XML 85 R57.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
SEGMENTED INFORMATION  
Schedule of company's revenues, production costs, Corporate and other assets, specific income and expense by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​

Year Ended December 31, 2025

​

​

Revenues from

​

​

​

​

Exploration and

​

​

​

​

Segment 

​

​

Mining

​

Production

​

Corporate

​

Impairment

​

Income 

​

  ​ ​

Operations

  ​ ​

Costs

  ​ ​

Development

  ​ ​

Reversal

  ​ ​

(Loss)

LaRonde

​

$

1,303,218

​

$

(360,025)

​

$

—

​

$

—

​

$

943,193

Canadian Malartic

​

​

2,078,291

​

​

(488,160)

​

​

—

​

 

—

​

​

1,590,131

Goldex

​

​

460,907

​

​

(148,952)

​

​

—

​

 

—

​

​

311,955

Meliadine

​

​

1,328,761

​

​

(402,385)

​

​

—

​

 

—

​

​

926,376

Meadowbank

​

​

1,700,214

​

​

(552,470)

​

​

—

​

 

—

​

​

1,147,744

Kittila

​

​

748,635

​

​

(236,238)

​

​

—

​

​

—

​

​

512,397

Detour Lake

​

​

2,360,769

​

​

(565,439)

​

​

—

​

​

—

​

​

1,795,330

Macassa

​

​

1,021,752

​

​

(221,718)

​

​

—

​

 

229,000

​

​

1,029,034

Fosterville

​

​

537,795

​

​

(146,382)

​

​

—

​

 

—

​

​

391,413

Pinos Altos

​

​

323,322

​

​

(205,808)

​

​

—

​

 

—

​

​

117,514

Corporate and other(i)

​

​

44,187

​

​

(13,107)

​

​

—

​

​

—

​

​

31,080

Exploration

​

​

—

​

​

—

​

​

(206,684)

​

 

—

​

​

(206,684)

Segment totals

​

$

11,907,851

​

$

(3,340,684)

​

$

(206,684)

​

$

229,000

​

$

8,589,483

Total segments income

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

$

8,589,483

Corporate and other:

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

​

Amortization of property, plant and mine development

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

(1,645,297)

General and administrative

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

(235,947)

Finance costs

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

(91,145)

Gain on derivative financial instruments

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

223,960

Foreign currency translation gain

​

 

​

​

​

  ​

​

 

  ​

​

 

  ​

​

​

25,654

Care and maintenance

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(69,802)

Other income and expenses

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

​

(92,995)

Income before income and mining taxes

​

​

​

​

 

  ​

​

 

  ​

​

 

  ​

​

$

6,703,911

Note:

(i) Relates to revenues and production costs from non-operating minesites.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

​

Revenues from

​

​

​

​

Exploration and

​

​

Segment

​

​

Mining

​

Production

​

Corporate

​

​

Income

​

  ​ ​ ​

Operations

  ​ ​ ​

Costs

  ​ ​ ​

Development

  ​ ​ ​

​

(Loss)

LaRonde

​

$

770,314

​

$

(319,495)

​

$

—

​

$

450,819

Canadian Malartic

​

 

1,492,313

​

​

(532,037)

​

​

—

​

​

960,276

Goldex

​

 

321,346

​

​

(129,977)

​

​

—

​

​

191,369

Meliadine

​

 

890,243

​

​

(350,280)

​

​

—

​

​

539,963

Meadowbank

​

 

1,178,132

​

​

(463,464)

​

​

—

​

​

714,668

Kittila

​

​

523,550

​

​

(227,334)

​

​

—

​

​

296,216

Detour Lake

​

 

1,582,974

​

​

(497,079)

​

​

—

​

​

1,085,895

Macassa

​

 

670,568

​

​

(201,371)

​

​

—

​

​

469,197

Fosterville

​

 

545,152

​

​

(147,045)

​

​

—

​

​

398,107

Pinos Altos

​

​

245,997

​

​

(168,231)

​

​

—

​

​

77,766

La India

​

 

65,164

​

​

(49,767)

​

​

—

​

​

15,397

Exploration

​

 

—

​

​

—

​

​

(219,610)

​

​

(219,610)

