XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segment Information (Tables)
6 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary by Business Segment
AmericasAsiaEuropeMiddle East and IndiaCorporate and otherTotal
Three Months Ended 31 March 2025
Sales$1,287.2 $774.1 $727.4 $32.8 $94.7 $2,916.2 
(A)
Operating income (loss)365.7 191.4 195.5 (2.9)(118.4)631.3 
(B)
Depreciation and amortization178.4 131.8 56.8 6.4 10.2 383.6 
Equity affiliates' income31.2 10.5 27.7 78.2 4.7 152.3 
(B)
Three Months Ended 31 March 2024
Sales$1,245.8 $779.7 $667.9 $35.7 $201.1 $2,930.2 
(A)
Operating income (loss)371.9 203.6 201.0 5.6 (87.9)694.2 
(B)
Depreciation and amortization174.1 116.4 50.8 6.7 12.8 360.8 
Equity affiliates' income44.2 8.3 11.7 73.9 5.2 143.3 
(B)
Six Months Ended 31 March 2025
Sales$2,574.8 $1,591.2 $1,424.6 $65.6 $191.5 $5,847.7 
(A)
Operating income (loss)753.9 407.8 382.0 (3.5)(235.4)1,304.8 
(B)
Depreciation and amortization351.8 254.7 111.3 12.9 19.7 750.4 
Equity affiliates' income66.3 20.8 45.9 163.2 6.7 302.9 
Six Months Ended 31 March 2024
Sales$2,497.9 $1,573.5 $1,399.1 $71.1 $386.0 $5,927.6 
(A)
Operating income (loss)726.3 414.8 398.6 9.5 (188.1)1,361.1 
(B)
Depreciation and amortization343.8 228.2 99.0 13.3 25.7 710.0 
Equity affiliates' income81.3 12.5 32.4 166.8 8.7 301.7 
Total Assets
31 March 2025$11,274.1 $6,990.9 $6,215.6 $10,067.4 $4,324.9 $38,872.9 
30 September 202412,383.8 7,436.5 5,849.2 8,477.4 5,427.7 39,574.6 
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation.
(B) Refer to the "Reconciliation to Consolidated Results" section below.
Reconciliation of Segments to Consolidated Operating Income
The table below reconciles total operating income disclosed in the table above to consolidated operating income (loss) as reflected on our consolidated income statements:
Three Months EndedSix Months Ended
31 March31 March
Operating Income (Loss)2025202420252024
Total$631.3 $694.2 $1,304.8 $1,361.1 
Business and asset actions(2,927.9)(57.0)(2,927.9)(57.0)
Shareholder activism-related costs(31.4)— (61.3)— 
Consolidated Operating Income (Loss)
($2,328.0)$637.2 ($1,684.4)$1,304.1 
The table below reconciles total equity affiliates' income disclosed in the table above to consolidated equity affiliates' income as reflected on our consolidated income statements:
Three Months EndedSix Months Ended
31 March31 March
Equity Affiliates' Income2025202420252024
Total$152.3 $143.3 $302.9 $301.7 
Equity method investment impairment associated with business and asset actions(6.8)— (6.8)— 
Consolidated Equity Affiliates' Income$145.5 $143.3 $296.1 $301.7