XML 27 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - DTE Electric Company - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating Activities    
Net Income $ 394 $ 397
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 358 368
Nuclear fuel amortization 3 15
Allowance for equity funds used during construction (8) (7)
Deferred income taxes 18 41
Asset (gains) losses and impairments, net 0 1
Changes in assets and liabilities:    
Accounts receivable, net 18 107
Inventories 129 52
Accounts payable (42) (20)
Regulatory assets and liabilities (154) 128
Other current and noncurrent assets and liabilities (76) (187)
Net cash from operating activities 808 1,057
Investing Activities    
Proceeds from sale of nuclear decommissioning trust fund assets 207 271
Investment in nuclear decommissioning trust funds (209) (273)
Other (9) (10)
Net cash used for investing activities (782) (705)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,119 989
Redemption of long-term debt (250) 0
Dividends paid on common stock (171) (210)
Other (30) (35)
Net cash from financing activities 95 702
Net Increase in Cash, Cash Equivalents, and Restricted Cash 121 1,054
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 35 516
Cash, Cash Equivalents, and Restricted Cash at End of Period 156 1,570
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 300 208
DTE Electric    
Operating Activities    
Net Income 201 208
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 294 260
Nuclear fuel amortization 3 15
Allowance for equity funds used during construction (7) (6)
Deferred income taxes 0 15
Changes in assets and liabilities:    
Accounts receivable, net (18) 114
Inventories 12 24
Accounts payable 34 (8)
Prepaid postretirement benefit costs — affiliates (15) (8)
Accrued pension liability — affiliates (13) (12)
Accrued postretirement liability — affiliates (8) (2)
Regulatory assets and liabilities (165) 121
Other current and noncurrent assets and liabilities (33) (150)
Net cash from operating activities 285 571
Investing Activities    
Plant and equipment expenditures (609) (502)
Proceeds from sale of nuclear decommissioning trust fund assets 207 271
Investment in nuclear decommissioning trust funds (209) (273)
Other (8) (9)
Net cash used for investing activities (619) (513)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,119 989
Redemption of long-term debt (250) 0
Short-term borrowings, net — affiliate (53) (23)
Short-term borrowings, net — other (153) 0
Dividends paid on common stock (277) (147)
Other (11) (15)
Net cash from financing activities 375 804
Net Increase in Cash, Cash Equivalents, and Restricted Cash 41 862
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 9 16
Cash, Cash Equivalents, and Restricted Cash at End of Period 50 878
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 251 $ 141