XML 81 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2020
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheet
As of March 31, 2020
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
312.4

 
$
2.7

 
$
197.0

 
$
—

 
$
512.1

Short-term investments
—

 
—

 
13.5

 
—

 
13.5

Trade receivables, net
123.1

 
—

 
471.4

 
—

 
594.5

Intercompany receivables
587.1

 
554.1

 
715.4

 
(1,856.6
)
 
—

Inventories
117.6

 
—

 
359.4

 
(1.5
)
 
475.5

Prepaid, income taxes and other current assets
31.1

 
8.0

 
418.5

 
(7.8
)
 
449.8

Total current assets
1,171.3

 
564.8

 
2,175.2

 
(1,865.9
)
 
2,045.4

Securities and other investments
18.1

 
—

 
—

 
—

 
18.1

Property, plant and equipment, net
56.7

 
0.1

 
159.3

 
—

 
216.1

Goodwill
55.5

 
—

 
680.7

 
—

 
736.2

Deferred income taxes
53.5

 
6.4

 
59.0

 
—

 
118.9

Customer relationships, net
—

 
—

 
418.5

 
—

 
418.5

Investment in subsidiary
1,580.5

 
—

 
—

 
(1,580.5
)
 
—

Long-term intercompany receivables
602.6

 
—

 
—

 
(602.6
)
 
—

Other assets
57.0

 
1.6

 
227.0

 
—

 
285.6

Total assets
$
3,595.2

 
$
572.9

 
$
3,719.7

 
$
(4,049.0
)
 
$
3,838.8

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
93.3

 
$
—

 
$
10.1

 
$
—

 
$
103.4

Accounts payable
106.0

 
—

 
393.2

 
—

 
499.2

Intercompany payable
1,269.5

 
48.8

 
538.3

 
(1,856.6
)
 
—

Deferred revenue
128.0

 
—

 
243.4

 
—

 
371.4

Payroll and other benefits liabilities
34.9

 
—

 
135.4

 
—

 
170.3

Other current liabilities
141.9

 
0.8

 
366.5

 
(7.8
)
 
501.4

Total current liabilities
1,773.6

 
49.6

 
1,686.9

 
(1,864.4
)
 
1,645.7

Long-term debt
2,342.9

 
—

 
10.5

 
—

 
2,353.4

Long-term intercompany payable
—

 
—

 
602.6

 
(602.6
)
 
—

Other long-term liabilities
206.6

 
—

 
323.1

 
—

 
529.7

Redeemable noncontrolling interests
—

 
—

 
20.6

 
—

 
20.6

Total Diebold Nixdorf, Incorporated shareholders' equity
(727.9
)
 
523.3

 
1,058.7

 
(1,582.0
)
 
(727.9
)
Noncontrolling interests
—

 
—

 
17.3

 
—

 
17.3

Total liabilities, redeemable noncontrolling interests and equity
$
3,595.2

 
$
572.9

 
$
3,719.7

 
$
(4,049.0
)
 
$
3,838.8

Condensed Consolidating Balance Sheet
As of December 31, 2019
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
3.6

 
$
1.8

 
$
275.5

 
$
—

 
$
280.9

Short-term investments
—

 
—

 
10.0

 
—

 
10.0

Trade receivables, net
109.0

 
—

 
510.3

 
—

 
619.3

Intercompany receivables
632.6

 
559.3

 
747.6

 
(1,939.5
)
 
—

Inventories
122.4

 
—

 
346.4

 
(2.3
)
 
466.5

Prepaid, income taxes and other current assets
42.1

 
7.8

 
473.2

 
(7.8
)
 
515.3

Total current assets
909.7

 
568.9

 
2,363.0

 
(1,949.6
)
 
