XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.4
Business Segment Information (Tables)
3 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary by Business Segment
AmericasAsiaEuropeMiddle East and IndiaCorporate and otherTotal
Three Months Ended 31 December 2025
Sales(A)
$1,341.7 $831.5 $782.0 $30.3 $117.0 $3,102.5 
Cost of sales(886.6)(573.2)(491.7)(19.9)(136.1)(2,107.5)
Selling and administrative expense(55.2)(28.0)(67.0)(5.0)(73.5)(228.7)
Other segment items(B)
3.9 2.0 0.2 0.4 (16.3)(9.8)
Operating income (loss)(C)
403.8 232.3 223.5 5.8 (108.9)756.5 
Other segment information:
Depreciation and amortization171.9 112.7 69.8 6.2 10.1 370.7 
Equity affiliates' income (loss)
51.7 13.8 23.4 84.5 (1.2)172.2 
Expenditures for long-lived assets503.7 103.6 209.1 405.3 29.5 1,251.2 
Three Months Ended 31 December 2024
Sales(A)
$1,287.6 $817.1 $697.2 $32.8 $96.8 $2,931.5 
Cost of sales(855.1)(572.1)(449.4)(25.7)(114.2)(2,016.5)
Selling and administrative expense(54.4)(31.5)(61.9)(7.8)(86.8)(242.4)
Other segment items(B)
10.1 2.9 0.6 0.1 (12.8)0.9 
Operating income (loss)(C)
388.2 216.4 186.5 (0.6)(117.0)673.5 
Other segment information:
Depreciation and amortization173.4 122.9 54.5 6.5 9.5 366.8 
Equity affiliates' income35.1 10.3 18.2 85.0 2.0 150.6 
Expenditures for long-lived assets690.7 99.9 230.6 1,040.4 56.0 2,117.6 
As of 31 December 2025
Investment in net assets of and advances to equity affiliates
$600.3 $338.8 $671.6 $3,714.6 $114.8 $5,440.1 
Total assets12,447.2 6,766.2 7,086.5 11,313.5 3,627.3 41,240.7 
As of 30 September 2025
Investment in net assets of and advances to equity affiliates
$555.2 $331.3 $649.9 $3,713.2 $116.5 $5,366.1 
Total assets12,058.7 6,712.2 6,916.8 10,919.4 4,452.4 41,059.5 
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation.
(B)For the regional segments, other segment items primarily include impacts from transactions not directly related to our principal earnings activities, such as technology and royalty income and gains and losses on asset sales. For the Corporate and other segment, other segment items primarily include research and development expense and the net impact of gains and losses on foreign currency transactions.
(C)Operating income (loss) for our reportable segments does not include gains or losses that management does not consider to be indicative of underlying business performance, such as charges related to business and asset actions. Refer below for a reconciliation of total segment operating income to consolidated results.
Reconciliation of Segments to Consolidated Operating Income
The table below reconciles total segment operating income to income before taxes as reflected on our consolidated income statements:
Three Months Ended
31 December
20252024
Total Segment Operating Income
$756.5 $673.5 
Business and asset actions(22.0)— 
Shareholder activism-related costs— (29.9)
Consolidated Operating Income$734.5 $643.6 
Equity affiliates' income172.2 150.6 
Interest expense54.5 42.6 
Other non-operating income (expense), net(1.4)38.9 
Income Before Taxes$850.8 $790.5