XML 40 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations (Tables)
9 Months Ended
Jun. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Operating Results and Assets and Liabilities of Discontinued Operations
The following table summarizes the carrying amount of the accrual for our actions to dispose of the EfW business at 30 June 2017:
 
 
Asset
Actions
 
Contract
Actions/Other
 
Total
Loss on disposal of business
 
$
913.5

 
$
32.2

 
$
945.7

Noncash expenses
 
(913.5
)
 

 
(913.5
)
Cash expenditures
 

 
(18.6
)
 
(18.6
)
Currency translation adjustment
 

 
(1.4
)
 
(1.4
)
30 September 2016
 
$

 
$
12.2

 
$
12.2

Loss on disposal of business
 
6.3

 
53.0

 
59.3

Noncash expenses
 
(6.3
)
 

 
(6.3
)
Amount reflected in other noncurrent liabilities
 

 
(61.5
)
 
(61.5
)
Cash expenditures
 

 
(1.4
)
 
(1.4
)
Currency translation adjustments
 

 
3.4

 
3.4

30 June 2017
 
$

 
$
5.7

 
$
5.7


The loss on disposal was recorded as a component of discontinued operations. The amount reflected in other noncurrent liabilities relates to land lease obligations and is recorded in continuing operations. The remaining accrual is reflected in current liabilities of discontinued operations.
The following tables detail the businesses and major line items that comprise income from discontinued operations, net of tax, on the consolidated income statements for the three and nine months ended 30 June 2017:
 
Three Months Ended
 
30 June 2017
 
Total Discontinued
 
Operations(A)
Cost of sales
$
2.3

Selling and administrative
.3

Other income (expense), net
(.8
)
Loss Before Taxes
(3.4
)
Income tax provision
(1.1
)
Loss from Discontinued Operations, net of tax
$
(2.3
)
(A) 
Activity primarily relates to EfW.

 
Nine Months Ended
 
30 June 2017
 
 
 
Total
 
Performance
Energy-
Discontinued
 
Materials
from-Waste(A)
Operations
Sales
$
254.8

$

$
254.8

Cost of sales
182.3

11.9

194.2

Selling and administrative
22.5

.5

23.0

Research and development
5.1


5.1

Other income (expense), net
.3

(.9
)
(.6
)
Operating Income (Loss)
45.2

(13.3
)
31.9

Equity affiliates’ income
.3


.3

Income (Loss) Before Taxes
45.5

(13.3
)
32.2

Income tax provision(B)
(50.8
)
(3.1
)
(53.9
)
Income (Loss) From Operations of Discontinued Operations, net of tax
96.3

(10.2
)
86.1

Gain (Loss) on Disposal, net of tax(C)
1,832.5

(47.1
)
1,785.4

Income (Loss) from Discontinued Operations, net of tax
$
1,928.8

$
(57.3
)
$
1,871.5

(A) 
The loss from operations of discontinued operations for EfW primarily relates to land lease obligations, administrative costs, and costs incurred for ongoing project exit activities.
(B) 
As a result of the expected gain on sale of PMD, we released valuation allowances related to capital loss and net operating loss carryforwards during the first quarter of 2017 that favorably impacted our income tax provision within discontinued operations by approximately $66.
(C) 
After-tax gain on sale of $1,832.5 includes expense for income tax reserves for uncertain tax positions of $26.1 gross ($19.1 net) in various jurisdictions.

The following tables detail the businesses and major line items that comprise income from discontinued operations, net of tax, on the consolidated income statements for the three and nine months ended 30 June 2016:
 
Three Months Ended
 
30 June 2016
 
 
 
 
Total

Electronic
Performance
Energy-
Discontinued
 
Materials
Materials
from-Waste(A)
Operations
Sales
$
240.0

$
279.9

$

$
519.9

Cost of sales
130.9

188.2

17.6

336.7

Selling and administrative
22.8

20.7

.7

44.2

Research and development
10.6

4.9

.1

15.6

Other income (expense), net
(.8
)
(.6
)
8.2

6.8

Operating Income (Loss)
74.9

65.5

(10.2
)
130.2

Equity affiliates’ income

.5


.5

Income (Loss) Before Taxes(B)
74.9

66.0

(10.2
)
130.7

Income tax provision
16.8

16.8

(1.3
)
32.3

Income (Loss) from Operations of Discontinued Operations, net of tax
58.1

49.2

(8.9
)
98.4

Net Income Attributable to Noncontrolling Interests of Discontinued Operations
1.9



