XML 41 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 28, 2024
Leases [Abstract]  
Leases LEASES
Leases as Lessee

Balance sheet information related to right-of-use assets and liabilities is as follows:
Balance Sheet Location20242023
Operating Leases:
Operating lease right-of-use assetsOperating lease right-of-use assets$25,368 $28,962 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities$3,804 $3,654 
Noncurrent portion of operating lease liabilitiesOperating lease liabilities22,295 25,907 
Total operating lease liabilities$26,099 $29,561 
Finance Leases:
Finance lease right-of-use assetsProperty, plant, and equipment, net$498 $138 
Current portion of finance lease liabilitiesCurrent portion of long-term debt$142 $29 
Noncurrent portion of finance lease liabilitiesLong-term debt314 102 
Total financing lease liabilities$456 $131 

Lease cost recognized in the consolidated financial statements is summarized as follows:
20242023
Operating lease cost$5,803 $4,115 
Finance lease cost:
     Amortization of lease assets$54 $174 
     Interest on lease liabilities14 10 
Total finance lease costs$68 $184 
Other supplemental information related to leases is summarized as follows:
20242023
Weighted average remaining lease term (in years):
     Operating leases6.357.25
     Finance leases2.964.51
Weighted average discount rate:
     Operating leases6.82 %6.81 %
     Finance leases5.58 %6.65 %
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases$5,789 $4,080 
     Operating cash flows from finance leases14 10 
     Financing cash flows from finance leases70 256 

The following table summarizes the Company's undiscounted future minimum lease payments under non-cancellable contractual obligations for operating and financing lease liabilities as of year end:

Fiscal YearOperating LeasesFinance Leases
2025$5,473 $162 
20265,188 174 
20275,358 141 
20285,334 19 
20294,679 — 
Thereafter6,670 — 
Total future minimum lease payments (undiscounted)32,702 496 
Less: Present value discount(6,603)(40)
Total lease liability$26,099 $456 

On December 15, 2023, the Company sold its Adairsville, Georgia distribution center. The sales price was $16,250. The gain on the sale transaction was $8,198 and is included in other operating (income) expense, net in the consolidated statements of operations. The transaction was accounted for as a successful sale and leaseback transaction.

Concurrent with the sale of the Adairsville, Georgia distribution center, the Company entered into an operating lease to lease back the property for a term of 10 years with two 5 year renewal options. The Company concluded it was not reasonably certain to exercise the renewal options and therefore, did not include in the lease liability or right of use asset. The initial annual rent is $1,496 for the first five years increasing to an annual amount of $1,585 for the second five years. The Company is responsible for normal maintenance of the building and facilities.

Leases as Lessor

The Company leases or subleases certain excess space in its facilities to third parties, which are included as fixed assets. The leases are accounted for as operating leases and the lease or sublease income is included in other operating (income) expense, net. The Company recognizes lease income on a straight-line basis as collectability is probable, including any escalation or lease incentives, as applicable, and the Company continues to recognize the underlying asset which is included in property, plant and equipment, net on the Company's consolidated balance sheets The leases do not have any residual value guarantees. The Company has elected the practical expedient to combine all non-lease components as a combined component. The nature of the Company’s sublease agreements do not provide for variable lease payments or options to purchase.
Lease income and sublease income related to fixed lease payments is recognized in other operating (income) expense, net in the in the consolidated statements of operations because they are not ordinary activities of the Company and is summarized as follows:

20242023
Operating lease income$1,879 $705 

The following table summarizes the Company's undiscounted lease payments to be received under operating leases including amounts to be paid by the Company to the head lessor for the next five years and thereafter as of 2024:

Fiscal YearGross Lease PaymentsPayments to Head LessorNet Lease Payments
2025$2,364 $421 $1,943 
2026$2,411 $430 $1,981 
2027$2,460 $438 $2,022 
2028$2,509 $447 $2,062 
2029$2,311 $456 $1,855 
Thereafter$11,832 $2,273 $9,559 
Total$23,887 $4,465 $19,422 
Leases LEASES
Leases as Lessee

