XML 24 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
DTE Electric
DTE Electric
Common Stock
DTE Electric
Additional Paid-in Capital
DTE Electric
Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2019   192,209,000         138,632,000    
Beginning Balance at Dec. 31, 2019 $ 11,836 $ 5,233 $ 6,587 $ (148) $ 164        
Beginning Balance at Dec. 31, 2019           $ 7,195 $ 1,386 $ 3,425 $ 2,384
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 342   340   2        
Net Income           94     94
Dividends declared on common stock (195)   (195)     (135)     (135)
Other comprehensive income , net of tax 3     3          
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (in shares)   403,000              
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other 2 $ 2              
Ending Balance (in shares) at Mar. 31, 2020   192,612,000         138,632,000    
Ending Balance at Mar. 31, 2020 11,988 $ 5,235 6,732 (145) 166        
Ending Balance at Mar. 31, 2020           7,154 $ 1,386 3,425 2,343
Beginning Balance (in shares) at Dec. 31, 2019   192,209,000         138,632,000    
Beginning Balance at Dec. 31, 2019 11,836 $ 5,233 6,587 (148) 164        
Beginning Balance at Dec. 31, 2019           7,195 $ 1,386 3,425 2,384
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 1,096                
Net Income 1,093         677      
Other comprehensive income , net of tax 10         0      
Ending Balance (in shares) at Sep. 30, 2020   193,560,000         138,632,000    
Ending Balance at Sep. 30, 2020 12,488 $ 5,369 7,092 (138) 165        
Ending Balance at Sep. 30, 2020           7,868 $ 1,386 3,825 2,657
Beginning Balance (in shares) at Mar. 31, 2020   192,612,000         138,632,000    
Beginning Balance at Mar. 31, 2020 11,988 $ 5,235 6,732 (145) 166        
Beginning Balance at Mar. 31, 2020           7,154 $ 1,386 3,425 2,343
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 277   277   0        
Net Income           183     183
Dividends declared on common stock (390)   (390)     (134)     (134)
Other comprehensive income , net of tax 4     4          
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (in shares)   39,000              
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other 13 $ 12 (1)   2        
Ending Balance (in shares) at Jun. 30, 2020   192,651,000         138,632,000    
Ending Balance at Jun. 30, 2020 11,892 $ 5,247 6,618 (141) 168        
Ending Balance at Jun. 30, 2020           7,203 $ 1,386 3,425 2,392
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 477   476   1        
Net Income 476         400     400
Dividends declared on common stock           (135)     (135)
Issuance of common stock (in shares)   98,000              
Issuance of common stock 11 $ 11              
Contribution of common stock to pension plan (in shares)   694,000              
Contribution of common stock to pension plan 82 $ 82              
Other comprehensive income , net of tax 3     3   0      
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (in shares)   117,000              
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other 23 $ 29 (2)   (4)        
Capital contribution by parent company           400   400  
Ending Balance (in shares) at Sep. 30, 2020   193,560,000         138,632,000    
Ending Balance at Sep. 30, 2020 $ 12,488 $ 5,369 7,092 (138) 165        
Ending Balance at Sep. 30, 2020           $ 7,868 $ 1,386 3,825 2,657
Beginning Balance (in shares) at Dec. 31, 2020 193,770,617 193,771,000       138,632,324 138,632,000    
Beginning Balance at Dec. 31, 2020 $ 12,589 $ 5,406 7,156 (137) 164        
Beginning Balance at Dec. 31, 2020 12,425         $ 8,070 $ 1,386 4,061 2,623
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 397   397            
Net Income           208     208
Dividends declared on common stock (210)   (210)     (147)     (147)
Repurchase of common stock (in shares)   (430,000)              
Repurchase of common stock (54) $ (54)              
Other comprehensive income , net of tax 3     3          
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (in shares)   386,000              
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (11) $ (8) (1)   (2)        
Ending Balance (in shares) at Mar. 31, 2021   193,727,000         138,632,000    
Ending Balance at Mar. 31, 2021 $ 12,714 $ 5,344 7,342 (134) 162        
Ending Balance at Mar. 31, 2021           $ 8,131 $ 1,386 4,061 2,684
Beginning Balance (in shares) at Dec. 31, 2020 193,770,617 193,771,000       138,632,324 138,632,000    
Beginning Balance at Dec. 31, 2020 $ 12,589 $ 5,406 7,156 (137) 164        
Beginning Balance at Dec. 31, 2020 12,425         $ 8,070 $ 1,386 4,061 2,623
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 598                
Net Income 601         790      
Other comprehensive income , net of tax $ 11         $ 0      
Ending Balance (in shares) at Sep. 30, 2021 193,727,278 193,727,000       138,632,324 138,632,000    
Ending Balance at Sep. 30, 2021 $ 8,579 $ 5,366 3,317 (116) 12        
Ending Balance at Sep. 30, 2021 8,567         $ 8,692 $ 1,386 4,334 2,972
Beginning Balance (in shares) at Mar. 31, 2021   193,727,000         138,632,000    
Beginning Balance at Mar. 31, 2021 12,714 $ 5,344 7,342 (134) 162        
Beginning Balance at Mar. 31, 2021           8,131 $ 1,386 4,061 2,684
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 179   179            
Net Income           238     238
Dividends declared on common stock (370)   (370)     (146)     (146)
Other comprehensive income , net of tax 2     2          
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (in shares)   25,000              
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other 14 $ 17 (2)   (1)        
Ending Balance (in shares) at Jun. 30, 2021   193,752,000         138,632,000    
Ending Balance at Jun. 30, 2021 12,539 $ 5,361 7,149 (132) 161        
Ending Balance at Jun. 30, 2021           8,223 $ 1,386 4,061 2,776
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income (Loss) 22   25   (3)        
Net Income 25         344     344
Dividends declared on common stock           (148)     (148)
Repurchase of common stock (in shares)   (99,000)              
Repurchase of common stock (12) $ (12)              
Other comprehensive income , net of tax 6     6   0      
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other (in shares)   74,000              
Stock-based compensation, net distributions/contributions to/from noncontrolling interests, and other 23 $ 17 1   5        
Separation of DT Midstream $ (3,999)   (3,858) 10 (151)        
Capital contribution by parent company           $ 273   273  
Ending Balance (in shares) at Sep. 30, 2021 193,727,278 193,727,000       138,632,324 138,632,000    
Ending Balance at Sep. 30, 2021 $ 8,579 $ 5,366 $ 3,317 $ (116) $ 12        
Ending Balance at Sep. 30, 2021 $ 8,567         $ 8,692 $ 1,386 $ 4,334 $ 2,972