XML 78 R58.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Information on Oil and Gas Producing Activities (Standardized Measure) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Company's Standardized Measures      
Future cash inflows $ 377,144us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows $ 262,889us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows $ 192,417us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
Future production costs (145,478)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts (110,858)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts (92,868)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
Future development costs (40,328)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts (8,161)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts (6,502)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts
Future income taxes (30,326)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense (13,532)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense  
Future net cash flows 161,012us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows 130,338us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows 93,047us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
10% annual discount (70,900)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows (55,034)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows (34,822)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
Standardized Measure 90,112us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 75,304us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 58,225us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Principal changes in the standardized measures      
Standardized measure, beginning balance 75,304us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 58,225us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 120,677us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Sales of oil and gas produced, net of production costs (16,880)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts (14,744)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts (24,586)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
Extensions and discoveries 4,392us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts 1,776us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts 343us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
Net change in prices and production costs related to future production 21,661us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts 31,546us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts (95,294)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
Development costs incurred during the year   381us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod 4,231us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
Changes in estimated future development costs (18,854)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts (2,646)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts 23,945us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
Purchases of reserves in place     9,026us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
Revisions of quantity estimates 19,100us-gaap_RevisionsOfPreviousQuantityEstimates 2,936us-gaap_RevisionsOfPreviousQuantityEstimates (47,810)us-gaap_RevisionsOfPreviousQuantityEstimates
Accretion of discount 7,818us-gaap_AccretionOfDiscount 5,823us-gaap_AccretionOfDiscount 14,022us-gaap_AccretionOfDiscount
Net change in income taxes (6,902)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves (2,879)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves 33,512us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
Changes in timing and other 4,473us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther (5,114)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther 20,159us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
Aggregate change 14,808us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease 17,079us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease (62,452)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
Standardized measure, ending balance $ 90,112us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 75,304us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 58,225us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves