XML 67 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
 12 Months Ended
Dec. 28, 2024
Leases [Abstract]  
Schedule of Lessee's Schedule Of Balance Sheet Information For Operating And Financing Leases
Balance sheet information related to right-of-use assets and liabilities is as follows:
Balance Sheet Location20242023
Operating Leases:
Operating lease right-of-use assetsOperating lease right-of-use assets$25,368 $28,962 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities$3,804 $3,654 
Noncurrent portion of operating lease liabilitiesOperating lease liabilities22,295 25,907 
Total operating lease liabilities$26,099 $29,561 
Finance Leases:
Finance lease right-of-use assetsProperty, plant, and equipment, net$498 $138 
Current portion of finance lease liabilitiesCurrent portion of long-term debt$142 $29 
Noncurrent portion of finance lease liabilitiesLong-term debt314 102 
Total financing lease liabilities$456 $131 
Schedule of Lease, Cost
Lease cost recognized in the consolidated financial statements is summarized as follows:
20242023
Operating lease cost$5,803 $4,115 
Finance lease cost:
     Amortization of lease assets$54 $174 
     Interest on lease liabilities14 10 
Total finance lease costs$68 $184 
Schedule of Other Supplemental Information Related to Leases
Other supplemental information related to leases is summarized as follows:
20242023
Weighted average remaining lease term (in years):
     Operating leases6.357.25
     Finance leases2.964.51
Weighted average discount rate:
     Operating leases6.82 %6.81 %
     Finance leases5.58 %6.65 %
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases$5,789 $4,080 
     Operating cash flows from finance leases14 10 
     Financing cash flows from finance leases70 256 
Schedule of Operating Lease, Liability, Maturity
The following table summarizes the Company's undiscounted future minimum lease payments under non-cancellable contractual obligations for operating and financing lease liabilities as of year end:

Fiscal YearOperating LeasesFinance Leases
2025$5,473 $162 
20265,188 174 
20275,358 141 
20285,334 19 
20294,679 — 
Thereafter6,670 — 
Total future minimum lease payments (undiscounted)32,702 496 
Less: Present value discount(6,603)(40)
Total lease liability$26,099 $456 
Schedule of Finance Lease, Liability, Maturity
The following table summarizes the Company's undiscounted future minimum lease payments under non-cancellable contractual obligations for operating and financing lease liabilities as of year end:

Fiscal YearOperating LeasesFinance Leases
2025$5,473 $162 
20265,188 174 
20275,358 141 
20285,334 19 
20294,679 — 
Thereafter6,670 — 
Total future minimum lease payments (undiscounted)32,702 496 
Less: Present value discount(6,603)(40)
Total lease liability$26,099 $456 
Schedule of Operating Lease, Lease Income
Lease income and sublease income related to fixed lease payments is recognized in other operating (income) expense, net in the in the consolidated statements of operations because they are not ordinary activities of the Company and is summarized as follows:

20242023
Operating lease income$1,879 $705 
Schedule of Lessor, Operating Lease, Payment to be Received, Maturity
The following table summarizes the Company's undiscounted lease payments to be received under operating leases including amounts to be paid by the Company to the head lessor for the next five years and thereafter as of 2024:

Fiscal YearGross Lease PaymentsPayments to Head LessorNet Lease Payments
2025$2,364 $421 $1,943 
2026$2,411 $430 $1,981 
2027$2,460 $438 $2,022 
2028$2,509 $447 $2,062 
2029$2,311 $456 $1,855 
Thereafter$11,832 $2,273 $9,559 
Total$23,887 $4,465 $19,422