XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Cumulative effect of CECL adoption
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Deficit
Cumulative effect of CECL adoption
Accumulated Other Comprehensive Income
Class B Common Stock
Common Stock
Balance a the beginning at Dec. 25, 2021 $ 66,375,000   $ 44,378,000 $ 157,658,000 $ (138,706,000)   $ 30,000 $ 3,015,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchases of Common Stock (95,000)   (105,000) 10,000        
Restricted stock grants issued 0   580,000 (854,000)       274,000
Restricted stock grants forfeited 0   (6,000) 6,000        
Stock-based compensation expense 154,000     154,000        
Net loss (3,357,000)       (3,357,000)      
Other comprehensive loss 170,000           170,000  
Balance at the end at Mar. 26, 2022 63,247,000   44,847,000 156,974,000 (142,063,000)   200,000 3,289,000
Balance a the beginning at Dec. 25, 2021 66,375,000   44,378,000 157,658,000 (138,706,000)   30,000 3,015,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (7,844,000)              
Other comprehensive loss 170,000              
Balance at the end at Jun. 25, 2022 58,957,000   45,178,000 156,742,000 (146,550,000)   200,000 3,387,000
Balance a the beginning at Mar. 26, 2022 63,247,000   44,847,000 156,974,000 (142,063,000)   200,000 3,289,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Restricted stock grants issued     142,957          
Restricted stock grants issued 0   331,000 (429,000)       98,000
Stock-based compensation expense 197,000     197,000        
Net loss (4,487,000)       (4,487,000)      
Other comprehensive loss 0           0  
Balance at the end at Jun. 25, 2022 58,957,000   45,178,000 156,742,000 (146,550,000)   200,000 3,387,000
Balance a the beginning at Dec. 31, 2022 31,514,000 $ (198,000) 43,360,000 158,331,000 (173,784,000) $ (198,000) 219,000 3,388,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchases of Common Stock (44,000)   (168,000) 124,000        
Class B converted into common stock 0   25,000         (25,000)
Stock-based compensation expense 197,000     197,000        
Net loss (1,758,000)       (1,758,000)      
Other comprehensive loss (5,000)           (5,000)  
Balance at the end at Apr. 01, 2023 29,706,000   43,217,000 158,652,000 (175,740,000)   214,000 3,363,000
Balance a the beginning at Dec. 31, 2022 31,514,000 $ (198,000) 43,360,000 158,331,000 (173,784,000) $ (198,000) 219,000 3,388,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (3,484,000)              
Other comprehensive loss (11,000)              
Balance at the end at Jul. 01, 2023 28,145,000   43,306,000 158,734,000 (177,466,000)   208,000 3,363,000
Balance a the beginning at Apr. 01, 2023 29,706,000   43,217,000 158,652,000 (175,740,000)   214,000 3,363,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Restricted stock grants issued 0   120,000 (120,000)       0
Restricted stock grants forfeited 0   (31,000) 31,000        
Stock-based compensation expense 171,000     171,000        
Net loss (1,726,000)       (1,726,000)      
Other comprehensive loss (6,000)           (6,000)  
Balance at the end at Jul. 01, 2023 $ 28,145,000   $ 43,306,000 $ 158,734,000 $ (177,466,000)   $ 208,000 $ 3,363,000