XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flow from operating activities:    
Net income (loss) $ 0.8 $ (788.8)
Adjustments to reconcile net loss to cash flow used by operating activities:    
Depreciation and amortization 15.2 24.8
Amortization of fair valued assets 48.3 35.7
Amortization of deferred financing costs into interest expense 0.8 21.8
Reorganization items (non-cash) 0.0 541.6
Reorganization items (debt make whole premium) 0.0 91.0
Share-based compensation 4.5 2.1
Debt prepayment costs 2.0 0.0
(Gain) loss on sale of assets, net (2.4) 1.2
Impairment of assets 0.0 2.7
Deferred income taxes 7.9 (29.5)
Other 0.0 1.5
Changes in certain assets and liabilities:    
Trade receivables 51.6 (30.4)
Inventories (66.3) (43.2)
Accounts payable (24.8) (118.1)
Deferred revenue (6.5) (50.1)
Sales tax and net value added tax (35.1) (28.5)
Income taxes (14.2) (7.7)
Accrued salaries, wages and commissions 0.2 21.3
Restructuring accrual 6.4 (29.9)
Warranty liability 3.7 (2.9)
Pension and post retirement benefits (2.4) 0.5
Accrued interest 0.1 32.9
Certain other assets and liabilities (21.3) 14.4
Net cash used by operating activities (31.5) (337.6)
Cash flow from investing activities    
Capital expenditures (8.4) (11.2)
Capitalized software development (12.6) (10.8)
Proceeds from maturities of investments 158.7 131.0
Payments for purchases of investments (154.7) (115.6)
Proceeds from sale of assets 1.2 0.0
Net cash used by investing activities (15.8) (6.6)
Cash flow from financing activities    
Revolving credit facility borrowings, net 39.3 0.0
Repayment of ABL credit agreement, net 0.0 (188.3)
Debt issuance costs (4.6) (3.8)
Receipt of DIP financing 0.0 1,250.0
Borrowings - FILO 0.0 58.9
Repayments - FILO 0.0 (58.9)
Repayment of term loans (200.0) (400.6)
Other debt borrowings 0.3 2.1
Other debt repayments (0.1) (2.1)
Debt make whole premium/prepayment costs (2.0) (91.0)
Other (2.8) (2.9)
Net cash (used), provided by financing activities (169.9) 563.4
Effect of exchange rate changes on cash, cash equivalents and restricted cash (15.0) 0.9
Change in cash, cash equivalents and restricted cash (232.2) 220.1
Add: Cash included in assets held for sale at beginning of period 0.0 2.8
Less: Cash included in assets held for sale at end of period 0.0 0.2
Cash, cash equivalents and restricted cash at the beginning of the period 592.3 319.1
Cash, cash equivalents and restricted cash at the end of the period 360.1 541.8
Change in cash, cash equivalents and restricted cash    
Cash and cash equivalents 276.7 504.6
Restricted cash 83.4 37.2
Total cash, cash equivalents, and restricted cash 360.1 541.8
Cash paid for:    
Income taxes 32.6 25.3
Interest $ 76.4 $ 45.2