XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
The following table presents assets measured and recorded at fair value on a recurring basis as of December 31, 2014 and 2013:
 
December 31, 2014
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Net Balance
 
Level 1
 
Level 2
 
Level 3
 
Net Balance
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents (a)
$
5

 
$
99

 
$

 
$
104

 
$
2

 
$
114

 
$

 
$
116

Nuclear decommissioning trusts
792

 
449

 

 
1,241

 
779

 
412

 

 
1,191

Other investments (b)
97

 
50

 

 
147

 
91

 
44

 

 
135

Derivative assets — FTRs

 

 
3

 
3

 

 

 
3

 
3

Total
$
894

 
$
598

 
$
3

 
$
1,495

 
$
872

 
$
570

 
$
3

 
$
1,445

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
$
5

 
$
99

 
$
3

 
$
107

 
$
2

 
$
114

 
$
3

 
$
119

Noncurrent
889

 
499

 

 
1,388

 
870

 
456

 

 
1,326

Total Assets
$
894

 
$
598

 
$
3

 
$
1,495

 
$
872

 
$
570

 
$
3

 
$
1,445


_______________________________________
(a)
At December 31, 2014, available-for-sale securities of $104 million, included $96 million and $8 million of cash equivalents included in Restricted cash and Other investments, respectively, on the Consolidated Statements of Financial Position. At December 31, 2013, available-for-sale securities of $116 million, included $100 million and $16 million of cash equivalents included in Restricted cash and Other investments, respectively, on the Consolidated Statements of Financial Position.
(b)
Available-for-sale equity securities at December 31, 2014 and 2013 of $8 million and $7 million, respectively, are included in Other investments on the Consolidated Statements of Financial Position.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2014 and 2013:
 
Year Ended December 31,
 
2014
 
2013
 
(In millions)
Net Assets as of beginning of period
$
3

 
1

Change in fair value recorded in regulatory assets/liabilities
8

 
5

Purchases, issuances and settlements:
 
 
 
Settlements
(8
)
 
(3
)
Net Assets as of December 31,
$
3

 
$
3

The amount of total gains (losses) included in regulatory assets and liabilities attributed to the change in unrealized gains (losses) related to regulatory assets and liabilities held at December 31, 2014 and 2013
$
3

 
$
2

Fair Value, by Balance Sheet Grouping
The following table presents the carrying amount and fair value of financial instruments as of December 31, 2014 and 2013:
 
December 31, 2014
 
December 31, 2013
 
Carrying
 
Fair Value
 
Carrying
 
Fair Value
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
(In millions)
Notes receivable, excluding capital leases
$
12

 
$

 
$

 
$
12

 
$
10

 
$

 
$

 
$
10

Notes receivable — affiliates
$
8

 
$

 
$

 
$
8

 
$
200

 
$

 
$

 
$
200

Short-term borrowings — affiliates
$
84

 
$

 
$

 
$
84

 
$
58

 
$

 
$

 
$
58

Short-term borrowings — other
$
50

 
$

 
$
50

 
$

 
$

 
$

 
$

 
$

Long-term debt, excluding capital leases
$
5,259

 
$

 
$
5,341

 
$
496

 
$
5,146

 
$

 
$
5,253

 
$
136

Fair Value of Nuclear Decommissioning Trust Fund Assets
The following table summarizes the fair value of the nuclear decommissioning trust fund assets:
 
December 31,
 
2014
 
2013
 
(In millions)
Fermi 2
$
1,221

 
$
1,172

Fermi 1
3

 
3

Low-level radioactive waste
17

 
16

Total
$
1,241

 
$
1,191

Schedule of Realized Gain (Loss)
The following table sets forth the gains and losses and proceeds from the sale of securities by the nuclear decommissioning trust funds:
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(In millions)
Realized gains
$
54

 
$
83

 
$
37

Realized losses
$
(33
)
 
$
(41
)
 
$
(31
)
Proceeds from sales of securities
$
1,146

 
$
1,118

 
$
759

Fair Value and Unrealized Gains for Nuclear Decommissioning Trust Fund
The following table sets forth the fair value and unrealized gains for the nuclear decommissioning trust funds:
 
December 31, 2014
 
December 31, 2013
 
Fair
 
Unrealized
 
Unrealized
 
Fair
 
Unrealized
 
Unrealized
 
Value
 
Gains
 
Losses
 
Value
 
Gains
 
Losses
 
(In millions)
Equity securities
$
756

 
$
204

 
$
(39
)
 
$
730

 
$
201

 
$
(25
)
Debt securities
474

 
21

 
(2
)
 
442

 
12

 
(6
)
Cash and cash equivalents
11

 

 

 
19

 

 

 
$
1,241

 
$
225

 
$
(41
)
 
$
1,191

 
$
213

 
$
(31
)