EX-99.1 2 tm2519744d3_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

Stock Symbol: AEM (NYSE and TSX)
 
For further information: Investor Relations
  (416) 947-1212

 

(All amounts expressed in U.S. dollars unless otherwise noted)

 

AGNICO EAGLE REPORTS SECOND QUARTER 2025 RESULTS – RECORD FREE CASH FLOW WITH ANOTHER QUARTER OF STRONG PRODUCTION AND COST PERFORMANCE; BALANCE SHEET FURTHER STRENGTHENED BY TRANSITION TO NET CASH POSITION AND LONG-TERM DEBT REPAYMENT

 

Toronto (July 30, 2025) – Agnico Eagle Mines Limited (NYSE:AEM, TSX:AEM) ("Agnico Eagle" or the "Company") today reported financial and operating results for the second quarter of 2025.

 

"Our portfolio of high-quality assets continued to deliver exceptional results this quarter, generating record free cash flow, more than doubling the prior quarter. This performance reflects the strength of the gold price environment, our disciplined cost management and the consistency of our operational execution," said Ammar Al-Joundi, Agnico Eagle's President and Chief Executive Officer. "While delivering record free cash flow, we remained disciplined in our capital allocation – reinvesting in our business, strengthening our balance sheet and returning capital to shareholders. We ended the quarter with a significant net cash position and returned approximately $300 million to shareholders through dividends and share repurchases this quarter. We remain focused on executing on our 2025 guidance and advancing our key growth projects to drive long-term value creation."

 

Second quarter 2025 highlights:

 

·Strong quarterly gold production and cost performance – Payable gold production1 was 866,029 ounces at production costs per ounce of $911, total cash costs per ounce2 of $933 and all-in sustaining costs ("AISC") per ounce2 of $1,289. The strong operational performance in the second quarter of 2025 was led by Canadian Malartic, LaRonde, Macassa and Fosterville. At mid-year, the Company has achieved approximately 51% of the mid-point of its full-year gold production guidance, while achieving total cash costs per ounce below the mid-point of guidance, despite higher royalty costs resulting from higher gold prices

 

 

1 Payable production of a mineral means the quantity of a mineral produced during a period contained in products that have been or will be sold by the Company whether such products are shipped during the period or held as inventory at the end of the period. Payable gold production for the three months ended June 30, 2025 excludes payable gold production at La India and Creston Mascota of 858 and 39 ounces, respectively, which were produced from residual leaching.

2 Total cash costs per ounce and all-in sustaining costs per ounce or AISC per ounce are non-GAAP ratios that are not standardized financial measures under IFRS® Accounting Standards and, in this news release, unless otherwise specified, are reported on (i) a per ounce of gold production basis, and (ii) a by-product basis. For a description of the composition and usefulness of these non-GAAP ratios and reconciliations of total cash costs per ounce and AISC per ounce to production costs on both a by-product and a co-product basis, see "Note Regarding Certain Measures of Performance" below.

 

 

 

 

·Record quarterly adjusted net income and free cash flow – The Company reported quarterly net income of $1,069 million or $2.13 per share and record adjusted net income3 of $976 million or $1.94 per share. The Company generated cash provided by operating activities of $1,845 million or $3.67 per share ($1,332 million or $2.65 per share of cash provided by operating activities before changes in non-cash components of working capital4) and record free cash flow4 of $1,305 million or $2.60 per share ($792 million or $1.58 per share of free cash flow before changes in non-cash components of working capital4)

 

·2025 gold production and cost guidance reiterated – Full year expected payable gold production in 2025 remains unchanged at 3.3 to 3.5 million ounces, with total cash costs per ounce and AISC per ounce in 2025 unchanged at $915 to $965 and $1,250 to $1,300, respectively. Total capital expenditures (excluding capitalized exploration) for 2025 remain estimated to be between $1.75 billion to $1.95 billion and capitalized exploration remains expected to be between $290 and $310 million. Further details are set out in the 2025 Guidance Summary section below

 

·Balance sheet strengthened by transition to net cash position and debt redemption – The Company transitioned to a net cash5 position of $963 million as at June 30, 2025 as a result of the increase in its cash position by $419 million to $1,558 million and the reduction of long-term debt by $550 million to $595 million. On June 30, 2025, the Company repaid $40 million of the 2017 Series A 4.42% senior notes at maturity and also redeemed the remaining outstanding principal of $260 million of the 2017 senior notes and $250 million of the 2016 senior notes with interest rates ranging from 4.64% to 4.94%. The aggregate payments were comprised of $40 million of the current portion of long-term debt and $510 million of long-term debt

 

·Increased quarterly share repurchases demonstrate continued focus on shareholder returns – A quarterly dividend of $0.40 per share has been declared. In addition, the Company repurchased 836,488 common shares during the quarter at an average share price of $119.47 for aggregate consideration of $100 million under its normal course issuer bid ("NCIB"). The NCIB was renewed in May 2025 with an increased purchase limit of up to $1 billion of common shares

 

·Update on key value drivers and pipeline projects

 

Canadian Malartic – In the second quarter of 2025, total development reached a quarterly record of 4,850 metres. This included the ramp reaching the mid-shaft loading station at level 102, advancement of the ramp toward shaft bottom at a depth of 1,179 metres, and continued development of the East Gouldie production levels in preparation for initial production in the second half of 2026. Excavation of the mid-shaft loading station between levels 102 and 114 progressed, with steel installation underway and completion expected in the third quarter of 2025. The temporary service hoist ramped up to its design hoisting capacity of 3,500 tonnes per day ("tpd"). Exploration drilling continued to extend the East Gouldie deposit to the east in both the upper and lower portions of the deposit. Regional exploration is prioritizing the newly acquired Marban project including pit design optimization and potential lateral extension of the Marban deposit

 

Detour Lake – In the second quarter of 2025, the Company initiated development of the exploration ramp with the mobilization of the contractor, completion of the ramp portal and the first blast for the exploration ramp that occurred on July 4, 2025. Exploration drilling into the high-grade corridor in the West Pit zone further defined the high-grade domains that could potentially be mined early in the underground project, with highlight intercepts of 3.4 grams per tonne ("g/t") gold over 67.2 metres at 416 metres depth and 2.3 g/t gold over 42.6 metres at 525 metres depth. Drilling into the West Extension zone at underground depths further confirmed the grades and continuity of mineralization in the western plunge of the deposit

 

 

3 Adjusted net income and adjusted net income per share are non-GAAP measures or ratios that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to net income see "Note Regarding Certain Measures of Performance" below.

4 Cash provided by operating activities before changes in non-cash components of working capital, free cash flow and free cash flow before changes in non-cash components of working capital and their related per share measures are non-GAAP measures or ratios that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to cash provided by operating activities see "Note Regarding Certain Measures of Performance" below.

5 Net cash (debt), that is, a negative "net debt" position, and net debt are non-GAAP measures that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to long-term debt, see "Note Regarding Certain Measures of Performance" below.

 

2

 

 

Upper Beaver – In the second quarter of 2025, structural steel installation for the shaft head frame progressed and cladding installation began. In addition, installation of the hoists for service and potential production commenced. At the ramp portal, supporting infrastructure was completed, with excavation of the exploration ramp now expected to begin in the third quarter of 2025

 

Hope Bay – In the second quarter of 2025, site infrastructure upgrades advanced, including dismantling major components of the existing mill and the refurbishment of the first wing at the Doris camp. In the second quarter of 2025, exploration drilling at Hope Bay totalled 39,390 metres (68,800 metres year-to-date), with a continued focus on mineral resource expansion and conversion of the Patch 7 and Suluk zones in the Madrid deposit. Recent drilling results, including 25.7 g/t gold over 8.4 metres at 754 metres depth in one of the deepest intercepts of the Patch 7 zone to date, continue to support the potential for mineral resource expansion at depth and along strike

 

San Nicolas project – In the second quarter of 2025, Minas de San Nicolas continued working on a feasibility study, with completion expected late in 2025. Minas de San Nicolas received an exploration permit authorizing additional drill pads across the property and the joint venture approved supplemental drilling activities focused on geotechnical, hydrological, and geological evaluation in proximity to the projected mine area

 

Second Quarter 2025 Results Conference Call and Webcast Tomorrow

 

The Company's senior management will host a conference call on Thursday, July 31, 2025, at 11:00 AM (E.D.T.) to discuss the Company's financial and operating results.

 

Via Webcast:

 

To listen to the live webcast of the conference call, you may register on the Company's website at www.agnicoeagle.com, or directly via the link here.

 

Via Phone:

 

To join the conference call by phone, please dial 416.945.7677 or toll-free 1.888.699.1199 to be entered into the call by an operator. To ensure your participation, please call approximately five minutes prior to the scheduled start of the call.

 

To join the conference call by phone without operator assistance, you may register your phone number here 30 minutes prior to the scheduled start of the call to receive an automated call back.

 

Replay Archive:

 

Please dial 289.819.1450 or toll-free 1.888.660.6345, access code 68663#. The conference call replay will expire on August 31, 2025.

 

The webcast, along with presentation slides, will be archived for 180 days on the Company's website.

 

3

 

 

Second Quarter 2025 Production and Costs

 

Production and Cost Results Summary

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2025     2024     2025     2024  
Gold production* (ounces)     866,029       895,838       1,739,823       1,774,490  
Gold sales (ounces)**     846,835       874,230       1,689,800       1,753,293  
Production costs per ounce***   $ 911     $ 862     $ 895     $ 877  
Total cash costs per ounce***   $ 933     $ 870     $ 918     $ 885  
AISC per ounce***   $ 1,289     $ 1,169     $ 1,235     $ 1,179  

 

*Gold production for the three months ended June 30, 2025 excludes payable gold production at La India and Creston Mascota of 858 and 39 ounces, respectively, which were produced from residual leaching. Gold production for the six months ended June 30, 2025 excludes payable gold production at La India and Creston Mascota of 2,669 and 64 ounces, respectively.

 

**Canadian Malartic's payable metal sold excludes the 5% in-kind net smelter return royalty held by Osisko Gold Royalties Ltd. Detour Lake's payable metal sold excludes the 2% in-kind net smelter royalty held by Franco-Nevada Corporation. Macassa's payable metal sold excludes the 1.5% in-kind net smelter royalty held by Franco-Nevada Corporation. For the six months ended June 30, 2025, 2,500 payable gold ounces sold are excluded at La India.

