XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Information
 9 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Business Segment Information BUSINESS SEGMENT INFORMATION
We manage our operations, assess performance, and report earnings under the following reportable segments:
•Americas;
•Asia;
•Europe;
•Middle East and India; and
•Corporate and other.
Our reportable segments reflect the manner in which our chief operating decision maker reviews results and allocates resources. We evaluate the performance of our segments based upon segment operating income (loss). Except for the Corporate and other segment, each reportable segment meets the definition of an operating segment and does not include the aggregation of multiple operating segments. Our Corporate and other segment includes the aggregation of two operating segments that meet the aggregation criteria under GAAP.
Summary by Business Segment
AmericasAsiaEuropeMiddle East and IndiaCorporate and otherTotal
Three Months Ended 30 June 2025
Sales$1,261.0 $810.0 $770.5 $38.3 $142.9 $3,022.7 
(A)
Operating income (loss)374.1 216.8 225.2 8.1 (83.1)741.1 
(B)
Depreciation and amortization192.4 126.7 64.9 6.8 10.2 401.0 
Equity affiliates' income37.8 9.5 29.7 86.0 4.6 167.6 
(B)
Three Months Ended 30 June 2024
Sales$1,234.7 $789.6 $693.4 $32.8 $235.0 $2,985.5 
(A)
Operating income (loss)391.1 200.1 204.7 (1.4)(56.9)737.6 
(B)
Depreciation and amortization175.6 115.5 52.2 6.8 10.2 360.3 
Equity affiliates' income37.5 8.7 26.3 89.2 7.2 168.9 
(B)
Nine Months Ended 30 June 2025
Sales$3,835.8 $2,401.2 $2,195.1 $103.9 $334.4 $8,870.4 
(A)
Operating income (loss)1,128.0 624.6 607.2 4.6 (318.5)2,045.9 
(B)
Depreciation and amortization544.2 381.4 176.2 19.7 29.9 1,151.4 
Equity affiliates' income104.1 30.3 75.6 249.2 11.3 470.5 
(B)
Nine Months Ended 30 June 2024
Sales$3,732.6 $2,363.1 $2,092.5 $103.9 $621.0 $8,913.1 
(A)
Operating income (loss)1,117.4 614.9 603.3 8.1 (245.0)2,098.7 
(B)
Depreciation and amortization519.4 343.7 151.2 20.1 35.9 1,070.3 
Equity affiliates' income118.8 21.2 58.7 256.0 15.9 470.6 
(B)
Total Assets
30 June 2025$11,871.1 $7,269.9 $6,871.1 $10,510.1 $5,136.9 $41,659.1 
30 September 202412,383.8 7,436.5 5,849.2 8,477.4 5,427.7 39,574.6 
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation.
(B) Refer to the "Reconciliation to Consolidated Results" section below.
Reconciliation to Consolidated Results
The table below reconciles total operating income disclosed in the table above to consolidated operating income (loss) as reflected on our consolidated income statements:
Three Months EndedNine Months Ended
30 June30 June
Operating Income (Loss)2025202420252024
Total$741.1 $737.6 $2,045.9 $2,098.7 
Business and asset actions(24.1)— (2,952.0)(57.0)
Shareholder activism-related costs(25.0)— (86.3)— 
Gain on sale of business67.3 — 67.3 — 
Gain on sale of other assets(A)
31.3 — 31.3 — 
Consolidated Operating Income (Loss)
$790.6 $737.6 ($893.8)$2,041.7 
(A) Reflected on the consolidated income statements within "Other income (expense), net."
The table below reconciles total equity affiliates' income disclosed in the table above to consolidated equity affiliates' income as reflected on our consolidated income statements:
Three Months EndedNine Months Ended
30 June30 June
Equity Affiliates' Income2025202420252024
Total$167.6 $168.9 $470.5 $470.6 
Equity method investment impairment associated with business and asset actions— — (6.8)— 
Consolidated Equity Affiliates' Income$167.6 $168.9 $463.7 $470.6