XML 107 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
NET SALES $ 406,588us-gaap_SalesRevenueNet $ 344,374us-gaap_SalesRevenueNet $ 266,372us-gaap_SalesRevenueNet
Cost of sales 311,091us-gaap_CostOfGoodsSold 258,804us-gaap_CostOfGoodsSold 201,000us-gaap_CostOfGoodsSold
GROSS PROFIT 95,497us-gaap_GrossProfit 85,570us-gaap_GrossProfit 65,372us-gaap_GrossProfit
Selling and administrative expenses 93,182us-gaap_SellingGeneralAndAdministrativeExpense 76,221us-gaap_SellingGeneralAndAdministrativeExpense 63,489us-gaap_SellingGeneralAndAdministrativeExpense
Other operating expense, net 904us-gaap_OtherOperatingIncomeExpenseNet 494us-gaap_OtherOperatingIncomeExpenseNet 68us-gaap_OtherOperatingIncomeExpenseNet
Facility consolidation expenses 5,514us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges
Impairment of assets 1,133us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
OPERATING INCOME (LOSS) (5,236)us-gaap_OperatingIncomeLoss 8,855us-gaap_OperatingIncomeLoss 1,815us-gaap_OperatingIncomeLoss
Interest expense 4,302us-gaap_InterestExpense 3,756us-gaap_InterestExpense 3,146us-gaap_InterestExpense
Other (income) expense, net (154)us-gaap_OtherNonoperatingIncomeExpense 26us-gaap_OtherNonoperatingIncomeExpense (277)us-gaap_OtherNonoperatingIncomeExpense
Gain on purchase of businesses (11,110)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Refinancing expenses 0dxyn_RefinancingExpenses 94dxyn_RefinancingExpenses 0dxyn_RefinancingExpenses
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES 1,726us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,979us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,054)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (benefit) 1,053us-gaap_IncomeTaxExpenseBenefit (577)us-gaap_IncomeTaxExpenseBenefit (401)us-gaap_IncomeTaxExpenseBenefit
INCOME (LOSS) FROM CONTINUING OPERATIONS 673us-gaap_IncomeLossFromContinuingOperations 5,556us-gaap_IncomeLossFromContinuingOperations (653)us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of tax (608)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (266)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (274)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Loss on disposal of discontinued operations, net of tax (1,467)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
NET INCOME (LOSS) $ (1,402)us-gaap_NetIncomeLoss $ 5,290us-gaap_NetIncomeLoss $ (927)us-gaap_NetIncomeLoss
BASIC EARNINGS (LOSS) PER SHARE:      
Continuing operations $ 0.03us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Disposal of discontinued operations $ (0.10)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare $ 0.00us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare $ 0.00us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
Net income (loss) $ (0.11)us-gaap_EarningsPerShareBasic $ 0.40us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic
BASIC SHARES OUTSTANDING 14,382us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 12,737us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 12,638us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
DILUTED EARNINGS (LOSS) PER SHARE:      
Continuing operations $ 0.03us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Disposal of discontinued operations $ (0.10)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare $ 0.00us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare $ 0.00us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
Net income (loss) $ (0.11)us-gaap_EarningsPerShareDiluted $ 0.40us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted
DILUTED SHARES OUTSTANDING 14,544us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 12,852us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 12,638us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2]
Dividends Per Share:      
Common Stock $ 0.00us-gaap_CommonStockDividendsPerShareDeclared $ 0.00us-gaap_CommonStockDividendsPerShareDeclared $ 0.00us-gaap_CommonStockDividendsPerShareDeclared
Class B Common Stock $ 0.00dxyn_ClassBCommonStockDividendsPerShareDeclared $ 0.00dxyn_ClassBCommonStockDividendsPerShareDeclared $ 0.00dxyn_ClassBCommonStockDividendsPerShareDeclared
[1] Includes Common and Class B Common shares, in thousands.
[2] Because their effects are anti-dilutive, shares issuable under stock option plans where the exercise price is greater than the average market price of the Company's Common Stock during the relevant period and directors' stock performance units have been excluded. Aggregate shares excluded were 434 in 2014, 510 in 2013 and 827 in 2012.