XML 26 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating Activities    
Net Income $ 922 $ 832
Net Income 929 847
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 826 756
Nuclear fuel amortization 39 39
Allowance for equity funds used during construction (20) (17)
Deferred income taxes 118 261
Equity earnings of equity method investees (99) (77)
Dividends from equity method investees 48 55
Asset (gains) losses and impairments, net 11 5
Changes in assets and liabilities:    
Accounts receivable, net 85 43
Inventories 11 (41)
Prepaid postretirement benefit costs (45) 0
Accounts payable 9 25
Accrued pension liability (205) (230)
Accrued postretirement liability (61) (30)
Derivative assets and liabilities 24 (133)
Regulatory assets and liabilities 283 260
Other current and noncurrent assets and liabilities 101 (198)
Net cash from operating activities 2,047 1,550
Investing Activities    
Plant and equipment expenditures — utility (1,562) (1,439)
Plant and equipment expenditures — non-utility (217) (133)
Proceeds from sale of nuclear decommissioning trust fund assets 810 951
Investment in nuclear decommissioning trust funds (810) (936)
Distributions from equity method investees 8 10
Contributions to equity method investees (545) (194)
Other (20) (61)
Net cash used for investing activities (2,336) (1,802)
Financing Activities    
Issuance of long-term debt, net of issuance costs 1,433 1,010
Redemption of long-term debt (105) (385)
Short-term borrowings, net (544)  
Short-term borrowings, net   160
Issuance of common stock 7 0
Repurchase of common stock 0 (51)
Dividends on common stock (459) (444)
REF contributions from noncontrolling interests 43 34
Distributions to noncontrolling interests (31) (29)
Other (40) (70)
Net cash from (used for) financing activities 304 225
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 15 (27)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 89 113
Cash, Cash Equivalents, and Restricted Cash at End of Period 104 86
Cash and Cash Equivalents at Beginning of Period 66  
Cash and Cash Equivalents at End of Period 84  
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 275 222
DTE Electric    
Operating Activities    
Net Income 608 463
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 616 549
Nuclear fuel amortization 39 39
Allowance for equity funds used during construction (14) (14)
Deferred income taxes 156 248
Changes in assets and liabilities:    
Accounts receivable, net (89) (104)
Inventories 43 32
Accounts payable 18 32
Accrued pension liability — affiliates (185) (182)
Accrued postretirement liability — affiliates (71) (17)
Regulatory assets and liabilities 195 223
Other current and noncurrent assets and liabilities (71) (174)
Net cash from operating activities 1,245 1,095
Investing Activities    
Plant and equipment expenditures (1,248) (1,103)
Proceeds from sale of nuclear decommissioning trust fund assets 810 951
Investment in nuclear decommissioning trust funds (810) (936)
Other (7) 0
Net cash used for investing activities (1,255) (1,088)
Financing Activities    
Issuance of long-term debt, net of issuance costs 520 435
Redemption of long-term debt 0 (300)
Short-term borrowings, net — affiliate 27 (51)
Short-term borrowings, net — other (187) 249
Dividends on common stock (346) (324)
Other (7) (17)
Net cash from (used for) financing activities 7 (8)
Net Decrease in Cash and Cash Equivalents (3) (1)
Cash and Cash Equivalents at Beginning of Period 15 13
Cash and Cash Equivalents at End of Period 12 12
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 152 $ 112