Segment totals

​

$

8,285,753

​

$

(3,086,080)

​

$

(219,610)

​

$

4,980,063

Total segments income

​

​

​

​

​

​

​

 

​

​

$

4,980,063

Corporate and other:

​

​

​

​

​

​

​

 

​

​

 

​

Amortization of property, plant and mine development

​

​

​

​

​

​

​

​

​

​

​

(1,514,076)

General and administrative

​

​

​

​

​

​

​

 

​

​

​

(207,450)

Finance costs

​

 

  ​

​

 

  ​

​

 

  ​

​

 

(126,738)

Loss on derivative financial instruments

​

 

​

​

 

  ​

​

 

  ​

​

 

(155,819)

Foreign currency translation loss

​

 

​

​

 

  ​

​

 

  ​

​

 

(9,383)

Care and maintenance

​

 

​

​

 

  ​

​

 

  ​

​

 

(60,574)

Other income and expenses

​

 

​

​

 

  ​

​

 

  ​

​

 

(84,468)

Income before income and mining taxes

​

 

​

​

 

  ​

​

 

  ​

​

$

2,821,555

​

​

​

​

​

​

​

​

​

​

Total Assets as at

​

​

December 31, 

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

LaRonde

​

$

1,265,895

​

$

1,231,210

Canadian Malartic

​

​

7,025,277

​

​

6,833,320

Goldex

​

​

468,050

​

​

457,204

Meliadine

​

​

2,276,714

​

​

2,344,399

Meadowbank

​

​

1,567,865

​

​

1,343,936

Kittila

​

​

1,545,658

​

​

1,559,735

Detour Lake

​

​

10,201,708

​

​

9,730,258

Macassa

​

​

1,896,086

​

​

1,774,106

Fosterville

​

​

1,236,700

​

​

1,044,241

Pinos Altos

​

 

436,744

​

 

392,480

La India

​

 

85,100

​

 

94,806

Exploration

​

 

1,968,494

​

 

1,418,441

Corporate and other

​

 

4,497,000

​

 

1,762,882

Total assets

​

$

34,471,291

​

$

29,987,018

Schedule of company's revenues from mining operations and non-current assets by geographic area

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Canada

​

$

10,287,227

​

$

6,905,890

Australia

​

​

537,795

​

​

545,152

Finland

​

​

748,635

​

​

523,550

Mexico

​

​

334,194

​

​

311,161

Total revenues from mining operations

​

$

11,907,851

​

$

8,285,753

Note:

(i) Based on the location of the mine from which the product originated.

​

​

​

​

​

​

​

​

​

​

As at December 31, 

​

As at December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Canada

  ​ ​ ​

$

26,090,979

​

$

23,803,520

Australia

​

​

1,208,835

​

​

1,176,213

Finland

​

​

1,386,369

​

​

1,431,114

Mexico

​

​

768,822

​

​

747,392

Sweden

​

​

13,812

​

​

13,812

United States

​

​

8,532

​

​

9,686

Total non-current assets

​

$

29,477,349

​

$

27,181,737

​

Schedule of carrying amount of goodwill by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Canadian

​

​

​

​

​

​

​

  ​ ​ ​

Detour

  ​ ​ ​

Malartic

  ​ ​ ​

Exploration

  ​ ​ ​

Total

Total goodwill

​

$

1,215,444

​

$

2,882,228

​

$

60,000

​

$

4,157,672

Schedule of capital expenditures by segment

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

LaRonde

​

$

182,465

​

$

176,206

Canadian Malartic

​

​

470,137

​

​

320,103

Goldex

​

​

70,284

​

​

69,884

Meliadine

​

​

166,346

​

​

173,770

Meadowbank

​

​

152,134

​

​

96,137

Kittila

​

​

79,530

​

​

79,259

Detour Lake

​

​

578,057

​

​

502,756

Macassa

​

​

195,104

​

​

170,783

Fosterville

​

​

128,776

​

​

90,041

Pinos Altos

​

​

44,961

​

​

31,836

Exploration

​

​

316,218

​

​

103,180

Corporate and other

​

​

34,188

​

​

3,994

Total capital expenditures

​

$

2,418,200

​

$

1,817,949

​