 

***Production costs per ounce, total cash costs per ounce and AISC per ounce are reported on a per ounce of gold produced basis.

 

Gold Production

 

·Second Quarter and First Six Months of 2025 – Gold production decreased when compared to the prior-year periods primarily due to lower production from Meadowbank (longer than expected Caribou migration affecting both mining and milling operations), Fosterville (lower grade and throughput) and Canadian Malartic (lower throughput), partially offset by higher production at Macassa and LaRonde (higher grades)

 

Production Costs per Ounce

 

·Second Quarter and First Six Months of 2025 – Production costs per ounce increased when compared to the prior-year periods primarily due to higher royalties resulting from higher gold prices and lower production, partially offset by the benefit of the weaker Canadian dollar during both periods

 

Total Cash Costs per Ounce

 

·Second Quarter and First Six Months of 2025 – Total cash costs per ounce increased when compared to the prior-year periods primarily due to the reasons described above for the increase in production costs per ounce during both periods

 

AISC per Ounce

 

·Second Quarter and First Six Months of 2025 – AISC per ounce increased when compared to the prior-year periods due to the reasons described above for the increase in total cash costs per ounce, higher sustaining capital expenditures primarily at Meadowbank and Fosterville and higher general and administrative expenses during both periods

 

See the Company's Management Discussion and Analysis for the second quarter of 2025 (the "MD&A") under the caption "Financial and Operating Results" for additional variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

4

 

 

Second Quarter 2025 Financial Results

 

Financial Results Summary

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2025     2024     2025     2024  
Realized gold price (per ounce)6   $ 3,288     $ 2,342     $ 3,090     $ 2,202  
Net income (millions)   $ 1,069     $ 472     $ 1,883     $ 819  
Adjusted net income (millions)   $ 976     $ 535     $ 1,746     $ 913  
EBITDA (millions)7   $ 2,021     $ 1,123     $ 3,655     $ 2,006  
Adjusted EBITDA (millions)7   $ 1,914     $ 1,176     $ 3,504     $ 2,105  
Cash provided by operating activities (millions)   $ 1,845     $ 961     $ 2,890     $ 1,745  
Cash provided by operating activities before changes in non-cash working capital balances (millions)   $ 1,332     $ 986     $ 2,541     $ 1,763  
Capital expenditures (millions)8   $ 538     $ 407     $ 957     $ 779  
Free cash flow (millions)   $ 1,305     $ 557     $ 1,899     $ 953  
Free cash flow before changes in non-cash working capital balances (millions)   $ 792     $ 582     $ 1,551     $ 972  
                                 
Net income per share (basic)   $ 2.13     $ 0.95     $ 3.75     $ 1.64  
Adjusted net income per share (basic)   $ 1.94     $ 1.07     $ 3.47     $ 1.83  
Cash provided by operating activities per share (basic)   $ 3.67     $ 1.92     $ 5.75     $ 3.50  
Cash provided by operating activities before changes in non-cash working capital balances per share (basic)   $ 2.65     $ 1.97     $ 5.06     $ 3.54  
Free cash flow per share (basic)   $ 2.60     $ 1.12     $ 3.78     $ 1.91  
Free cash flow before changes in non-cash working capital balances per share (basic)   $ 1.58     $ 1.17     $ 3.09     $ 1.95  

 

Net Income

 

·Second Quarter of 2025

 

Net income increased when compared to the prior-year period primarily due to record operating margins resulting from higher realized gold prices and gains on derivative financial instruments (compared to losses in the prior-year period), partially offset by higher income and mining taxes expense in the current period

 

Net income of $1,069 million ($2.13 per share) includes the following items (net of tax): net gains on derivative financial instruments of $83 million ($0.17 per share), foreign currency translation gains on deferred tax liabilities and other tax adjustments of $18 million ($0.04 per share), foreign exchange gains of $12 million ($0.02 per share per share), net asset disposal losses of $4 million ($0.01 per share), debt extinguishment costs of $4 million ($0.01 per share) and reclamation and other adjustments totalling $12 million (0.02 per share). Excluding these items results in adjusted net income of $976 million or $1.94 per share

 

 

6 Realized gold price is calculated as gold revenues from mining operations divided by the number of ounces sold.

7 "EBITDA" means earnings before interest, taxes, depreciation, and amortization. EBITDA and adjusted EBITDA are non-GAAP measures that are not standardized financial measures under IFRS Accounting Standards. For a description of the composition and usefulness of these non-GAAP measures and a reconciliation to net income see "Note Regarding Certain Measures of Performance" below.

8 Includes capitalized exploration. Capital expenditures is a non-GAAP measure that is not a standardized financial measure under IFRS Accounting Standards. For a discussion of the composition and usefulness of this non-GAAP measure and a reconciliation to additions to property, plant and mine development as set out in the consolidated statements of cash flows, see "Note Regarding Certain Measures of Performance" below.

 

5

 

 

·First Six Months of 2025 – Net income increased when compared to the prior-year period primarily due to record operating margins resulting from higher realized gold prices and gains on derivative financial instruments (compared to losses in the prior-year period), partially offset by higher income and mining taxes expense in the current period

 

Adjusted EBITDA

 

·Second Quarter and First Six Months of 2025 – Adjusted EBITDA increased when compared to the prior-year period primarily due to higher mine operating margins from higher realized gold prices, partially offset by lower gold sales, higher production costs and higher general and administrative expenses

 

Cash Provided by Operating Activities

 

·Second Quarter and First Six Months of 2025 – Cash provided by operating activities and cash provided by operating activities before changes in non-cash working capital balances increased when compared to the prior-year periods primarily due to the reasons described above related to the increases in adjusted EBITDA. Cash provided by operating activities benefited from favourable changes in non-cash working capital balances, primarily due to an increase in the accrued taxes payable as a result of higher operating margins

 

Free Cash Flow Before Changes in Non-cash Working Capital Balances

 

·Second Quarter and First Six Months of 2025 – Free cash flow before changes in non-cash working capital balances increased when compared to the prior-year periods due to the reasons described above related to cash provided by operating activities, partially offset by higher additions to property, plant and mine development

 

6

 

 

Capital Expenditures

 

In the second quarter of 2025, capital expenditures were $460 million and capitalized exploration expenditures were $78 million, for a total of $538 million. For the first six months of 2025, capital expenditures were $815 million and capitalized exploration expenditures were $143 million, for a total of $957 million. Total capital expenditures for 2025 (including capitalized exploration) are expected to remain in line with full year guidance as set out in the 2025 Guidance Summary below.

 

The following table sets out a summary of capital expenditures, in each case broken down as between sustaining capital expenditures and development capital expenditures, and capitalized exploration by mine in the second quarter of 2025 and the first six months of 2025.

 

Summary of Capital Expenditures*

(thousands)

 

   Capital Expenditures**   Capitalized Exploration 
   Three Months
Ended
   Six Months
Ended
   Three Months
Ended
   Six Months
Ended
 
   Jun 30, 2025   Jun 30, 2025   Jun 30, 2025   Jun 30, 2025 
Sustaining Capital Expenditures                    
LaRonde   $20,402   $37,905   $1,105   $1,999 
Canadian Malartic    28,235    53,037    954    1,313 
Goldex    12,558    26,260    641    1,172 
Quebec    61,195    117,202    2,700    4,484 
Detour Lake    63,741    99,599         
Macassa    10,199    18,730    331    747 
Ontario    73,940    118,329    331    747 
Meliadine    16,075    30,469    1,178    2,033 
Meadowbank    34,160    57,528         
Nunavut    50,235    87,997    1,178    2,033 
Fosterville    15,985    28,615         
Australia    15,985    28,615         
Kittila    19,568    28,999    884    1,609 
Finland    19,568    28,999    884    1,609 
Pinos Altos    9,969    16,344    577    852 
Mexico    9,969    16,344    577    852 
Other    2,708    4,190    (156)   237 
Total Sustaining Capital Expenditures   $233,600   $401,676   $5,514   $9,962 
                     
Development Capital Expenditures                    
LaRonde   $18,139   $35,082   $11   $11 
Canadian Malartic    68,090    118,961    6,973    12,806 
Goldex    3,650    5,631    578    1,075 
Quebec    89,879    159,674    7,562    13,892 
Detour Lake    58,734    112,666    8,628    17,396 
Macassa    20,058    41,875    8,569    19,043 
Ontario    78,792    154,541    17,197    36,439 
Meliadine    14,961    26,451    4,553    9,154 
Meadowbank    1,356    2,681         
Nunavut    16,317    29,132    4,553    9,154 
Fosterville    7,303    14,773    3,025    5,400 
Australia    7,303    14,773    3,025    5,400 
Kittila    (968)   (63)   1,782    3,009 
Finland    (968)   (63)   1,782    3,009 
Pinos Altos    5    2,916    11    23 
San Nicolas (50%)    1,962    4,047         
Mexico    1,967    6,963    11    23 
Other    33,356    47,850    38,045    64,762 
Total Development Capital Expenditures   $226,646   $412,870   $72,175   $132,679 
Total Capital Expenditures   $460,246   $814,546   $77,689   $142,641 

 

*Capital expenditures is a non-GAAP measure that is not a standardized financial measure under IFRS Accounting Standards. For a discussion of the composition and usefulness of this non-GAAP measure and a reconciliation to additions to property, plant and mine development as set out in the consolidated statements of cash flows, see "Note Regarding Certain Measures of Performance" below.

 

**Excludes capitalized exploration

 

7

 

 

2025 Guidance Reiterated

 

Based on the operational performance in the first six months of 2025, the Company expects to meet its gold production guidance for the full year 2025. The Company's total cash costs per ounce, AISC per ounce and capital expenditures guidance for 2025 remain unchanged. At mid-year, the Company has achieved approximately 51% of the mid-point of its full-year gold production guidance, while achieving total cash costs per ounce below the mid-point of guidance, despite higher royalty costs resulting from higher gold prices. A summary of the Company's guidance is set out below.

