XML 28 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments  
Commodity Volumes Under Derivative Contracts

 

 

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Bbls)

    

Term

    

Price ($/Bbl)(1)

 

Fixed price swap

  

20,400 

  

01/15-12/15

 

91.44 

 

 

Total contracted oil volumes

  

20,400 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Type of Contract

    

Remaining
Contractual
Volume (Mcf)

    

Term

    

Price ($/Mcf)(2)

 

Three-way costless collar

  

6,600,000 

  

01/15-12/15

 

3.25 

put (short)

 

 

 

 

 

 

 

3.85 

put (long)

 

 

 

 

 

 

 

4.08 

call (short)

 

Total 2015 contracted volumes

  

6,600,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap

  

1,830,000 

  

01/16-12/16

 

4.07 

 

 

Fixed price swap

  

3,660,000 

 

01/16-12/16

 

4.15 

 

 

Total 2016 contracted volumes

  

5,490,000 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total contracted natural gas volumes

 

12,090,000 

 

 

 

 

 

 

 


(1)

New York Mercantile Exchange (“NYMEX”) Light Sweet Crude Oil (“WTI”).

NYMEX Henry Hub Natural Gas (“NG”).

Summary of Derivatives on Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

Balance Sheet Location

    

 

    

2014

    

2013

 

Assets

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Assets from price risk management - current

 

3,546 

 

218 

 

 

 

Assets from price risk management - long term

 

 

3,442 

 

 

402 

 

Total derivative assets

 

 

 

6,988 

 

620 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Liabilities from price risk management - current

 

 

 -

 

 

(13)

 

 

 

Liabilities from price risk management - long term

 

 

 -

 

 

(97)

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap

 

Other current liabilities

 

 

 -

 

 

(222)

 

 

 

Other long term liabilities

 

 

 -

 

 

(90)

 

Total derivative liabilities

 

 

 

 -

 

(422)

 

 

Before-tax Effect of Derivative Instruments Not Designated as Hedging Instruments on Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized in Income on Derivatives for the

 

 

 

Year Ended December 31,

 

 

    

2014

    

2013

    

2012

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts (1)

 

$

6,478 

 

$

(6,915)

 

$

(7,410)

 

Realized gain (loss) on commodity contracts (1)

 

 

(235)

 

 

6,185 

 

 

12,349 

 

Unrealized gain (loss) on interest rate swap (2)

 

 

312 

 

 

258 

 

 

(523)

 

Realized loss on interest rate swap (2)

 

 

(495)

 

 

(265)

 

 

(111)

 

Total activity for derivatives not designated as hedging instruments

 

$

6,060 

 

$

(737)

 

$

4,305 

 


(1)

Included in price risk management activities, net on the consolidated statements of operations. Price risk management activities totaled $6,243,  $(730) and $4,939, for the years ended December 31, 2014, 2013 and 2012, respectively. In conjunction with the Company entering into a new credit agreement, the Company closed out its commodity and interest rate derivative positions held with its former lender on August 29, 2014.  The Company realized a gain of $1,343 on its commodity derivatives and a $315 loss on its interest rate swap.  These settlements are included in the table above. 

Included in interest expense, net on the consolidated statements of operations.