XML 114 R97.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Long-term Debt) (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Sep. 30, 2019
Debt Instrument [Line Items]    
Long-term Debt, gross $ 7,950.2 $ 3,274.8
Less: Unamortized discount and debt issuance costs (55.8) (12.2)
Less: Fair value hedge accounting adjustments 5.7 5.2
Total Long-term Debt 7,900.1 3,267.8
Less: Current portion of long-term debt (470.0) (40.4)
Less: Long-term debt – related party (297.2) (320.1)
Long-term Debt 7,132.9 2,907.3
Debentures | Debenture 8.75% due 2021    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 18.4 18.4
Interest rate, stated percentage 8.75%  
Medium-term Notes | Series E 7.6% due 2026    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 17.2 17.2
Interest rate, weighted average 7.60%  
Senior Notes    
Debt Instrument [Line Items]    
Less: Unamortized discount and debt issuance costs $ (45.0)  
Senior Notes | Note 3.0% due 2022    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 400.0 400.0
Interest rate, stated percentage 3.00%  
Senior Notes | Note 2.75% due 2023    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 400.0 400.0
Interest rate, stated percentage 2.75%  
Senior Notes | Note 3.35% due 2024    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 400.0 400.0
Interest rate, stated percentage 3.35%  
Senior Notes | Note 1.50% due 2026    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 550.0 0.0
Interest rate, stated percentage 1.50%  
Senior Notes | Note 1.85% due 2027    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 650.0 0.0
Interest rate, stated percentage 1.85%  
Senior Notes | Note 2.05% due 2030    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 900.0 0.0
Interest rate, stated percentage 2.05%  
Senior Notes | Note 2.70% due 2040    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 750.0 0.0
Interest rate, stated percentage 2.70%  
Senior Notes | Note 2.80% due 2050    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 950.0 0.0
Interest rate, stated percentage 2.80%  
Bonds | Variable-rate industrial revenue bonds 0.1% due 2035 to 2050    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 631.9 631.9
Interest rate, weighted average 0.10%  
Bonds | Eurobonds 2.0% due 2020    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 0.0 327.0
Interest rate, stated percentage 2.00%  
Bonds | Eurobonds 0.375% due 2021    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 410.3 381.5
Interest rate, stated percentage 0.375%  
Bonds | Eurobonds 1.0% due 2025    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 351.7 327.0
Interest rate, stated percentage 1.00%  
Bonds | Eurobonds 0.50% due 2028    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 586.2 0.0
Interest rate, stated percentage 0.50%  
Bonds | Eurobonds 0.80% due 2032    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 586.2 0.0
Interest rate, stated percentage 0.80%  
Bonds | Other Foreign 0% due 2023    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 0.6 3.8
Related Party | Chinese Renminbi 5.5% due 2021 to 2027    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 338.5 357.9
Interest rate, stated percentage 5.50%  
Capital Lease Obligations | Foreign 10.9% due 2021 to 2036    
Debt Instrument [Line Items]    
Long-term Debt, gross $ 9.2 $ 10.1
Interest rate, weighted average 10.90%