 

2025 Guidance Summary

(millions, unless otherwise stated)

 

   2025   2025 
   Range   Mid-Point 
Gold production (ounces)    3,300,000    3,500,000    3,400,000 
Total cash costs per ounce   $915   $965   $940 
AISC per ounce   $1,250   $1,300   $1,275 
                
Exploration and corporate development expense   $215   $235   $225 
Depreciation and amortization expense   $1,550   $1,750   $1,650 
General & administrative expense   $190   $210   $200 
Other costs   $105   $115   $110 
                
Tax rate (%)    33%   38%   35%
Cash taxes   $1,100   $1,200   $1,150 
                
Capital expenditures (excluding capitalized exploration)   $1,750   $1,950   $1,850 
Capitalized exploration   $290   $310   $300 

 

Tariffs

 

On February 1, 2025, the United States introduced tariffs on imports from countries including Canada. In response, the Canadian and other governments announced retaliatory tariffs on imports from the United States. In certain cases, the implementation or application of these tariffs has been postponed or modified and exceptions to such tariffs have been made in respect of certain goods. However, the international trade disputes set in motion by these tariffs, retaliatory tariffs and other actions remain fluid.

 

At this time, the Company believes its revenue structure will be largely unaffected by the tariffs as its gold production is mostly refined in Canada, Australia or Europe. The Company continues to review its exposure to the tariffs and trade disputes and its alternatives to inputs sourced from suppliers that are or may become subject to the tariffs or other trade disputes. However, approximately 60% of the Company's cost structure relates to labour, contractors, energy and royalties, which are not expected to be directly affected by any of the tariffs or trade disputes. While there is uncertainty as to whether the tariffs or retaliatory tariffs will be implemented, the quantum of such tariffs, the goods on which they may be applied and the ultimate effect of tariffs or other trade disputes on the Company's supply chains, the Company continues to monitor developments and may take steps to limit the effect of any tariffs or trade disputes on it as may be appropriate in the circumstances. The costs guidance provided in this news release does not include any potential impact from such tariffs or trade disputes.

 

8

 

 

Transition to Net Cash Position and Repayment of Long-term Debt

 

Cash and cash equivalents increased by $419 million when compared to the prior quarter primarily due to higher cash provided by operating activities resulting from higher operating margins due to higher realized gold prices and favourable changes in non-cash components of working capital in the current period. The increase was partially offset by cash used in financing activities in the current period as $550 million of debt was repaid in the second quarter of 2025.

 

As at June 30, 2025, the Company's total long-term debt was $595 million. On June 30, 2025, the Company repaid $40 million of the 2017 Series A 4.42% senior notes at maturity and also redeemed the remaining outstanding principal of $260 million of the 2017 senior notes and $250 million of the 2016 senior notes with interest rates ranging from 4.64% to 4.94%. The aggregate payments were comprised of $40 million of the current portion of long-term debt and $510 million of long-term debt. The repayment of debt demonstrates the Company's continued commitment to financial discipline and balanced approach to capital allocation. The repayment will reduce interest expense, strengthen the balance sheet and enhance financial flexibility going forward. No amounts were outstanding under the Company's unsecured revolving bank credit facility as at June 30, 2025 and available liquidity under the facility remained at approximately $2 billion, not including the uncommitted $1 billion accordion feature.

 

The Company transitioned from a net debt position of $5 million as at March 31, 2025 to a net cash position of $963 million as at June 30, 2025 as a result of the increase in cash and cash equivalents of $419 million and the reduction of long-term debt of $550 million. The following table sets out the calculation of net cash (debt).

 

Net Cash (Debt) Summary

(millions)

 

   As at   As at 
   Jun 30, 2025   Mar 31, 2025 
Current portion of long-term debt   $(50)  $(90)
Non-current portion of long-term debt    (545)   (1,053)
Long-term debt   $(595)  $(1,143)
Cash and cash equivalents    1,558    1,138 
Net cash (debt)   $963   $(5)

 

Hedges

 

The Company's full year 2025 cost guidance is based on assumed exchange rates of 1.38 C$/US$, 1.08 US$/EUR, 1.50 A$/US$ and 20.00 MXP/US$. The Company has set up the following hedge positions based on its currency assumptions for 2025 cost estimates:

 

·Approximately 55% of the remaining estimated Canadian dollar exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements below 1.37 C$/US$, while allowing for participation in respect of exchange rate movements up to an average of 1.42 C$/US$;

 

·Approximately 25% of the remaining estimated Euro exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements above 1.09 US$/EUR, while allowing for participation in respect of exchange rate movements down to an average of 1.05 US$/EUR;

 

9

 

 

·Approximately 51% of the remaining estimated Australian dollar exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements below 1.50 A$/US$, while allowing for participation in respect of exchange rate movements up to an average of 1.70 A$/US$; and

 

·Approximately 37% of the remaining estimated Mexican peso ("MXN") exposure for 2025 is hedged at an average floor price providing protection in respect of exchange rate movements below 19.50 MXP/US$, while allowing for participation in respect of exchange rate movements up to an average of 24.00 MXP/US$.

 

Including the diesel purchased for the Company's Nunavut operations that was delivered as part of the 2024 sealift, approximately 54% of the Company's remaining estimated diesel exposure for 2025 is hedged at an average benchmark price of $0.74 per litre (excluding transportation and taxes), which is expected to continue to reduce the Company's exposure to diesel price volatility for 2025. The Company's full year 2025 cost guidance is based on an assumed diesel benchmark price of $0.78 per litre (excluding transportation and taxes).

 

The Company will continue to monitor market conditions and anticipates continuing to opportunistically add to its operating currency and diesel hedges to strategically support its key input costs for the balance of 2025. Current hedging positions are not factored into 2025 or future guidance.

 

Shareholder Returns

 

Dividend Record and Payment Dates for the Third Quarter of 2025

 

The Company's Board of Directors has declared a quarterly cash dividend of $0.40 per common share, payable on September 15, 2025 to shareholders of record as of September 2, 2025. Agnico Eagle has declared a cash dividend every year since 1983.

 

Expected Dividend Record and Payment Dates for the 2025 Fiscal Year

 

Record Date Payment Date
February 28, 2025* March 14, 2025*
May 30, 2025* June 16, 2025*
September 2, 2025** September 15, 2025**
December 1, 2025 December 15, 2025

 

*Paid

**Declared

 

Dividend Reinvestment Plan

 

For information on the Company's dividend reinvestment plan, see: Dividend Reinvestment Plan.

 

International Dividend Currency Exchange

 

For information on the Company's international dividend currency exchange program, please contact Computershare Trust Company of Canada by phone at 1.800.564.6253 or online at www.investorcentre.com or www.computershare.com/investor.

 

10

 

 

Normal Course Issuer Bid

 

The Company believes that its NCIB is a flexible and complementary tool that, together with its quarterly dividend, is part of the Company's overall capital allocation program and generates value for shareholders. The Company renewed the NCIB in May 2025, increasing the maximum value of its common shares authorized for purchase to $1 billion, subject to a maximum of 5% of the issued and outstanding common shares. Purchases under the NCIB may continue for up to one year from its commencement on May 4, 2025. In the second quarter of 2025, the Company repurchased 836,488 common shares under the NCIB at an average share price of $119.47 for aggregate consideration of $100 million. In the first six months of 2025, the Company repurchased 1,324,535 common shares under the NCIB at an average share price of $113.20 for aggregate consideration of $150 million.

 

Update on Key Value Drivers and Pipeline Projects

 

Canadian Malartic

 

The Company continues to advance the transition to underground mining with the construction of the Odyssey mine and work on several opportunities with a vision to potentially grow annual production at Canadian Malartic to one million ounces per year in the 2030s. These opportunities include the potential for a second shaft at Odyssey, the development of a satellite open pit at Marban and the development of the Wasamac underground project. Marban and Wasamac are located approximately 12 kilometres and 100 kilometres from the Canadian Malartic mill, respectively.

 

Odyssey

 

Mine development continued to advance ahead of schedule in the second quarter of 2025, with a record 4,850 metres completed. A key milestone was achieved as the ramp reached the mid-shaft loading station at level 102. The breakthrough to the shaft is scheduled for the third quarter of 2025, following the completion of the fresh air ventilation doors at level 102. The main ramp toward shaft bottom progressed to a depth of 1,019 metres as at 30 June 2025. Development of the East Gouldie production levels also advanced, with preparatory work underway for the planned production start-up in the second half of 2026. This includes installation of the ventilation system, paste distribution infrastructure, and essential services.

 

In the second quarter of 2025, excavation and construction of the mid-shaft loading station advanced, with excavation of the ore grizzly at level 102 and the loading pocket at level 112 completed. Steel installation between levels 102 and 112 is progressing well, with completion expected in the third quarter of 2025. Ramp excavation connecting level 102 to the crusher room (level 106) and loading station (level 112) is underway, with completion expected in the fourth quarter of 2025. As at June 30, 2025, the shaft reached a depth of 1,179 metres, with conventional shaft sinking expected to resume in the third quarter of 2025, ahead of schedule.

 

Construction activities of key surface infrastructure progressed on schedule and on budget. At the operational complex, expected to be completed in the first quarter of 2026, interior architectural, mechanical, and electrical installations are underway. Shaft ventilation system installation at the main hoist building is progressing on schedule, with completion expected in the third quarter of 2025. The fabrication of the production hoist is underway in Germany, with delivery expected in 2026. The construction of the second phase of the paste plant has commenced, which is expected to increase capacity to 20,000 tpd.

 

Building on continued exploration success at depth and the expansion of the mineral resource at East Gouldie, the Company is evaluating opportunities to enhance operational efficiency over the medium to long term. One option under consideration is a 70-metre extension of Shaft #1 to a depth of 1,870 metres. This would involve relocating the loading station at shaft bottom to level 181 from level 174 and adding a loading station at level 146. This potential optimization could improve operational flexibility and efficiency in the early 2030s, reduce reliance on truck haulage, and further unlock the significant exploration potential at depth. This initiative is being assessed in parallel with the potential development of a second shaft at Odyssey.

