XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Information (Tables)
 9 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary by Business Segment
AmericasAsiaEuropeMiddle East and IndiaCorporate and otherTotal
Three Months Ended 30 June 2025
Sales$1,261.0 $810.0 $770.5 $38.3 $142.9 $3,022.7 
(A)
Operating income (loss)374.1 216.8 225.2 8.1 (83.1)741.1 
(B)
Depreciation and amortization192.4 126.7 64.9 6.8 10.2 401.0 
Equity affiliates' income37.8 9.5 29.7 86.0 4.6 167.6 
(B)
Three Months Ended 30 June 2024
Sales$1,234.7 $789.6 $693.4 $32.8 $235.0 $2,985.5 
(A)
Operating income (loss)391.1 200.1 204.7 (1.4)(56.9)737.6 
(B)
Depreciation and amortization175.6 115.5 52.2 6.8 10.2 360.3 
Equity affiliates' income37.5 8.7 26.3 89.2 7.2 168.9 
(B)
Nine Months Ended 30 June 2025
Sales$3,835.8 $2,401.2 $2,195.1 $103.9 $334.4 $8,870.4 
(A)
Operating income (loss)1,128.0 624.6 607.2 4.6 (318.5)2,045.9 
(B)
Depreciation and amortization544.2 381.4 176.2 19.7 29.9 1,151.4 
Equity affiliates' income104.1 30.3 75.6 249.2 11.3 470.5 
(B)
Nine Months Ended 30 June 2024
Sales$3,732.6 $2,363.1 $2,092.5 $103.9 $621.0 $8,913.1 
(A)
Operating income (loss)1,117.4 614.9 603.3 8.1 (245.0)2,098.7 
(B)
Depreciation and amortization519.4 343.7 151.2 20.1 35.9 1,070.3 
Equity affiliates' income118.8 21.2 58.7 256.0 15.9 470.6 
(B)
Total Assets
30 June 2025$11,871.1 $7,269.9 $6,871.1 $10,510.1 $5,136.9 $41,659.1 
30 September 202412,383.8 7,436.5 5,849.2 8,477.4 5,427.7 39,574.6 
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation.
(B) Refer to the "Reconciliation to Consolidated Results" section below.
Reconciliation of Segments to Consolidated Operating Income
The table below reconciles total operating income disclosed in the table above to consolidated operating income (loss) as reflected on our consolidated income statements:
Three Months EndedNine Months Ended
30 June30 June
Operating Income (Loss)2025202420252024
Total$741.1 $737.6 $2,045.9 $2,098.7 
Business and asset actions(24.1)— (2,952.0)(57.0)
Shareholder activism-related costs(25.0)— (86.3)— 
Gain on sale of business67.3 — 67.3 — 
Gain on sale of other assets(A)
31.3 — 31.3 — 
Consolidated Operating Income (Loss)
$790.6 $737.6 ($893.8)$2,041.7 
(A) Reflected on the consolidated income statements within "Other income (expense), net."
Reconciliation of Other Items from Segments to Consolidated
The table below reconciles total equity affiliates' income disclosed in the table above to consolidated equity affiliates' income as reflected on our consolidated income statements:
Three Months EndedNine Months Ended
30 June30 June
Equity Affiliates' Income2025202420252024
Total$167.6 $168.9 $470.5 $470.6 
Equity method investment impairment associated with business and asset actions— — (6.8)— 
Consolidated Equity Affiliates' Income$167.6 $168.9 $463.7 $470.6