1,892.0

Securities and other investments
21.4

 
—

 
—

 
—

 
21.4

Property, plant and equipment, net
61.9

 
0.5

 
169.1

 
—

 
231.5

Goodwill
55.5

 
—

 
708.5

 
—

 
764.0

Deferred income taxes
51.1

 
6.4

 
63.3

 
—

 
120.8

Customer relationships, net
—

 
—

 
447.7

 
—

 
447.7

Investment in subsidiary
1,676.8

 
—

 
—

 
(1,676.8
)
 
—

Long-term intercompany receivables
617.9

 
—

 
—

 
(617.9
)
 
—

Other assets
64.3

 
0.1

 
248.8

 
—

 
313.2

Total assets
$
3,458.6

 
$
575.9

 
$
4,000.4

 
$
(4,244.3
)
 
$
3,790.6

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
26.6

 
$
—

 
$
5.9

 
$
—

 
$
32.5

Accounts payable
55.3

 
—

 
416.2

 
—

 
471.5

Intercompany payable
1,302.3

 
46.7

 
590.5

 
(1,939.5
)
 
—

Deferred revenue
133.7

 
—

 
186.8

 
—

 
320.5

Payroll and other benefits liabilities
49.4

 
2.1

 
173.2

 
—

 
224.7

Other current liabilities
109.5

 
1.0

 
447.7

 
(7.8
)
 
550.4

Total current liabilities
1,676.8

 
49.8

 
1,820.3

 
(1,947.3
)
 
1,599.6

Long-term debt
2,107.4

 
—

 
1.3

 
—

 
2,108.7

Pensions, post-retirement and other benefits
160.3

 
—

 
77.4

 
—

 
237.7

Long-term intercompany payable
—

 
—

 
617.9

 
(617.9
)
 
—

Other long-term liabilities
42.7

 
—

 
287.3

 
—

 
330.0

Redeemable noncontrolling interests
—

 
—

 
20.9

 
—

 
20.9

Total Diebold Nixdorf, Incorporated shareholders' equity
(528.6
)
 
526.1

 
1,151.3

 
(1,679.1
)
 
(530.3
)
Noncontrolling interests
—

 
—

 
24.0

 
—

 
24.0

Total liabilities, redeemable noncontrolling interests and equity
$
3,458.6

 
$
575.9

 
$
4,000.4

 
$
(4,244.3
)
 
$
3,790.6






Condensed Income Statement [Table Text Block]

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2020
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net sales
$
269.4

 
$
—

 
$
701.8

 
$
(60.5
)
 
$
910.7

Cost of sales
188.4

 
—

 
549.0

 
(53.5
)
 
683.9

Gross profit (loss)
81.0

 
—

 
152.8

 
(7.0
)
 
226.8

Selling and administrative expense
111.5

 
0.2

 
110.4

 
—

 
222.1

Research, development and engineering expense
5.1

 
2.8

 
30.0

 
(5.4
)
 
32.5

(Gain) loss on sale of assets, net
—

 
—

 
(1.8
)
 
—

 
(1.8
)
 
116.6

 
3.0

 
138.6

 
(5.4
)
 
252.8

Operating (loss) income
(35.6
)
 
(3.0
)
 
14.2

 
(1.6
)
 
(26.0
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
—

 
—

 
1.1

 
—

 
1.1

Interest expense
(45.6
)
 
—

 
(2.4
)
 
—

 
(48.0
)
Foreign exchange (loss) gain, net
(4.8
)
 
—

 
5.2

 
—

 
0.4

Miscellaneous, net
21.7

 
0.2

 
(23.4
)
 
0.6

 
(0.9
)
(Loss) income before taxes
(64.3
)
 
(2.8
)
 
(5.3
)
 
(1.0
)
 
(73.4
)
Income tax expense
4.4

 
(2.0
)
 
17.6

 
—

 
20.0

Equity in earnings of subsidiaries
(24.1
)
 
—

 
—

 
24.1

 
—

Net (loss) income
(92.8
)
 
(0.8
)
 
(22.9
)
 
23.1

 
(93.4
)
Net (loss) income attributable to noncontrolling interests
—

 
—

 
(0.6
)
 