 

11

 

 

In exploration drilling at the Odyssey mine and surrounding near-mine exploration properties during the second quarter of 2025, 13 underground rigs and 13 surface rigs drilled a total of 78,640 metres (132,016 metres year-to-date). The drilling program targeted the eastern and depth extensions of the East Gouldie deposit, the new Eclipse zone and portions of the Odyssey deposit near the Odyssey shaft. Regional exploration was focused on the 16-kilometre long land package around the mine, with additional activities conducted on the recently acquired Marban land package located immediately northeast of the Canadian Malartic property.

 

Drilling into the Lower East extension of the East Gouldie deposit beyond the current mineralized envelope was highlighted by hole MEX24-322WAZA intersecting 3.4 g/t gold over 36.2 metres at 1,947 metres depth and hole MEX24-322WBZ intersecting 3.5 g/t gold over 12.9 metres at 1,993 metres depth and 3.5 g/t gold over 19.2 metres at 2,013 metres depth, representing the deepest intersection of East Gouldie reported to date. These results extend East Gouldie at depth and to the east and are expected to contribute additional inferred mineral resources in this portion of the deposit at year-end 2025.

 

Hole MEX25-329 intersected the sub-parallel Eclipse zone approximately 300 metres to the north of East Gouldie, returning 4.3 g/t gold over 7.2 metres at 1,507 metres depth and 3.8 g/t gold over 14.0 metres at 1,519 metres depth, including 10.3 g/t gold over 2.5 metres at 1,518 metres depth. Further drilling targeting the Eclipse zone is ongoing to improve the geological understanding of the zone and its potential to add significant mineral resources near planned mine infrastructure.

 

Drilling in the Upper East extension of East Gouldie near the current shaft and ramp infrastructure was highlighted by hole UGEG-075-046 intersecting 5.7 g/t gold over 17.7 metres at 882 metres depth, including 8.9 g/t gold over 7.7 metres at 882 metres depth. The Company believes this area has the potential to add indicated mineral resources and potentially mineral reserves to East Gouldie by year-end.

 

Drilling into the Odyssey deposit during the second quarter returned highlights that included: hole UGOD-046-017 intersecting 4.6 g/t gold over 13.1 metres at 408 metres depth in the Odyssey North zone; hole UGOD-041-060 intersecting 9.1 g/t gold over 10.5 metres (core length) at 394 metres depth and hole UGOD-041-063 intersecting 13.8 g/t gold over 6.0 metres (core length) at 387 metres depth, both within the Odyssey internal zones; and, in the eastern extension of the Odyssey South zone, hole UGOD-016-311 intersecting 4.8 g/t gold over 16.1 metres at 403 metres depth, including 8.0 g/t gold over 6.9 metres at 402 metres depth, and hole MEV25-301 intersecting 4.9 g/t gold over 27.0 metres (core length) at 396 metres depth.

 

In regional exploration, testing for the potential extension of the Keel structure at depth in the East Gouldie deposit was highlighted by hole CHL25-2949 intersecting 2.8 g/t gold over 17.0 metres at 1,756 metres depth, approximately 150 metres below the East Gouldie mineralized envelope.

 

12

 

 

Selected recent drill intersections from Odyssey are set out in the composite longitudinal section below and in Appendix A.

 

 

[Odyssey – Composite Cross and Longitudinal Sections]

 

Marban

 

The Marban deposit is located approximately 12 kilometres northeast of the Canadian Malartic mill. The Marban project is an advanced exploration project that could potentially support an open pit mining operation similar to the Barnat open pit operation at Canadian Malartic. Drilling by the Company began at Marban in early May 2025 with two drill rigs completing 10,800 metres in 33 drill holes during the second quarter of 2025. This initial phase of conversion drilling is expected to be complete by the end of August 2025, with the remainder of the year focused on additional conversion drilling, condemnation drilling and testing for the potential extension of the Marban deposit towards the east onto the Company's neighbouring Callahan property.

 

Detour Lake

 

Following the receipt of the permit to take water for the exploration phase in April 2025, the Company commenced development of the exploration ramp during the second quarter. The excavation contractor was mobilized, the portal of the exploration ramp was successfully completed and the first blast for the exploration ramp occurred on July 3, 2025. The Company is now focused on advancing the ramp toward the West Extension zone, where a bulk sample is planned from domain 54 at Level 200 in the first half of 2027.

 

Exploration drilling at Detour Lake during the second quarter of 2025 totalled 55,610 metres (102,500 metres year-to-date) of a planned 168,500 metres in 2025. The exploration program continued to focus on infill drilling into the high-grade corridor at underground depths in the West Pit zone and infill drilling into the West Extension zone at underground depths west of the West Pit mineral resources and next to the planned exploration ramp for the underground project. These results continue to strengthen the mineralization model supporting the underground project west of and under the open pit at Detour Lake.

 

The drilling into the high-grade corridor in the West Pit zone during the second quarter further defined the high-grade domains that could potentially be mined early in the underground project within the larger lower grade envelope and further validated the current geological interpretation of the high-grade corridor.

 

Highlights included: hole DLM25-1142C intersecting 3.4 g/t gold over 67.2 metres at 416 metres depth; hole DLM25-1079A intersecting 1.8 g/t gold over 73.2 metres at 537 metres depth and 2.2 g/t gold over 46.9 metres at 599 metres depth; hole DLM25-1095 intersecting 1.8 g/t gold over 59.2 metres at 368 metres depth and 13.7 g/t gold over 3.5 metres at 468 metres depth; and hole DLM25-1101 intersecting 2.3 g/t gold over 42.6 metres at 525 metres depth.

 

Drilling into the West Extension zone in the western portion of current underground mineral resources further confirmed the grades and continuity of mineralization in the western plunge of the deposit, with highlights that included hole DLM25-1103A intersecting 1.4 g/t gold over 99.7 metres at 554 metres depth and hole DLM25-1094 intersecting 1.7 g/t gold over 113.6 metres at 595 metres depth.

 

13

 

 

Selected recent drill intersections from Detour Lake are set out in the composite longitudinal section below and in Appendix A.

 

 

[Detour Lake – Composite Longitudinal Section]

 

Upper Beaver

 

In the second quarter of 2025, structural steel installation for the shaft head frame continued to advance, and cladding installation commenced. Completion of the head frame is expected in the third quarter of 2025. Installation of the hoists for service and potential production began. The shaft sinking winch house was completed during the quarter and is now ready for rope installation, scheduled for the third quarter. Shaft sinking activities are expected to commence in the fourth quarter of 2025.

 

At the ramp portal, supporting infrastructure for ramp development was finalized, including the cold storage dome, maintenance shop, and temporary air and water installations. Excavation of the exploration ramp is now expected to begin in the third quarter of 2025. Construction of the water treatment plant building was completed, including insulation, cladding and pouring the concrete floor. The water treatment plant remains on schedule for completion and commissioning in the third quarter of 2025.

 

Hope Bay

 

In the second quarter of 2025, excavation of the Naartok East exploration ramp at Madrid advanced by 482 metres and reached a depth of 38 metres as at June 30, 2025. The 2.1-kilometre exploration ramp is expected to be developed to a depth of 100 metres to facilitate infill and expansion drilling along the Madrid zones.

 

During the quarter, major components of the existing mill were dismantled and removed in preparation for a potential new processing circuit under consideration as part of the ongoing technical evaluation. At Doris, the camp upgrade remains on schedule, with the first newly constructed wing expected to be completed in the third quarter of 2025.

 

Exploration drilling at Hope Bay during the second quarter of 2025 totalled 39,390 metres (68,800 metres year-to-date), with a continued focus on mineral resource expansion and conversion of the Patch 7 and Suluk zones within the Madrid deposit. Results continued to demonstrate continuity within the known zones at Madrid and support the potential for mineral resource expansion at depth and along strike.

 

14

 

 

Highlights included: hole HBM25-345 intersecting 25.7 g/t gold over 8.4 metres at 754 metres depth in one of the deepest intercepts of the Patch 7 zone to date and beyond current mineral resources; hole HBM25-325 intersecting 5.7 g/t gold over 12.2 metres at 312 metres depth in the upper portion of the Patch 7 zone; and hole HBM25-311 intersecting 16.1 g/t gold over 4.4 metres at 284 metres depth in the Patch 7 zone.

 

Within the gap area between the Patch 7 and Suluk zones, hole HBM25-324 intersected 4.4 g/t gold over 10.8 metres at 302 metres depth and hole HBM25-348 intersected 6.3 g/t gold over 3.5 metres at 404 metres depth, further demonstrating potential continuity between previously released holes in this under-explored area that is beyond current mineral resources.

 

Selected recent drill intersections from the Madrid deposit are set out in the composite longitudinal section below and in Appendix A.

 

 

[Madrid Deposit at Hope Bay – Composite Longitudinal Section]

 

The southern extension of the gravel track that runs south alongside Patch Lake was completed early in the second quarter of 2025, significantly reducing helicopter costs for future drilling in the Madrid area and improving access to the Patch 14 and Wolverine target areas.

 

Both land-based and helicopter-supported exploration are ongoing at Madrid with a budgeted 110,000-metre drill program in 2025. Drilling of high-priority regional exploration targets south of the Madrid deposit and north of the Doris mine is expected to begin in August 2025.

 

San Nicolas Copper Project (50/50 joint venture with Teck Resources Limited)

 

In the second quarter of 2025, Minas de San Nicolas advanced its feasibility study, which remains on schedule for completion by year-end. Engagement with government authorities and stakeholders is ongoing to support the review of both the MIA-R (Environmental Impact Assessment) and ETJ (Land Use Change) permits. Project approval is expected to follow, subject to receipt of permits and the results of the feasibility study.

 

During the quarter, Minas de San Nicolas received an exploration permit authorizing additional drill pads across the property. Minas de San Nicolas also approved a supplemental exploration program totalling $8.8 million to support expanded drilling activities focused on geotechnical, hydrological, and geological evaluation in proximity to the projected mine area.

