XML 45 R17.htm IDEA: XBRL DOCUMENT v3.25.4
PROPERTY, PLANT AND MINE DEVELOPMENT
12 Months Ended
Dec. 31, 2025
PROPERTY, PLANT AND MINE DEVELOPMENT  
PROPERTY, PLANT AND MINE DEVELOPMENT

9.PROPERTY, PLANT AND MINE DEVELOPMENT

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Mine

  ​ ​ ​

Mining

Plant and

Development

Properties

Equipment

Costs

Total

As at December 31, 2023

$

9,899,508

$

7,269,861

$

4,052,536

$

21,221,905

Additions

 

429,239

486,746

1,096,341

2,012,326

Disposals

 

(9,328)

 

(33,458)

 

 

(42,786)

Amortization

 

(715,100)

(751,404)

(258,442)

(1,724,946)

Transfers between categories

 

 

495,419

 

(495,419)

 

As at December 31, 2024

$

9,604,319

$

7,467,164

$

4,395,016

$

21,466,499

Additions

870,372

444,343

1,544,116

2,858,831

Impairment reversal (Note 24)

229,000

229,000

Acquisitions (Note 5)

122,142

1,668

123,810

Disposals

 

(5,267)

 

(41,425)

 

 

(46,692)

Amortization

(553,850)

(878,290)

(348,768)

(1,780,908)

Transfers between categories

 

13,729

 

595,587

 

(609,316)

 

As at December 31, 2025

$

10,280,445

$

7,589,047

$

4,981,048

$

22,850,540

 

 

 

 

As at December 31, 2024

Cost

$

14,779,479

$

13,291,636

$

6,253,774

$

34,324,889

Accumulated amortization and impairments

(5,175,160)

 

(5,824,472)

 

(1,858,758)

 

(12,858,390)

Carrying value - December 31, 2024

$

9,604,319

$

7,467,164

$

4,395,016

$

21,466,499

As at December 31, 2025

 

 

 

 

Cost

$

15,778,434

$

14,133,150

$

7,188,573

$

37,100,157

Accumulated amortization and impairments

$

(5,497,989)

 

(6,544,103)

 

(2,207,525)

$

(14,249,617)

Carrying value - December 31, 2025

$

10,280,445

$

7,589,047

$

4,981,048

$

22,850,540

During the year ended December 31, 2025, additions to plant and equipment included $41.8 million of right-of-use assets for lease arrangements entered into during the year (December 31, 2024 - $23.7 million) (Note 13).

As at December 31, 2025, major assets under construction, and therefore not yet being depreciated, included in the carrying value of property, plant and mine development was $837.6 million (December 31, 2024 - $697.5 million).

During the year ended December 31, 2025, the Company disposed of property, plant and mine development with a carrying value of $46.7 million (December 31, 2024 — $42.8 million). The net loss on disposal of $41.2 million (2024 — $37.7 million) was recorded in the other income and expenses line item in the consolidated statements of income (Note 22).

Geographic Information:

  ​ ​ ​

As at

  ​ ​ ​

As at

December 31, 

December 31, 

2025

2024

Canada

$

19,533,387

$

18,165,400

Australia

1,208,660

1,169,784

Finland

 

1,362,875

 

1,409,724

Sweden

13,812

13,812

Mexico

 

726,432

 

702,120

United States

 

5,374

 

5,659

Total property, plant and mine development

$

22,850,540

$

21,466,499