XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs

The table below sets forth net periodic benefit costs of the plan for the twelve months ended December 31:

 

Defined Benefit Plan

 

 

2024

 

 

2023

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

$

383

 

 

$

373

 

Interest cost

 

4,664

 

 

 

4,687

 

Recognized actuarial gain

 

3,708

 

 

 

3,082

 

Expected return on plan assets

 

(5,920

)

 

 

(5,686

)

Prior service cost

 

66

 

 

 

65

 

Net periodic benefit cost

$

2,901

 

 

$

2,521

 

Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of our Plan

The table below sets forth the benefit obligation, the fair value of plan assets, and the funded status as of December 31:

 

Defined Benefit Plan

 

 

2024

 

 

2023

 

Change in benefit obligation:

 

 

 

 

 

Beginning balance

$

108,108

 

 

$

98,797

 

Service cost

 

383

 

 

 

373

 

Interest cost

 

4,664

 

 

 

4,687

 

Actuarial (gain) loss

 

(10,605

)

 

 

3,441

 

Benefits paid

 

(5,284

)

 

 

(4,918

)

Currency changes

 

(1,694

)

 

 

5,728

 

Benefit obligation at December 31

$

95,572

 

 

$

108,108

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Beginning balance - fair value

$

98,016

 

 

$

91,307

 

Employer contribution

 

2,939

 

 

 

2,863

 

Actual return on plan assets

 

(5,813

)

 

 

3,515

 

Benefits paid

 

(5,284

)

 

 

(4,918

)

Currency changes

 

(1,569

)

 

 

5,249

 

Fair value of plan assets at December 31

$

88,289

 

 

$

98,016

 

Underfunded status at December 31

$

(7,283

)

 

$

(10,092

)

 

Schedule of Assumptions Used The following weighted-average assumptions were used to determine net periodic benefit costs for the twelve months ended December 31:

 

2024

 

 

2023

 

Discount rate

 

4.4

%

 

 

4.7

%

Expected long-term return on plan assets

 

6.2

%

 

 

6.1

%

The following weighted-average assumption was used to determine the benefit obligations at December 31:

 

2024

 

 

2023

 

Discount rate

 

5.4

%

 

 

4.4

%

Schedule of Allocation Of Plan Assets

The table below sets forth the plan asset allocations of the assets in the plan and expected long-term return by asset category:

Asset category

 

Expected long-term
return

 

 

Asset allocation

 

Growth assets

 

 

7.4

%

 

 

51

%

Hedging assets

 

 

5.0

%

 

 

32

%

Cash

 

 

4.8

%

 

 

18

%

Schedule of Expected Benefit Payments

Benefit plan payments are primarily made from funded benefit plan trusts and current assets. The table below sets forth the expected future benefit payments, including future benefit accrual, as of December 31, 2024:

2025

$

5,295

 

2026

 

5,418

 

2027

 

5,558

 

2028

 

5,708

 

2029

 

5,694

 

2030-2034

 

30,257

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

The following table summarizes the major categories of the plan assets:

 

 

December 31, 2024

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

5,736

 

 

$

-

 

 

$

-

 

 

$

5,736

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

 

-

 

 

 

527

 

 

 

-

 

 

 

527

 

Overseas equities

 

 

-

 

 

 

13,227

 

 

 

-

 

 

 

13,227

 

Emerging markets

 

 

-

 

 

 

2,070

 

 

 

-

 

 

 

2,070

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds

 

 

-

 

 

 

78

 

 

 

-

 

 

 

78

 

Non-government bonds

 

 

-

 

 

 

15,569

 

 

 

-

 

 

 

15,569

 

Other types of investments

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

-

 

 

 

15,983

 

 

 

-

 

 

 

15,983

 

Liability-driven investments

 

 

-

 

 

 

31,492

 

 

 

-

 

 

 

31,492

 

Commodities

 

 

-

 

 

 

795

 

 

 

-

 

 

 

795

 

Other

 

 

-

 

 

 

2,812

 

 

 

-

 

 

 

2,812

 

Total

 

$

5,736

 

 

$

82,553

 

 

$

-

 

 

$

88,289

 

 

 

 

December 31, 2023

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

8,961

 

 

$

-

 

 

$

-

 

 

$

8,961

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

 

-

 

 

 

534

 

 

 

-

 

 

 

534

 

Overseas equities

 

 

-

 

 

 

12,424

 

 

 

-

 

 

 

12,424

 

Emerging markets

 

 

-

 

 

 

3,296

 

 

 

-

 

 

 

3,296

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds

 

 

-

 

 

 

87

 

 

 

-

 

 

 

87

 

Non-government bonds

 

 

-

 

 

 

12,860

 

 

 

-

 

 

 

12,860

 

Other types of investments

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

-

 

 

 

18,898

 

 

 

-

 

 

 

18,898

 

Liability-driven investments

 

 

-

 

 

 

34,681

 

 

 

-

 

 

 

34,681

 

Commodities

 

 

-

 

 

 

676

 

 

 

-

 

 

 

676

 

Other

 

 

-

 

 

 

5,599

 

 

 

-

 

 

 

5,599

 

Total

 

$

8,961

 

 

$

89,055

 

 

$

-

 

 

$

98,016