XML 64 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Debentures (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Schedule of Fair Value of Convertible Notes

                         

Convertible

Debentures:

Date of Issuance

 

Gross

Proceeds

from

Convertible

Debentures

 

Net

Proceeds

from

Convertible

Debentures

 

Debt

Issuance

Costs from

Convertible

Debentures

 

Amortization of

Debt Issuance

Costs at

September 30,

2013

June 28, 2013   $ 21,500   $ 18,000   $ 3,500   $ 1,219
August 14, 2013     16,000     15,000     1,000     174
August 23, 2013     51,000     50,000     1,000     141
September 25, 2013     21,000     20,000     1,000     19
Total   $ 109,500   $ 103,000   $ 6,500   $ 1,553

             
Issuance Date Fair Value Term

Assumed

Conversion

Price

Market Price on

Issue Date

Volatility

Percentage

Interest Rate
6/28/13 $46,668 9 months $0.0170 $0.0370 703% 4.5%
8/14/13 59,949 9 months 0.00395 0.0149 570% 4.5%
8/23/13 189,695 9 months 0.0041 0.0062 574% 4.5%
9/25/13 111,000 9 months 0.0014 0.0075 589% 4.5%

         
Fair Value Term

Assumed

Conversion

Price

Volatility

Percentage

Interest Rate
$253,320 9 months $0.003/$.00375 590% 4.5%