XML 33 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
DTE Electric
DTE Electric
Common Stock
DTE Electric
Additional Paid-in Capital
DTE Electric
Retained Earnings
DTE Electric
Accumulated Other Comprehensive Income (Loss)
Beginning Balance (in shares) at Dec. 31, 2017   179,387,000         138,632,000      
Beginning Balance at Dec. 31, 2017 $ 9,990 $ 3,989 $ 5,643 $ (120) $ 478          
Beginning Balance at Dec. 31, 2017           $ 6,265 $ 1,386 $ 2,920 $ 1,956 $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income           140     140  
Net Income (Loss) 351   361   (10)          
Dividends declared on common stock (160)   (160)     (115)     (115)  
Contribution of common stock to pension plan (in shares)   1,751,000                
Contribution of common stock to pension plan 175 $ 175                
Other comprehensive income (loss), net of tax 2     2            
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (in shares)   345,000                
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other 5 $ (1) (1)   7          
Ending Balance (in shares) at Mar. 31, 2018   181,483,000         138,632,000      
Ending Balance at Mar. 31, 2018 10,363 $ 4,163 5,848 (123) 475          
Ending Balance at Mar. 31, 2018           6,290 $ 1,386 2,920 1,984 0
Beginning Balance (in shares) at Dec. 31, 2017   179,387,000         138,632,000      
Beginning Balance at Dec. 31, 2017 9,990 $ 3,989 5,643 (120) 478          
Beginning Balance at Dec. 31, 2017           6,265 $ 1,386 2,920 1,956 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 929         608        
Net Income (Loss) 922                  
Other comprehensive income (loss), net of tax 7         0        
Ending Balance (in shares) at Sep. 30, 2018   181,925,000         138,632,000      
Ending Balance at Sep. 30, 2018 10,690 $ 4,232 6,093 (118) 483          
Ending Balance at Sep. 30, 2018           6,527 $ 1,386 2,920 2,221 0
Beginning Balance (in shares) at Mar. 31, 2018   181,483,000         138,632,000      
Beginning Balance at Mar. 31, 2018 10,363 $ 4,163 5,848 (123) 475          
Beginning Balance at Mar. 31, 2018           6,290 $ 1,386 2,920 1,984 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income           163     163  
Net Income (Loss) 236   234   2          
Dividends declared on common stock (321)   (321)     (115)     (115)  
Issuance of common stock (in shares)   160,000                
Issuance of common stock 16 $ 16                
Other comprehensive income (loss), net of tax 2     2            
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (in shares)   130,000                
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other 22 $ 26 (1)   (3)          
Ending Balance (in shares) at Jun. 30, 2018   181,773,000         138,632,000      
Ending Balance at Jun. 30, 2018 10,318 $ 4,205 5,760 (121) 474          
Ending Balance at Jun. 30, 2018           6,338 $ 1,386 2,920 2,032 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 334         305     305  
Net Income (Loss) 335   334   1          
Dividends declared on common stock           (116)     (116)  
Issuance of common stock (in shares)   95,000                
Issuance of common stock 10 $ 10                
Other comprehensive income (loss), net of tax 3     3   0        
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (in shares)   57,000                
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other 24 $ 17 (1)   8          
Ending Balance (in shares) at Sep. 30, 2018   181,925,000         138,632,000      
Ending Balance at Sep. 30, 2018 $ 10,690 $ 4,232 6,093 (118) 483          
Ending Balance at Sep. 30, 2018           $ 6,527 $ 1,386 2,920 2,221 $ 0
Beginning Balance (in shares) at Dec. 31, 2018 181,925,281 181,925,000       138,632,324 138,632,000      
Beginning Balance at Dec. 31, 2018 $ 10,717 $ 4,245 6,112 (120) 480          
Beginning Balance at Dec. 31, 2018 10,237         $ 6,793 $ 1,386 3,245 2,162  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income           147     147  
Net Income (Loss) 408   401   7          
Dividends declared on common stock (173)   (173)     (124)     (124)  
Contribution of common stock to pension plan (in shares)   815,000                
Contribution of common stock to pension plan 100 $ 100                
Other comprehensive income (loss), net of tax 2     2            
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (in shares)   472,000                
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (34) $ (21) (1)   (12)          
Ending Balance (in shares) at Mar. 31, 2019   183,212,000         138,632,000      
Ending Balance at Mar. 31, 2019 $ 11,020 $ 4,324 6,364 (143) 475          
Ending Balance at Mar. 31, 2019           $ 6,816 $ 1,386 3,245 2,185  
Beginning Balance (in shares) at Dec. 31, 2018 181,925,281 181,925,000       138,632,324 138,632,000      
Beginning Balance at Dec. 31, 2018 $ 10,717 $ 4,245 6,112 (120) 480          
Beginning Balance at Dec. 31, 2018 10,237         $ 6,793 $ 1,386 3,245 2,162  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 902         587        
Net Income (Loss) 904                  
Other comprehensive income (loss), net of tax $ (1)         $ 0        
Ending Balance (in shares) at Sep. 30, 2019 183,396,510 183,397,000       138,632,324 138,632,000      
Ending Balance at Sep. 30, 2019 $ 10,904 $ 4,370 6,516 (146) 164          
Ending Balance at Sep. 30, 2019 10,740         $ 7,010 $ 1,386 3,245 2,379  
Beginning Balance (in shares) at Mar. 31, 2019   183,212,000         138,632,000      
Beginning Balance at Mar. 31, 2019 11,020 $ 4,324 6,364 (143) 475          
Beginning Balance at Mar. 31, 2019           6,816 $ 1,386 3,245 2,185  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income           133     133  
Net Income (Loss) 179   182   (3)          
Dividends declared on common stock (347)   (347)     (123)     (123)  
Other comprehensive income (loss), net of tax (3)     (3)            
Purchase of noncontrolling interests, principally SGG (300) $ (3)     (297)          
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (in shares)   90,000                
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other 20 $ 23 (1)   (2)          
Ending Balance (in shares) at Jun. 30, 2019   183,302,000         138,632,000      
Ending Balance at Jun. 30, 2019 10,569 $ 4,344 6,198 (146) 173          
Ending Balance at Jun. 30, 2019           6,826 $ 1,386 3,245 2,195  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income 319         307     307  
Net Income (Loss) 317   319   (2)          
Dividends declared on common stock           (123)     (123)  
Other comprehensive income (loss), net of tax 0         $ 0        
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other (in shares)   95,000                
Stock-based compensation, net contributions from (distributions to) noncontrolling interests, and other $ 18 $ 26 (1)   (7)          
Ending Balance (in shares) at Sep. 30, 2019 183,396,510 183,397,000       138,632,324 138,632,000      
Ending Balance at Sep. 30, 2019 $ 10,904 $ 4,370 $ 6,516 $ (146) $ 164          
Ending Balance at Sep. 30, 2019 $ 10,740         $ 7,010 $ 1,386 $ 3,245 $ 2,379