—

 
(0.6
)
Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(92.8
)
 
$
(0.8
)
 
$
(22.3
)
 
$
23.1

 
$
(92.8
)
Comprehensive (loss) income
$
(197.0
)
 
$
(0.8
)
 
$
(95.7
)
 
$
94.6

 
$
(198.9
)
Less: comprehensive (loss) income attributable to noncontrolling interests
—

 
—

 
(1.9
)
 
—

 
(1.9
)
Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(197.0
)
 
$
(0.8
)
 
$
(93.8
)
 
$
94.6

 
$
(197.0
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2019
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net sales
$
295.5

 
$
0.1

 
$
851.3

 
$
(118.8
)
 
$
1,028.1

Cost of sales
243.0

 
0.2

 
648.9

 
(110.1
)
 
782.0

Gross profit (loss)
52.5

 
(0.1
)
 
202.4

 
(8.7
)
 
246.1

Selling and administrative expense
84.0

 
1.1

 
145.2

 
—

 
230.3

Research, development and engineering expense
1.2

 
8.8

 
31.5

 
(4.6
)
 
36.9

Gain on sale of assets, net
—

 
—

 
3.4

 
—

 
3.4

 
85.2

 
9.9

 
180.1

 
(4.6
)
 
270.6

Operating loss
(32.7
)
 
(10.0
)
 
22.3

 
(4.1
)
 
(24.5
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
0.9

 
—

 
2.0

 
—

 
2.9

Interest expense
(47.5
)
 
—

 
(3.4
)
 
—

 
(50.9
)
Foreign exchange (loss) gain, net
(1.4
)
 
—

 
4.2

 
—

 
2.8

Miscellaneous, net
12.6

 
0.3

 
(11.5
)
 
(2.8
)
 
(1.4
)
Loss before taxes
(68.1
)
 
(9.7
)
 
13.6

 
(6.9
)
 
(71.1
)
Income tax expense
41.0

 
(6.4
)
 
25.8

 
—

 
60.4

Equity in earnings of subsidiaries
(23.6
)
 
(1.0
)
 
(0.4
)
 
24.6

 
(0.4
)
Net (loss) income
(132.7
)
 
(4.3
)
 
(12.6
)
 
17.7

 
(131.9
)
Net (loss) income attributable to noncontrolling interests
—

 
—

 
0.8

 
—

 
0.8

Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(132.7
)
 
$
(4.3
)
 
$
(13.4
)
 
$
17.7

 
$
(132.7
)
Comprehensive (loss) income
$
(133.8
)
 
$
(4.3
)
 
$
(21.9
)
 
$
28.9

 
$
(131.1
)
Less: comprehensive (loss) income attributable to noncontrolling interests
—

 
—

 
3.5

 
—

 
3.5

Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(133.8
)
 
$
(4.3
)
 
$
(25.4
)
 
$
28.9

 
$
(134.6
)


Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2020
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net cash provided (used) by operating activities
$
10.8

 
$
(7.7
)
 
$
(83.0
)
 
$
—

 
$
(79.9
)
 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1.1
)
 
—

 
(4.3
)
 
—

 
(5.4
)
Proceeds from divestitures, net of cash divested
—

 
—

 
(38.5
)
 
—

 
(38.5
)
Proceeds from maturities of investments
—

 
—

 
40.1

 
—

 
40.1

Payments for purchases of investments
—

 
—

 
(44.5
)
 
—

 
(44.5
)
Increase in certain other assets
(2.5
)
 
3.5

 
(4.4
)
 
—

 
(3.4
)
Capital contributions and loans paid
(5.8
)
 
—

 
—

 
5.8

 
—

Proceeds from intercompany loans
6.3

 
—

 
—

 
(6.3
)
 
—

Net cash provided (used) by investing activities
(3.1
)
 
3.5

 
(51.6
)
 
(0.5
)
 