 

15

 

 

Second Quarter 2025 Sustainability Highlights

 

·Recognition in health and safety performance and leadership

 

ELSSA Distinction at Pinos Altos – In April 2025, Pinos Altos was awarded the Entornos Laborales Seguros y Saludables Healthy and Safe Work Environments distinction by the Mexican Social Security Institute. Pinos Altos continues to demonstrate leadership in the region and was also awarded the Socially Responsible Company distinction for the 10th consecutive year by the CEMEFI (Centro Mexicano para la Filantropía)

 

John T. Ryan Regional Safety Trophy at Meliadine – Meliadine received the John T. Ryan Regional Safety Trophy for the third consecutive year, highlighting exceptional dedication to workplace safety

 

·Supporting the Nunavut Housing Corporation's Nunavut 3000 initiative – In April 2025, a memorandum of understanding was signed with the Nunavut Housing Corporation at the Nunavut Mining Symposium in Iqaluit to ship approximately 20 new modular homes to Rankin Inlet and Baker Lake in 2025 with the potential to extend the arrangement for future years. The Company is proud to be part of a meaningful initiative to support housing needs in Nunavut

 

·Towards Sustainable Mining® (TSM) Community Engagement Excellence Award – The Company's inaugural Reconciliation Action Plan with Indigenous Peoples was awarded the 2025 TSM Community Engagement Excellence Award by the Mining Association of Canada, recognizing exceptional efforts in community stewardship and sustainability

 

·Execution of collaboration agreement in Quebec – In June 2025, the Company signed a collaboration agreement with Lac Simon and Kitcisakik First Nations for the Akasaba West open pit mine. The agreement will support First Nations participation in the mine's activities through training, employment and advancement opportunities, business opportunities, environmental protection measures and financial commitments

 

·Strong placement of mine rescue teams at regional competitions – LaRonde, Goldex and LaRonde Zone 5 ("LZ5") placed first, second and third, respectively, at the 61st Annual Quebec Provincial Mine Rescue Competition in Val-d'Or and will proceed to the international competition in May 2026. Macassa won the Kirkland Lake District Mine Rescue Competition and the Fosterville emergency response team secured first place at the 2025 Victorian Mine Rescue Competition. These results demonstrate the value of training, planning and working together to face high-pressure challenges and be prepared to protect lives in emergency situations

 

16

 

 

ABITIBI REGION, QUEBEC

 

Higher Grades and Operational Performance Continue to Drive Strong Production; Second Consecutive Quarter of Record Gold Production and Development at Odyssey; Goldex Achieved Two Million Ounce Milestone

 

Abitibi Quebec – Operating Statistics

 

Three Months Ended June 30, 2025  LaRonde   Canadian
Malartic
   Goldex   Consolidated
Abitibi
Quebec
 
Tonnes of ore milled (thousands)    674    4,963    819    6,456 
Tonnes of ore milled per day    7,407    54,538    9,000    70,945 
Gold grade (g/t)    4.47    1.17    1.47    1.55 
Gold production (ounces)    91,252    172,531    33,118    296,901 
Production costs per tonne (C$)   C$172   C$32   C$64   C$51 
Minesite costs per tonne (C$)9  C$166   C$42   C$63   C$58 
Production costs per ounce   $918   $669   $1,138   $798 
Total cash costs per ounce   $807   $876   $962   $864 

 

Six Months Ended June 30, 2025  LaRonde   Canadian Malartic   Goldex   Consolidated
Abitibi
Quebec
 
Tonnes of ore milled (thousands)    1,349    9,828    1,611    12,788 
Tonnes of ore milled per day    7,453    54,298    8,901    70,652 
Gold grade (g/t)    4.50    1.14    1.44    1.53 
Gold production (ounces)    182,743    332,304    63,134    578,181 
Production costs per tonne (C$)   C$178   C$33   C$63   C$52 
Minesite costs per tonne (C$)   C$166   C$43   C$63   C$59 
Production costs per ounce   $932   $706   $1,146   $826 
Total cash costs per ounce   $776   $900   $961   $868 

 

See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

Regional Highlights

 

·Gold production in the quarter was higher than planned primarily as a result of higher grades at the LaRonde mine and the Barnat pit at Canadian Malartic, partially offset by slightly lower volume milled. The higher gold grades at LaRonde were driven by positive grade reconciliation in three stopes, each mined in a distinct area (East mine, West mine and the 11-3 zone). The higher gold grades at Canadian Malartic were a result of the continued mining of mineralized zones near historical underground stopes in the Barnat pit that returned higher grades than anticipated

 

·At LaRonde, a planned shutdown of approximately 10 days was completed to replace the liners at the SAG mill and for maintenance of the drystack filtration plant. Concurrently, maintenance work was also carried out on the underground rock handling network

 

·At LZ5, the Company continued its automation initiatives and achieved its automation targets. Approximately 24% of the ore hauled to surface was moved using automated scoops and trucks, contributing to the strong overall performance of the site at an average of 3,630 tpd, above the production target of 3,500 tpd for the second quarter of 2025

 

 

9 Minesite costs per tonne is a non-GAAP measure that is not standardized under IFRS Accounting Standards and is reported on a per tonne of ore milled basis. For a description of the composition and usefulness of this non-GAAP measure and a reconciliation to production costs see "Note Regarding Certain Measures of Performance" below.

 

17

 

 

·At Canadian Malartic, in-pit tailings deposition ramped up to its design capacity in the second quarter of 2025

 

·At Odyssey, total development during the quarter was a record at approximately 4,850 metres. Gold production was a quarterly record at approximately 26,600 ounces driven by higher grades and ore mined of approximately 3,970 tpd compared to the target of 3,500 tpd. The ramp-up of the service hoist to its design hoisting capacity of 3,500 tpd and the increased use of remote-operated and automated equipment (including scoops, trucks, jumbos and cable bolters) were the main drivers for exceeding the development and production targets in the second quarter of 2025

 

·At Goldex, record tonnage was processed during the second quarter of 2025 at approximately 819,000 tonnes, driven by record tonnage processed from Akasaba West during April 2025. The target milling rate of 1,750 tpd from Akasaba West was exceeded, averaging 2,864 tpd for the quarter

 

·Canadian Malartic has planned quarterly shutdowns in 2025 of four to five days for regular maintenance at the mill

 

·An update on Odyssey and the "fill-the-mill" strategy is set out in the Update on Key Value Drivers and Pipeline Projects section above

 

ABITIBI REGION, ONTARIO

 

Strong Mill Throughput and Run-time at Detour Lake; Second Consecutive Quarter of Record Gold Production at Macassa

 

Abitibi Ontario – Operating Statistics

 

Three Months Ended June 30, 2025  Detour Lake   Macassa   Consolidated Abitibi Ontario 
Tonnes of ore milled (thousands)    6,836    143    6,979 
Tonnes of ore milled per day    75,121    1,571    76,692 
Gold grade (g/t)    0.85    19.50    1.23 
Gold production (ounces)    168,272    87,364    255,636 
Production costs per tonne (C$)   C$29   C$462   C$38 
Minesite costs per tonne (C$)   C$31   C$529   C$41 
Production costs per ounce   $840   $552   $742 
Total cash costs per ounce   $914   $626   $816 

 

Six Months Ended June 30, 2025  Detour Lake   Macassa   Consolidated Abitibi Ontario 
Tonnes of ore milled (thousands)    13,466    291    13,757 
Tonnes of ore milled per day    74,398    1,608    76,006 
Gold grade (g/t)    0.83    18.99    1.21 
Gold production (ounces)    321,110    173,392    494,502 
Production costs per tonne (C$)   C$29   C$472   C$38 
Minesite costs per tonne (C$)   C$31   C$531   C$41 
Production costs per ounce   $860   $566   $757 
Total cash costs per ounce   $929   $636   $826 

 

See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

Regional Highlights

 

·Gold production in the quarter was in line with plan driven by strong quarterly production at Macassa, offsetting lower production at Detour Lake. Gold production at Macassa was higher than planned as a result of positive grade reconciliation and a change in mine sequencing. At Detour Lake, gold production was affected by lower gold grades than anticipated. Mining during the first half of 2025 took place within a low-grade domain, occasionally resulting in localized negative ore tonnes reconciliation. To offset this shortfall in ore tonnes, the mill feed was supplemented with the low-grade stockpile. Mining will remain in this low-grade domain through the third quarter, with the grade profile expected to improve in the fourth quarter of 2025

 

18

 

 

·At Detour Lake, gold production for first half of 2025 was lower than planned and as a result, the Company expects gold production for the full year 2025 to be around the lower end of the production guidance range of 705,000 to 735,000 ounces

 

·At Macassa, construction of the new paste plant continued during the second quarter of 2025 and is scheduled to be commissioned in the third quarter of 2025

 

·Detour Lake has scheduled a major shutdown of seven days for regular mill maintenance in the fourth quarter of 2025. Macassa has scheduled a major shutdown of five days for the primary grinding mill liner replacement, the annual overhaul of the crusher and other regular mill maintenance in the fourth quarter of 2025

 

·Updates on the Detour Lake underground and Upper Beaver projects are set out in the Update on Key Value Drivers and Pipeline Projects section above

 

NUNAVUT

 

Quarterly Gold Production Affected by Caribou Migration; Positive Step-out Drilling Results at Depth and Laterally at Meliadine

 

Nunavut – Operating Statistics

 

Three Months Ended June 30, 2025  Meliadine   Meadowbank   Consolidated
Nunavut
 
Tonnes of ore milled (thousands)   545    692    1,237 
Tonnes of ore milled per day   5,989    10,813    16,802 
Gold grade (g/t)   5.32    5.00    5.14 
Gold production (ounces)   90,263    101,935    192,198 
Production costs per tonne (C$)  C$290   C$211   C$246 
Minesite costs per tonne (C$)  C$254   C$207   C$228 
Production costs per ounce  $1,253   $1,040   $1,140 
Total cash costs per ounce  $1,112   $1,018   $1,062 

 

Six Months Ended June 30, 2025  Meliadine   Meadowbank   Consolidated
Nunavut
 
Tonnes of ore milled (thousands)   1,103    1,729    2,832 
Tonnes of ore milled per day   6,094    11,227    17,321 
Gold grade (g/t)   5.50    4.78    5.06 
Gold production (ounces)   188,775    242,061    430,836 
Production costs per tonne (C$)  C$251   C$188   C$213 
Minesite costs per tonne (C$)  C$241   C$185   C$207 
Production costs per ounce  $1,043   $963   $998 
Total cash costs per ounce  $1,012   $948   $976 

 

See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

19

 

 

Regional Highlights

 

