XML 71 R43.htm IDEA: XBRL DOCUMENT v3.25.4
PROPERTY, PLANT AND MINE DEVELOPMENT (Tables)
12 Months Ended
Dec. 31, 2025
PROPERTY, PLANT AND MINE DEVELOPMENT  
Schedule of property, plant and mine development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

Mine

  ​ ​ ​

​

​

​

​

Mining

​

Plant and

​

Development

​

​

​

​

Properties

​

Equipment

​

Costs

​

Total

As at December 31, 2023

​

$

9,899,508

​

$

7,269,861

​

$

4,052,536

​

$

21,221,905

Additions

​

 

429,239

​

​

486,746

​

​

1,096,341

​

​

2,012,326

Disposals

​

 

(9,328)

​

 

(33,458)

​

 

—

​

 

(42,786)

Amortization

​

 

(715,100)

​

​

(751,404)

​

​

(258,442)

​

​

(1,724,946)

Transfers between categories

​

 

—

​

 

495,419

​

 

(495,419)

​

 

—

As at December 31, 2024

​

$

9,604,319

​

$

7,467,164

​

$

4,395,016

​

$

21,466,499

Additions

​

​

870,372

​

​

444,343

​

​

1,544,116

​

​

2,858,831

Impairment reversal (Note 24)

​

​

229,000

​

​

—

​

​

—

​

​

229,000

Acquisitions (Note 5)

​

​

122,142

​

​

1,668

​

​

—

​

​

123,810

Disposals

​

 

(5,267)

​

 

(41,425)

​

 

—

​

 

(46,692)

Amortization

​

​

(553,850)

​

​

(878,290)

​

​

(348,768)

​

​

(1,780,908)

Transfers between categories

​

 

13,729

​

 

595,587

​

 

(609,316)

​

 

—

As at December 31, 2025

​

$

10,280,445

​

$

7,589,047

​

$

4,981,048

​

$

22,850,540

​

​

 

​

​

 

​

​

 

​

​

 

​

As at December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

Cost

​

$

14,779,479

​

$

13,291,636

​

$

6,253,774

​

$

34,324,889

Accumulated amortization and impairments

​

​

(5,175,160)

​

 

(5,824,472)

​

 

(1,858,758)

​

 

(12,858,390)

Carrying value - December 31, 2024

​

$

9,604,319

​

$

7,467,164

​

$

4,395,016

​

$

21,466,499

​

​

​

​

​

​

​

​

​

​

​

​

​

As at December 31, 2025

​

 

​

​

 

​

​

 

​

​

 

​

Cost

​

$

15,778,434

​

$

14,133,150

​

$

7,188,573

​

$

37,100,157

Accumulated amortization and impairments

​

$

(5,497,989)

​

 

(6,544,103)

​

 

(2,207,525)

​

$

(14,249,617)

Carrying value - December 31, 2025

​

$

10,280,445

​

$

7,589,047

​

$

4,981,048

​

$

22,850,540

​

Schedule of geographical information of property, plant and mine development

​

​

​

​

​

​

​

​

​

  ​ ​ ​

As at

  ​ ​ ​

As at

​

​

December 31, 

​

December 31, 

​

​

2025

​

2024

Canada

​

$

19,533,387

​

$

18,165,400

Australia

​

​

1,208,660

​

​

1,169,784

Finland

​

 

1,362,875

​

 

1,409,724

Sweden

​

​

13,812

​

​

13,812

Mexico

​

 

726,432

​

 

702,120

United States

​

 

5,374

​

 

5,659

Total property, plant and mine development

​

$

22,850,540

​

$

21,466,499

​