(51.7
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Debt issuance costs
(3.8
)
 
—

 
—

 
—

 
(3.8
)
Revolving credit facility borrowings
375.9

 
—

 
10.0

 
—

 
385.9

Other debt borrowings
6.0

 
—

 
14.0

 
—

 
20.0

Other debt repayments
(72.4
)
 
—

 
(10.7
)
 
—

 
(83.1
)
Other
(4.6
)
 
—

 
(0.4
)
 
—

 
(5.0
)
Capital contributions received and loans incurred
—

 
5.8

 
—

 
(5.8
)
 
—

Payments on intercompany loans
—

 
(0.7
)
 
(5.6
)
 
6.3

 
—

Net cash provided (used) by financing activities
301.1

 
5.1

 
7.3

 
0.5

 
314.0

Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(15.6
)
 
—

 
(15.6
)
Decrease in cash, cash equivalents and restricted cash
308.8

 
0.9

 
(142.9
)
 
—

 
166.8

Add: Cash included in assets held for sale at beginning of period
—

 
—

 
97.2

 
—

 
97.2

Less: Cash included in assets held for sale at end of period
—

 
—

 
32.8

 
—

 
32.8

Cash, cash equivalents and restricted cash at the beginning of the period
3.6

 
1.8

 
275.5

 
—

 
280.9

Cash, cash equivalents and restricted cash at the end of the period
$
312.4

 
$
2.7

 
$
197.0

 
$
—

 
$
512.1


Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2019
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net cash used by operating activities
$
15.3

 
$
(12.5
)
 
$
(59.9
)
 
$
—

 
$
(57.1
)
 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1.1
)
 
—

 
(13.6
)
 
—

 
(14.7
)
Proceeds from maturities of investments
2.0

 
—

 
50.7

 
—

 
52.7

Payments for purchases of investments
—

 
—

 
(48.3
)
 
—

 
(48.3
)
Proceeds from sale of assets
—

 
—

 
4.2

 
—

 
4.2

Increase in certain other assets
(1.6
)
 
—

 
(3.8
)
 
—

 
(5.4
)
Capital contributions and loans paid
(16.5
)
 
—

 
—

 
16.5

 
—

Proceeds from intercompany loans
6.4

 
—

 
—

 
(6.4
)
 
—

Net cash provided (used) by investing activities
(10.8
)
 
—

 
(10.8
)
 
10.1

 
(11.5
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Revolving credit facility (repayments) borrowings, net
—

 
—

 
10.0

 
—

 
10.0

Other debt borrowings
—

 
—

 
5.0

 
—

 
5.0

Other debt repayments
(6.6
)
 
—

 
(10.2
)
 
—

 
(16.8
)
Distributions and payments to noncontrolling interest holders
—

 
—

 
(11.0
)
 
—

 
(11.0
)
Other
(1.1
)
 
—

 
—

 
—

 
(1.1
)
Capital contributions received and loans incurred
—

 
16.1

 
0.4

 
(16.5
)
 
—

Payments on intercompany loans
—

 
(3.3
)
 
(3.1
)
 
6.4

 
—

Net cash provided (used) by financing activities
(7.7
)
 
12.8

 
(8.9
)
 
(10.1
)
 
(13.9
)
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
(0.5
)
 
—

 
(0.5
)
Increase (decrease) in cash, cash equivalents and restricted cash
(3.2
)
 
0.3

 
(80.1
)
 
—

 
(83.0
)
Add: Cash included in assets held for sale at beginning of period
—

 
—

 
7.3

 
—

 
7.3

Less: Cash included in assets held for sale at end of period
—

 
—

 
4.8

 
—

 
4.8

Cash, cash equivalents and restricted cash at the beginning of the period
17.3

 
2.7

 
438.4

 
—

 
458.4

Cash, cash equivalents and restricted cash at the end of the period
$
14.1

 
$
3.0

 
$
360.8

 
$
—

 
$
377.9