·Gold production in the quarter was lower than planned as a result of a longer than expected caribou migration. Both the mining and milling operations at Meliadine and Meadowbank were affected by the extended migration despite typical migration patterns being incorporated in the production plans. Wildlife management is a priority for the Company and it continues to work with stakeholders in Nunavut to optimize solutions to safeguard wildlife and reduce production disruptions

 

·At Meliadine, gold production was affected by the extended caribou migration of 11 days compared to a plan of 7 days and an unplanned mill shutdown, in addition to the scheduled mill shutdown. Ore hauling during the quarter was lower than planned due to the extended caribou migration, while record development in April resulted in total quarterly development of approximately 3,890 metres, which was approximately 18% above plan

 

·At Meadowbank, gold production was affected by the extended caribou migration, which led to road closures between Amaruq and Meadowbank for 41 days and a mill shutdown lasting 27 days — both significantly longer than the 27-day and 9-day durations planned, respectively — reducing the volume of material hauled from the pit and between sites, resulting in lower volume processed during the quarter

 

·Despite the weaker than planned gold production during the second quarter of 2025, guidance for both Meliadine and Meadowbank remains unchanged

 

·During the second quarter of 2025, the Company revised its estimate of the Meadowbank asset retirement obligation ("ARO"), recognized on the financial statements as a result of the completion of an internal evaluation. The ARO increased by approximately $198 million with a corresponding adjustment to the Meadowbank mining asset on the Company's balance sheet. The increase in the ARO is primarily driven by revised estimates for dismantling infrastructure, transportation and fuel costs, and expected operating costs during the closure period. These updates reflect the scale of the operational footprint and logistical requirements at Meadowbank. The ARO-related costs are expected to be tax-deductible at an estimated rate of approximately 26%. As at June 30, 2025, the ARO liability was approximately $433 million. The Company continues to evaluate opportunities to optimize and reduce the Meadowbank ARO estimate, including the potential to integrate a life of mine extension beyond 2028

 

·Meliadine has scheduled quarterly shutdowns lasting three to six days for regular mill maintenance. Meadowbank has a scheduled major shutdown, lasting five days, to replace the SAG and ball mill liners and complete other regular mill maintenance in the fourth quarter of 2025

 

·An update on Hope Bay is set out in the Update on Key Value Drivers and Pipeline Projects section above

 

Exploration Highlights at Meliadine

 

·Exploration drilling during the second quarter of 2025 totalled 27,100 metres (49,840 metres year-to-date), with results from a larger step-out drill program showing promising indications at depth and laterally

 

·Highlights from the first half of 2025 from drilling into extensions of the Tiriganiaq deposit include: hole M25-4274A intersecting 20.3 g/t gold over 1.5 metres at 1,086 metres depth approximately 500 metres down-plunge from current mineral resources in the eastern portion of the deposit; hole ML425-9085-D19 intersecting 14.5 g/t gold over 5.2 metres at 790 metres depth and approximately 200 metres below current mineral resources in the western portion of the deposit; and hole ML425-9204-D22 intersecting 26.4 g/t gold over 4.7 metres at 696 metres depth and approximately 50 metres beyond current mineral resources in the middle portion of the deposit

 

·The exploration drilling program is being accelerated for the remainder of the year to further investigate the deep extensions of the Tiriganiaq deposit to assist in long-term scenario analysis

 

20

 

 

·Selected recent drill intersections from the Tiriganiaq, Wesmeg and Wesmeg North deposits are set out in the composite longitudinal section below and in Appendix A

 

 

 

[Meliadine Mine – Plan Map and Composite Longitudinal Section]

 

AUSTRALIA

 

Strong Quarterly Gold Production Driven by Higher Grades; Fosterville Celebrates 20th Anniversary Since the Start of Operations

 

Fosterville – Operating Statistics  Three Months Ended
June 30, 2025
   Six Months Ended
June 30, 2025
 
Tonnes of ore milled (thousands)   188    351 
Tonnes of ore milled per day   2,066    1,939 
Gold grade (g/t)   8.52    8.57 
Gold production (ounces)   49,574    93,189 
Production costs per tonne (A$)  A$309   A$314 
Minesite costs per tonne (A$)  A$315   A$329 
Production costs per ounce  $767   $763 
Total cash costs per ounce  $783   $797 

 

See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

Highlights

 

·Gold production in the quarter was higher than planned as a result of higher grades due to a change in mining sequence at Phoenix and higher than anticipated grades at Robbins Hill and Harrier, partially offset by lower mill throughput

 

21

 

 

·The Company is implementing an upgrade of the primary ventilation system to sustain the mining rate in the Lower Phoenix zones in future years. The development of the primary fan chambers was completed in the second quarter of 2025 with the work required for the power connection and construction ongoing in the third and fourth quarters of 2025. Commissioning of the primary fans is expected to be completed in the fourth quarter of 2025

 

·Fosterville has scheduled quarterly shutdowns of five days for regular mill maintenance in 2025

 

FINLAND

 

Solid Underground Operational Performance with Gold Production in Line with Target; Optimization Initiatives Continue to Deliver Cost Benefits

 

Kittila – Operating Statistics  Three Months Ended
June 30, 2025
   Six Months Ended
June 30, 2025
 
Tonnes of ore milled (thousands)   482    1,004 
Tonnes of ore milled per day   5,297    5,547 
Gold grade (g/t)   3.96    3.92 
Gold production (ounces)   50,357    104,461 
Production costs per tonne (€)  100   101 
Minesite costs per tonne (€)  104   102 
Production costs per ounce  $1,093   $1,062 
Total cash costs per ounce  $1,134   $1,071 

 

See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

Highlights

 

·Gold production in the quarter was in line with plan as Kittila completed an 11-day scheduled shutdown for regular maintenance on the autoclave in the second quarter of 2025

 

·The cost performance of the underground mine and mill continued to realize the benefits of continuous improvement initiatives, with minesite costs per tonne in the first half of 2025 decreasing by approximately 4%, from €106 to €102 per tonne, when compared to the prior-year period. This decrease was achieved despite the increase in royalty costs per tonne of approximately €2 due to higher gold prices in the first half of 2025 compared to the prior-year period. Initiatives that resulted in lower costs included the internalization of work previously done by contractors and hoisting waste rock through the shaft, which resulted in the reduction in the number of trucks used to haul waste

 

Exploration Highlights

 

·Exploration drilling at Kittila during the second quarter of 2025 totalled 18,100 metres (34,300 metres year-to-date) and intersected wide, high-grade mineralization at the bottom of the Main zone in the Rimpi Deep area, with highlights from the first half of 2025 including hole ROD24-700G intersecting 11.5 g/t gold over 15.9 metres at 1,464 metres depth; hole ROD24-700B intersecting 12.2 g/t gold over 12.9 metres at 1,457 metres depth; and hole ROD24-700C intersecting 10.4 g/t gold over 10.8 metres at 1,444 metres depth

 

·The Company expects these results to have a positive impact on mineral reserve replacement at year-end 2025

 

·Selected recent drill intersections from the first half of 2025 from the Main and Sisar zones at Kittila are set out in the composite longitudinal section below and in Appendix A

 

22

 

 

 

[Kittila – Composite Longitudinal Section]

 

MEXICO

 

Stable Gold Production Driven by Solid Underground Performance at Cubiro

 

Pinos Altos – Operating Statistics  Three Months Ended
June 30, 2025
   Six Months Ended
June 30, 2025
 
Tonnes of ore milled (thousands)   441    822 
Tonnes of ore milled per day   4,846    4,541 
Gold grade (g/t)   1.58    1.53 
Gold production (ounces)   21,363    38,654 
Production costs per tonne  $115   $113 
Minesite costs per tonne  $118   $118 
Production costs per ounce  $2,367   $2,413 
Total cash costs per ounce  $2,002   $2,077 

 

See the MD&A under the caption "Financial and Operating Results" for a variance analysis on gold production, production costs, minesite costs per tonne and total cash costs per ounce compared to the prior-year periods.

 

Highlights

 

·In early July 2025, a disagreement among local communities regarding the distribution of hauling work at Cubiro led to a short-term blockage of road access to Pinos Altos. In response, the Company suspended operations for four days in accordance with its safety protocols to protect personnel and infrastructure. Operations have been fully restored

 

About Agnico Eagle

 

Canadian-based and led, Agnico Eagle is Canada's largest mining company and the second largest gold producer in the world. It produces precious metals from operations in Canada, Australia, Finland and Mexico and has a pipeline of high-quality exploration and development projects. Agnico Eagle is a partner of choice within the mining industry, recognized globally for its leading sustainability practices. Agnico Eagle was founded in 1957 and has consistently created value for its shareholders, declaring a cash dividend every year since 1983.

 

23

 

 

About this News Release

 

Unless otherwise stated, references to "Canadian Malartic", "Goldex", "LaRonde" and "Meadowbank" are to the Company's operations at the Canadian Malartic complex, the Goldex complex, the LaRonde complex and the Meadowbank complex, respectively. The Canadian Malartic complex consists of the mining, milling and processing operations at the Canadian Malartic mine and the mining operations at the Odyssey mine. The Goldex complex consists of the mining, milling and processing operations at the Goldex mine and the mining operations at the Akasaba West open pit mine. The LaRonde complex consists of the mining, milling and processing operations at the LaRonde mine and the mining operations at the LaRonde Zone 5 mine. The Meadowbank complex consists of the milling and processing operations at the Meadowbank mine and the mining operations at the Amaruq open pit and underground mines. References to other operations are to the relevant mines, projects or properties, as applicable.

 

When used in this news release, the terms "including" and "such as" mean including and such as, without limitation.

 

The information contained on any website linked to or referred to herein (including the Company's website) is not part of this news release.

 

Further Information

 

For further information regarding Agnico Eagle, contact Investor Relations at investor.relations@agnicoeagle.com or call (416) 947-1212.

