XML 61 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
12 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Total Debt
The table below summarizes our total outstanding debt as reflected on our consolidated balance sheets:
30 September20222021
Short-term borrowings(A)
$10.7 $2.4 
Current portion of long-term debt548.3 484.5 
Long-term debt6,433.8 6,875.7 
Long-term debt – related party652.0 274.6 
Total Debt$7,644.8 $7,637.2 
(A)Includes bank obligations with weighted average interest rates of 4.2% and 0.6% as of 30 September 2022 and 2021, respectively.
Schedule of Long-term Debt Instruments
Summary of Debt Instruments
The table below summarizes the coupon interest rates, fiscal year maturities, and carrying amounts of our long-term debt, including current portion and amounts owed to related parties:
30 SeptemberMaturities20222021
Payable in U.S. Dollars
Medium-term Notes (weighted average rate)
Series E 7.6%2026$17.2 $17.2 
Senior Notes
Note 3.0%2022 400.0 
Note 2.75%2023400.0 400.0 
Note 3.35%2024400.0 400.0 
Note 1.50%2026550.0 550.0 
Note 1.85%2027650.0 650.0 
Note 2.05%2030900.0 900.0 
Note 2.70%2040750.0 750.0 
Note 2.80%2050950.0 950.0 
Other (weighted average rate)
Variable-rate industrial revenue bonds 1.59%2035 to 2050618.9 618.9 
Other variable-rate 3.42%2024 to 203241.4 14.4 
Payable in Other Currencies
Eurobonds 1.0%2025294.1 347.4 
Eurobonds 0.50%2028490.1 579.1 
Eurobonds 0.80%2032490.1 579.1 
Saudi Riyal Loan Facility variable-rate 4.10%2023195.6 — 
New Taiwan Dollar Loan Facility 1.86%2023 to 2028189.0 161.8 
New Taiwan Dollar Loan Facility 2.66%2026 to 202931.5 — 
Other20230.1 0.3 
Related Party Debt
Chinese Renminbi 5.5%2023 to 2027321.5 355.0 
Chinese Renminbi 5.7%203312.2 3.4 
Finance Lease Obligations (weighted average rate)
Foreign 11.3%2023 to 20367.6 8.1 
Total Principal Amount$7,309.3 $7,684.7 
Plus: Related party shareholder loans to NGHC447.3 — 
Less: Unamortized discount and debt issuance costs(45.4)(50.4)
Less: Fair value hedge accounting adjustments(A)
(77.1)0.5 
Total Long-term Debt$7,634.1 $7,634.8 
Less: Current portion of long-term debt(548.3)(484.5)
Less: Long-term debt – related party(652.0)(274.6)
Long-term Debt$6,433.8 $6,875.7 
(A)Refer to Note 12, Financial Instruments, for additional information.
Schedule of Maturities of Long-term Debt
Principal maturities of long-term debt, including current portion and amounts owed to related parties, in each of the next five years and thereafter are as follows:
2023(A)
$744.0 
2024496.8 
2025398.4 
2026673.6 
2027725.0 
Thereafter4,271.5 
Total$7,309.3 
(A)Principal maturities in fiscal year 2023 include the 4.10% Saudi Riyal Loan Facility of $195.6, which is presented within long-term debt on our consolidated balance sheet as of 30 September 2022 as we entered into a Saudi Riyal Loan Facility in October 2022 and utilized the proceeds to repay the outstanding balance. The new facility is due in 2027.