1.9

Net Income (Loss) From Discontinued Operations, net of tax
$
56.2

$
49.2

$
(8.9
)
$
96.5

 
Nine Months Ended
 
30 June 2016
 
 
 
 
Total
 
Electronic
Performance
Energy-
Discontinued
 
Materials
Materials
from-Waste(A)
Operations
Sales
$
713.3

$
789.9

$

$
1,503.2

Cost of sales
385.8

539.1

22.9

947.8

Selling and administrative
61.2

59.2

2.3

122.7

Research and development
30.2

14.8

.8

45.8

Other income (expense), net
4.2

3.1

(5.5
)
1.8

Operating Income (Loss)
240.3

179.9

(31.5
)
388.7

Equity affiliates’ income
.2

.9


1.1

Income (Loss) Before Taxes(B)
240.5

180.8

(31.5
)
389.8

Income tax provision
58.4

53.7

(1.9
)
110.2

Income (Loss) From Operations of Discontinued Operations
182.1

127.1

(29.6
)
279.6

Loss on Disposal, net of tax


(846.6
)
(846.6
)
Income (Loss) from Operations of Discontinued Operations, net of tax
182.1

127.1

(876.2
)
(567.0
)
Net Income Attributable to Noncontrolling Interests of Discontinued Operations
6.0



6.0

Net Income (Loss) From Discontinued Operations, net of tax
$
176.1

$
127.1

$
(876.2
)
$
(573.0
)
(A) 
The loss from operations of discontinued operations for EfW primarily relates to project suspension costs, land lease obligations, and administrative costs.
(B) 
For the three and nine months ended 30 June 2016, income before taxes from operations of discontinued operations attributable to Air Products was $128.3 and $382.4, respectively.

The following table details the major line items that comprise total assets and total liabilities of discontinued operations on the consolidated balance sheets as of 30 June 2017:
 
30 June 2017
 
 
 
Total
 
Performance
Energy-
Discontinued
 
Materials
from-Waste
Operations
Assets
 
 
 
Current Assets
 
 
 
Plant and equipment, net
$

$
9.8

$
9.8

Total Current Assets

9.8

9.8

Total Assets
$

$
9.8

$
9.8

Liabilities
 


Current Liabilities
 
 
 
Payables and accrued liabilities (A)
$
10.4

$
6.1

$
16.5

Total Current Liabilities
10.4

6.1

16.5

Total Liabilities
$
10.4

$
6.1

$
16.5

(A) 
Includes reserves associated with disposition of businesses.
The following table details the major line items that comprise total assets and total liabilities of discontinued operations on the consolidated balance sheets as of 30 September 2016:
 
30 September 2016
 
 
 
 
Total
 
Electronic
Performance
Energy-
Discontinued
 
Materials
Materials
from-Waste
Operations
Assets
 
 
 
 
Current Assets
 
 
 
 
Cash and cash items
$
170.6

$
37.5

$

$
208.1

Trade receivables, net
134.7

159.0


293.7

Inventories
138.1

226.8


364.9

Plant and equipment, net


18.2

18.2

Other receivables and current assets
34.5

5.6

1.2

41.3

Total Current Assets
477.9

428.9

19.4

926.2

Plant and equipment, net
296.5

296.5


593.0

Goodwill, net
180.0

125.0


305.0

Intangible assets, net
75.1

25.0


100.1

Other noncurrent assets
37.5

6.7


44.2

Total Noncurrent Assets
589.1

453.2


1,042.3

Total Assets
$
1,067.0

$
882.1

$
19.4

$
1,968.5

Liabilities




Current Liabilities




Payables and accrued liabilities
$
85.8

$
72.5

$
19.0

$
177.3

Accrued income taxes
22.7

6.0


28.7

Current portion of long-term debt
5.8



5.8

Total Current Liabilities
114.3

78.5

19.0

211.8

Long-term debt
981.8



981.8

Deferred income taxes
50.3

6.4


56.7

Other noncurrent liabilities
47.4

9.6


57.0

Total Noncurrent Liabilities
1,079.5

16.0


1,095.5

Total Liabilities
$
1,193.8

$
94.5

$
19.0

$
1,307.3