  

Note Regarding Certain Measures of Performance

 

This news release discloses certain financial performance measures and ratios, including "total cash costs per ounce", "minesite costs per tonne", "all-in sustaining costs per ounce" (or "AISC per ounce"), "adjusted net income", "adjusted net income per share", "cash provided by operating activities before changes in non-cash components of working capital", "cash provided by operating activities before changes in non-cash components of working capital per share", "EBITDA" which means earnings before interest, taxes, depreciation and amortization, "adjusted EBITDA", "free cash flow", "free cash flow before changes in non-cash components of working capital", "operating margin", "sustaining capital expenditures", "development capital expenditures", "sustaining capitalized exploration", "development capitalized exploration" and "net cash (debt)", as well as, for certain of these measures their related per share ratios that are not standardized measures under IFRS Accounting Standards. These measures and ratios may not be comparable to similar measures and ratios reported by other gold producers and should be considered together with other data prepared in accordance with IFRS Accounting Standards. The Company has changed the label for the non-GAAP measure "net debt" to "net cash (debt)" as the Company believes that reporting a positive net cash position is more clear and understandable to readers than a negative net debt position. The Company's method of calculating this non-GAAP measure has not changed. See below for a reconciliation of these measures to the most directly comparable financial information reported in the condensed interim consolidated financial statements prepared in accordance with IFRS Accounting Standards.

 

24

 

 

Total cash costs per ounce and minesite costs per tonne

 

Total cash costs per ounce is calculated on a per ounce of gold produced basis and is reported on both a by-product basis (deducting by-product metal revenues from production costs) and a co-product basis (without deducting by-product metal revenues). Total cash costs per ounce on a by-product basis is calculated by adjusting production costs as recorded in the condensed interim consolidated statements of income for by-product revenues, inventory production costs, the impact of purchase price allocation in connection with mergers and acquisitions on inventory accounting, realized gains and losses on hedges of production costs and other adjustments, which include the costs associated with a 5% in-kind royalty paid in respect of certain portions of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa, as well as smelting, refining and marketing charges and then dividing by the number of ounces of gold produced. Given the nature of the fair value adjustment on inventory related to mergers and acquisitions and the use of the total cash costs per ounce measures to reflect the cash generating capabilities of the Company's operations, the calculation of total cash costs per ounce for Canadian Malartic have been adjusted for the effects of purchase price allocation. Investors should note that total cash costs per ounce is not reflective of all cash expenditures, as it does not include income tax payments, interest costs or dividend payments. Total cash costs per ounce on a co-product basis is calculated in the same manner as total cash costs per ounce on a by-product basis, except that no adjustment is made for by-product metal revenues. Accordingly, the calculation of total cash costs per ounce on a co-product basis does not reflect a reduction in production costs or smelting, refining and marketing charges associated with the production and sale of by-product metals.

 

Total cash costs per ounce is intended to provide investors with information about the cash-generating capabilities of the Company's mining operations. Management also uses these measures to, and believes they are useful to investors so investors can, understand and monitor the performance of the Company's mining operations. The Company believes that total cash costs per ounce is useful to help investors understand the costs associated with producing gold and the economics of gold mining. As market prices for gold are quoted on a per ounce basis, using the total cash costs per ounce on a by-product basis measure allows management and investors to assess a mine's cash-generating capabilities at various gold prices. Management is aware, and investors should note, that these per ounce measures of performance can be affected by fluctuations in exchange rates and, in the case of total cash costs per ounce on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using, and investors should also consider using, these measures in conjunction with data prepared in accordance with IFRS Accounting Standards and minesite costs per tonne as these measures are not necessarily indicative of operating costs or cash flow measures prepared in accordance with IFRS Accounting Standards. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates.

 

Agnico Eagle's primary business is gold production and the focus of its current operations and future development is on maximizing returns from gold production, with other metal production being incidental to the gold production process. Accordingly, all metals other than gold are considered by-products.

 

Unless otherwise indicated, total cash costs per ounce is reported on a by-product basis. Total cash costs per ounce is reported on a by-product basis because (i) the majority of the Company's revenues are from gold, (ii) the Company mines ore, which contains gold, silver, zinc, copper and other metals, (iii) it is not possible to specifically assign all costs to revenues from the gold, silver, zinc, copper and other metals the Company produces, (iv) it is a method used by management and the Board of Directors to monitor operations, and (v) many other gold producers disclose similar measures on a by-product rather than a co-product basis.

 

Minesite costs per tonne are calculated by adjusting production costs as recorded in the condensed interim consolidated statements of income for inventory production costs and other adjustments, and then dividing by tonnage of ore processed. As the total cash costs per ounce can be affected by fluctuations in by–product metal prices and foreign exchange rates, management believes that minesite costs per tonne is useful to investors in providing additional information regarding the performance of mining operations, eliminating the impact of varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each tonne mined, in order to be economically viable the estimated revenue on a per tonne basis must be in excess of the minesite costs per tonne. Management is aware, and investors should note, that this per tonne measure of performance can be affected by fluctuations in processing levels. This inherent limitation may be partially mitigated by using this measure in conjunction with production costs and other data prepared in accordance with IFRS Accounting Standards.

 

25

 

 

The following table sets out the production costs per minesite for the three and six months ended June 30, 2025 and June 30, 2024, as presented in the condensed interim consolidated statements of income in accordance with IFRS Accounting Standards.

 

Total Production Costs by Mine

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
(thousands)  2025   2024   2025   2024 
LaRonde mine  $60,654   $43,682   $125,186   $119,238 
LZ5   23,080    20,121    45,192    39,143 
LaRonde   83,734    63,803    170,378    158,381 
Canadian Malartic   115,383    144,333    234,672    270,909 
Goldex   37,690    33,084    72,346    66,266 
Quebec   236,807    241,220    477,396    495,556 
Detour Lake   141,330    120,302    276,276    252,207 
Macassa   48,266    51,029    98,092    98,677 
Ontario   189,596    171,331    374,368    350,884 
Meliadine   113,093    85,913    196,915    179,364 
Meadowbank   106,039    123,014    233,006    237,176 
Nunavut   219,132    208,927    429,921    416,540 
Fosterville   38,018    36,824    71,058    70,478 
Australia   38,018    36,824    71,058    70,478 
Kittila   55,064    57,529    110,897    116,567 
Finland   55,064    57,529    110,897    116,567 
Pinos Altos   50,570    43,109    93,280    76,516 
La India       13,044        29,028 
Mexico   50,570    56,153    93,280    105,544 
Production costs per the consolidated statements of income  $789,187   $771,984   $1,556,920   $1,555,569 

 

The following tables set out a reconciliation of total cash costs per ounce (on both a by-product basis and co-product basis) and minesite costs per tonne to production costs for the three and six months ended June 30, 2025 and June 30, 2024, exclusive of amortization, as presented in the condensed interim consolidated statements of income in accordance with IFRS Accounting Standards.

 

26

 

 

Reconciliation of Production Costs to Total Cash Costs per Ounce by Mine

 

Three Months Ended June 30, 2025

(thousands, except as noted)

 

Mine  Payable
gold
production
(ounces)(i)
  Production
costs ($)
  Production
costs per
ounce ($)
  Inventory
adjustments
($)(ii)
  Realized
gains and
losses on
hedges ($)
  In-kind
royalty
($)(iii)
  Smelting,
refining and
marketing
charges ($)
  Total cash
costs per
ounce (co-
product
basis) ($)
  By-
product
metal
revenues
($)
  Total cash
costs per
ounce (by-
product
basis) ($)
 
LaRonde mine  69,778  60,654  869  2,778  55    2,844  951  (15,941) 722 
LZ5  21,474  23,080  1,075  (319) 21    907  1,103  (418) 1,084 
LaRonde  91,252  83,734  918  2,459  76    3,751  986  (16,359) 807 
Canadian Malartic  172,531  115,383  669  10,841  158  27,132  567  893  (2,940) 876 
Goldex  33,118  37,690  1,138  (422) 31    1,154  1,161  (6,593) 962 
Quebec  296,901  236,807  798  12,878  265  27,132  5,472  952  (25,892) 864 
Detour Lake  168,272  141,330  840  2,429  199  9,383  1,697  921  (1,231) 914 
Macassa  87,364  48,266  552  2,911  75  4,076  74  634  (674) 626 
Ontario  255,636  189,596  742  5,340  274  13,459  1,771  823  (1,905) 816 
Meliadine  90,263  113,093  1,253  (12,255) 106    144  1,120  (697) 1,112 
Meadowbank  101,935  106,039  1,040  (1,348) 146    264  1,031  (1,382) 1,018 
Nunavut  192,198  219,132  1,140  (13,603) 252    408  1,073  (2,079) 1,062 
Fosterville  49,574  38,018  767  901      37  786  (156) 783 
Australia  49,574  38,018  767  901      37  786  (156) 783 
Kittila  50,357  55,064  1,093  2,909  (605)   (63) 1,138  (181) 1,134 
Finland  50,357  55,064  1,093  2,909  (605)   (63) 1,138  (181) 1,134 
Pinos Altos  21,363  50,570  2,367  1,323  (85)   309  2,440  (9,361) 2,002 
Mexico  21,363  50,570  2,367  1,323  (85)   309  2,440  (9,361) 2,002 
Consolidated  866,029  789,187  911  9,748  101  40,591  7,934  979  (39,574) 933 

 

Notes:

 

(i)Gold production for the three months ended June 30, 2025 excludes 858 ounces of payable production of gold at La India and 39 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching.

 

(ii)Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the three months ended June 30, 2025 is $1.4 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.