Balance sheet information related to right-of-use assets and liabilities is as follows:
Balance Sheet Location20242023
Operating Leases:
Operating lease right-of-use assetsOperating lease right-of-use assets$25,368 $28,962 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities$3,804 $3,654 
Noncurrent portion of operating lease liabilitiesOperating lease liabilities22,295 25,907 
Total operating lease liabilities$26,099 $29,561 
Finance Leases:
Finance lease right-of-use assetsProperty, plant, and equipment, net$498 $138 
Current portion of finance lease liabilitiesCurrent portion of long-term debt$142 $29 
Noncurrent portion of finance lease liabilitiesLong-term debt314 102 
Total financing lease liabilities$456 $131 

Lease cost recognized in the consolidated financial statements is summarized as follows:
20242023
Operating lease cost$5,803 $4,115 
Finance lease cost:
     Amortization of lease assets$54 $174 
     Interest on lease liabilities14 10 
Total finance lease costs$68 $184 
Other supplemental information related to leases is summarized as follows:
20242023
Weighted average remaining lease term (in years):
     Operating leases6.357.25
     Finance leases2.964.51
Weighted average discount rate:
     Operating leases6.82 %6.81 %
     Finance leases5.58 %6.65 %
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases$5,789 $4,080 
     Operating cash flows from finance leases14 10 
     Financing cash flows from finance leases70 256 

The following table summarizes the Company's undiscounted future minimum lease payments under non-cancellable contractual obligations for operating and financing lease liabilities as of year end:

Fiscal YearOperating LeasesFinance Leases
2025$5,473 $162 
20265,188 174 
20275,358 141 
20285,334 19 
20294,679 — 
Thereafter6,670 — 
Total future minimum lease payments (undiscounted)32,702 496 
Less: Present value discount(6,603)(40)
Total lease liability$26,099 $456 

On December 15, 2023, the Company sold its Adairsville, Georgia distribution center. The sales price was $16,250. The gain on the sale transaction was $8,198 and is included in other operating (income) expense, net in the consolidated statements of operations. The transaction was accounted for as a successful sale and leaseback transaction.

Concurrent with the sale of the Adairsville, Georgia distribution center, the Company entered into an operating lease to lease back the property for a term of 10 years with two 5 year renewal options. The Company concluded it was not reasonably certain to exercise the renewal options and therefore, did not include in the lease liability or right of use asset. The initial annual rent is $1,496 for the first five years increasing to an annual amount of $1,585 for the second five years. The Company is responsible for normal maintenance of the building and facilities.

Leases as Lessor

The Company leases or subleases certain excess space in its facilities to third parties, which are included as fixed assets. The leases are accounted for as operating leases and the lease or sublease income is included in other operating (income) expense, net. The Company recognizes lease income on a straight-line basis as collectability is probable, including any escalation or lease incentives, as applicable, and the Company continues to recognize the underlying asset which is included in property, plant and equipment, net on the Company's consolidated balance sheets The leases do not have any residual value guarantees. The Company has elected the practical expedient to combine all non-lease components as a combined component. The nature of the Company’s sublease agreements do not provide for variable lease payments or options to purchase.
Lease income and sublease income related to fixed lease payments is recognized in other operating (income) expense, net in the in the consolidated statements of operations because they are not ordinary activities of the Company and is summarized as follows:

20242023
Operating lease income$1,879 $705 

The following table summarizes the Company's undiscounted lease payments to be received under operating leases including amounts to be paid by the Company to the head lessor for the next five years and thereafter as of 2024:

Fiscal YearGross Lease PaymentsPayments to Head LessorNet Lease Payments
2025$2,364 $421 $1,943 
2026$2,411 $430 $1,981 
2027$2,460 $438 $2,022 
2028$2,509 $447 $2,062 
2029$2,311 $456 $1,855 
Thereafter$11,832 $2,273 $9,559 
Total$23,887 $4,465 $19,422