XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
REVENUES:        
Sales $ 49,950 $ 42,445 $ 375,290 $ 192,370
Cost of sales (44,400) (54,803) (124,860) (182,933)
Gross profit 5,550 (12,358) 250,430 9,437
EXPENSES:        
Depreciation 85 85 254 170
Commissions 532,412 0 532,412 0
Auto 2,279 1,941 5,621 4,927
Compensation 22,990 81,500 76,297 102,434
Professional fees 39,916 22,590 109,239 83,444
Dues and subscriptions 1,665 2,629 6,972 10,005
Stock issued for services provided 449,500 0 1,224,500 0
Marketing 358 16,787 5,939 20,936
PR/IR expense 0 3,703 10,200 3,703
Rent 2,039 2,543 6,124 6,062
Other selling, general and administrative expenses 10,977 10,320 31,404 30,639
Total expenses 1,062,221 142,098 2,008,962 262,320
Income (loss) from operations (1,056,671) (154,456) (1,758,532) (252,883)
Other income (expense)        
Interest income 0 0 3,765 0
Loss on sale of trading securities 0 0 (24,352) 0
Interest expense 0 0 (2,256) 0
Interest expense, other (20,446) 0 (20,446) 0
Beneficial conversion feature (297,812) 0 (297,812) 0
Fair value adjustment of derivative liabilities 153,992 0 153,992 0
Total other income (expense) (164,266) 0 (187,109) 0
NET (LOSS) $ (1,220,937) $ (154,456) $ (1,945,641) $ (252,883)
Basic and fully diluted net (loss) per common share: $ (0.07) $ (0.01) $ (0.01) $ (0.01)
Weighted average common shares outstanding 16,326,087 35,153,900 283,536,150 36,115,826