XML 117 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Divestitures - Summary of Preliminary Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Oct. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Estimated fair value of liabilities assumed:        
Goodwill $ 181,555   $ 146,558 $ 144,757
Fortemedia        
Business Acquisition [Line Items]        
Fair value of consideration transferred   $ 60,378    
Estimated fair value of assets acquired:        
Cash and cash equivalents   7,803    
Accounts receivable   1,898    
Inventories   1,845    
Prepaid expenses and other current assets   2,324    
Property, plant and equipment   5,388    
Intangible assets   19,000    
Other long-term assets   3,799    
Total assets acquired   42,057    
Estimated fair value of liabilities assumed:        
Accounts payable   381    
Accrued liabilities and other   7,437    
Income tax payable   64    
Deferred taxes   412    
Other long-term liabilities   9,728    
Total liabilities assumed   18,022    
Net assets acquired   24,035    
Goodwill   $ 36,343