 

(iii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

27

 

 

Three Months Ended June 30, 2024

(thousands, except as noted)

 

Mine  Payable
gold
production
(ounces)
  Production
costs ($)
  Production
costs per
ounce ($)
  Inventory
adjustments
($)(i)
  Realized
gains and
losses on
hedges ($)
  In-kind
royalty
($)(ii)
  Smelting,
refining and
marketing
charges ($)
  Total cash
costs per
ounce (co-
product
basis) ($)
  By-
product
metal
revenues
($)
  Total cash
costs per
ounce (by-
product
basis) ($)
 
LaRonde mine  62,260  43,682  702  16,244  351    3,227  1,020  (17,016) 747 
LZ5  20,074  20,121  1,002  (252) 123    996  1,046  (311) 1,030 
LaRonde  82,334  63,803  775  15,992  474    4,223  1,026  (17,327) 816 
Canadian Malartic  180,871  144,333  798  (5,041) 988  19,653  (120) 884  (2,216) 871 
Goldex  33,750  33,084  980  222  210    827  1,018  (5,199) 864 
Quebec  296,955  241,220  812  11,173  1,672  19,653  4,930  938  (24,742) 855 
Detour Lake  168,247  120,302  715  3,617  1,089  7,116  1,607  795  (666) 791 
Macassa  64,062  51,029  797  (441) 432  2,292  64  833    833 
Ontario  232,309  171,331  738  3,176  1,521  9,408  1,671  805  (666) 803 
Meliadine  88,675  85,913  969  (7,455) 827    93  895  (280) 892 
Meadowbank  126,419  123,014  973  (6,610) 1,275    14  931  (1,108) 922 
Nunavut  215,094  208,927  971  (14,065) 2,102    107  916  (1,388) 910 
Fosterville  65,963  36,824  558  3,382  68    12  611  (167) 608 
Australia  65,963  36,824  558  3,382  68    12  611  (167) 608 
Kittila  55,671  57,529  1,033  (649) 30    (52) 1,021  (98) 1,020 
Finland  55,671  57,529  1,033  (649) 30    (52) 1,021  (98) 1,020 
Pinos Altos  23,754  43,109  1,815  (872)     345  1,793  (8,989) 1,414 
Creston Mascota  13                   
La India  6,079  13,044  2,146  381      131  2,230  (356) 2,171 
Mexico  29,846  56,153  1,881  (491)     476  1,881  (9,345) 1,568 
Consolidated  895,838  771,984  862  2,526  5,393  29,061  7,144  911  (36,406) 870 

 

Notes:

 

(i)Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue.

 

(ii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

28

 

 

Six Months Ended June 30, 2025

(thousands, except as noted)

 

Mine  Payable
gold
production
(ounces)(i)
  Production
costs ($)
  Production
costs per
ounce ($)
  Inventory
adjustments
($)(ii)
  Realized
(gains)
and losses
on hedges
($)
  In-kind
royalty
($)(iii)
  Smelting,
refining
and
marketing
charges ($)
  Total cash
costs per
ounce (co-
product
basis) ($)
  By-
product
metal
revenues
($)
  Total cash
costs per
ounce (by-
product
basis) ($)
 
LaRonde mine  142,147  125,186  881  (1,157) 577    4,719  910  (33,121) 677 
LZ5  40,596  45,192  1,113  (1,132) 212    1,811  1,135  (460) 1,124 
LaRonde  182,743  170,378  932  (2,289) 789    6,530  960  (33,581) 776 
Canadian Malartic  332,304  234,672  706  16,236  1,294  51,720  837  917  (5,529) 900 
Goldex  63,134  72,346  1,146  (314) 332    2,121  1,180  (13,842) 961 
Quebec  578,181  477,396  826  13,633  2,415  51,720  9,488  959  (52,952) 868 
Detour Lake  321,110  276,276  860  2,065  1,077  18,083  3,000  936  (2,119) 929 
Macassa  173,392  98,092  566  4,775  794  7,610  161  643  (1,175) 636 
Ontario  494,502  374,368  757  6,840  1,871  25,693  3,161  833  (3,294) 826 
Meliadine  188,775  196,915  1,043  (6,396) 998    228  1,016  (697) 1,012 
Meadowbank  242,061  233,006  963  (3,011) 1,304    299  957  (2,132) 948 
Nunavut  430,836  429,921  998  (9,407) 2,302    527  983  (2,829) 976 
Fosterville  93,189  71,058  763  3,421      53  800  (270) 797 
Australia  93,189  71,058  763  3,421      53  800  (270) 797 
Kittila  104,461  110,897  1,062  1,803  (431)   (119) 1,074  (294) 1,071 
Finland  104,461  110,897  1,062  1,803  (431)   (119) 1,074  (294) 1,071 
Pinos Altos  38,654  93,280  2,413  3,523  29    568  2,520  (17,123) 2,077 
Mexico  38,654  93,280  2,413  3,523  29    568  2,520  (17,123) 2,077 
Consolidated  1,739,823  1,556,920  895  19,813  6,186  77,413  13,678  962  (76,762) 918 

 

Notes:

 

(i)Gold production for the six months ended June 30, 2025 excludes 2,669 ounces of payable production of gold at La India and 64 ounces of payable production of gold at Creston Mascota, which were produced from residual leaching.

 

(ii)Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the six months ended June 30, 2025 is $2.5 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.

 

(iii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

29

 

 

Six Months Ended June 30, 2024

(thousands, except as noted)

 

Mine  Payable
gold
production
(ounces)
  Production
costs ($)
  Production
costs per
ounce ($)
  Inventory
adjustments
($)(i)
  Realized
(gains)
and losses
on hedges
($)
  In-kind
royalty
($)(ii)
  Smelting,
refining
and
marketing
charges ($)
  Total cash
costs per
ounce (co-
product
basis) ($)
  By-
product
metal
revenues
($)
  Total cash
costs per
ounce (by-
product
basis) ($)
 
LaRonde mine  114,075  119,238  1,045  1,533  370    8,220  1,134  (29,606) 874 
LZ5  36,623  39,143  1,069  68  129    1,366  1,111  (498) 1,098 
LaRonde  150,698  158,381  1,051  1,601  499    9,586  1,129  (30,104) 929 
Canadian Malartic  367,777  270,909  737  9,666  1,040  38,696  327  872  (4,168) 860 
Goldex  68,138  66,266  973  679  221    1,197  1,003  (6,616) 906 
Quebec  586,613  495,556  845  11,946  1,760  38,696  11,110  953  (40,888) 883 
Detour Lake  318,998  252,207  791  (4,569) 1,147  13,694  3,173  833  (1,246) 829 
Macassa  132,321  98,677  746  (1,530) 455  4,374  139  772  (220) 770 
Ontario  451,319  350,884  777  (6,099) 1,602  18,068  3,312  815  (1,466) 812 
Meliadine  184,400  179,364  973  (10,755) 1,107    35  921  (515) 918 
Meadowbank  254,193  237,176  933  (705) 1,821    (45) 937  (1,974) 930 
Nunavut  438,593  416,540  950  (11,460) 2,928    (10) 930  (2,489) 925 
Fosterville  122,532  70,478  575  246  86    29  578  (327) 575 
Australia  122,532  70,478  575  246  86    29  578  (327) 575 
Kittila  110,252  116,567  1,057  (1,144) 19    (120) 1,046  (187) 1,044 
Finland  110,252  116,567  1,057  (1,144) 19    (120) 1,046  (187) 1,044 
Pinos Altos  48,479  76,516  1,578  5,783      663  1,711  (16,039) 1,380 
Creston Mascota  41                   
La India  16,661  29,028  1,742  147      264  1,767  (858) 1,715 
Mexico  65,181  105,544  1,619  5,930      927  1,724  (16,897) 1,465 
Consolidated  1,774,490  1,555,569  877  (581) 6,395  56,764  15,248  920  (62,254) 885 

 

Notes:

 

(i)Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue.

 

(ii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

30

 

 

Reconciliation of Production Costs to Minesite Costs per Tonne by Mine

 

Three Months Ended June 30, 2025

(thousands, except as noted)

 

Mine  Tonnes of
ore milled
(thousands)
   Production
costs ($)
   Production
costs in
local
currency
   Local
currency
production
costs per
tonne
   Inventory
adjustments
in local
currency(i)
   In-kind
royalty in
local
currency(ii)
   Smelting,
refining and
marketing
charges in
local
currency
   Local
currency
minesite
costs per
tonne
 
LaRonde mine   338   $60,654   C$84,042   C$248   C$3,618   C$   C$(7,056)   C$238 
LZ5   336   $23,080   C$31,993   C$95   C$(652)   C$   C$   C$93 
LaRonde   674   $83,734   C$116,035   C$172   C$2,966   C$   C$(7,056)   C$166 
Canadian Malartic   4,963   $115,383   C$159,348   C$32   C$14,254   C$37,270   C$   C$42 
Goldex   819   $37,690   C$52,257   C$64   C$(895)   C$   C$   C$63 
Quebec   6,456   $236,807   C$327,640   C$51   C$16,325   C$37,270   C$(7,056)   C$58 
Detour Lake   6,836   $141,330   C$196,403   C$29   C$2,328   C$12,887   C$   C$31 
Macassa   143   $48,266   C$66,005   C$462   C$3,954   C$5,584   C$   C$529 
Ontario   6,979   $189,596   C$262,408   C$38   C$6,282   C$18,471   C$   C$41 
Meliadine   545   $113,093   C$158,074   C$290   C$(19,587)   C$   C$   C$254 
Meadowbank   692   $106,039   C$145,678   C$211   C$(2,682)   C$   C$   C$207 
Nunavut   1,237   $219,132   C$303,752   C$246   C$(22,269)   C$   C$   C$228 
Fosterville   188   $38,018   A$58,194   A$309   A$1,135   A$   A$   A$315 
Australia   188   $38,018   A$58,194   A$310   A$1,135   A$   A$   A$315 
Kittila   482   $55,064   48,363   100   1,996         104 
Finland   482   $55,064   48,363   100   1,996         104 
Pinos Altos   441   $50,570   $50,570   $115   $1,238   $   $   $118 
Mexico   441   $50,570   $50,570   $115   $1,238   $   $   $118 

 

Notes:

 

(i)This inventory adjustment reflects production costs associated with the portion of production still in inventory. Included in inventory adjustments for Canadian Malartic for the three months ended June 30, 2025 is C$2.0 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.

 

(ii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

31

 

 

Three Months Ended June 30, 2024

(thousands, except as noted)      

 

Mine   Tonnes of
ore milled
(thousands)
    Production
costs ($)
    Production
costs in
local
currency
    Local
currency
production
costs per
tonne
    Inventory
adjustments
in local
currency(i)
    In-kind
royalty in
local
currency(ii)
    Smelting,
refining and
marketing
charges in
local
currency
    Local
currency
minesite
costs per
tonne
 
LaRonde mine     381     $ 43,682     C$ 59,392     C$ 156     C$ 23,045     C$     C$ (3,264)     C$ 208  
LZ5     299     $ 20,121     C$ 27,730     C$ 93     C$ (312)     C$     C$     C$ 92  
LaRonde     680     $ 63,803     C$ 87,122     C$ 128     C$ 22,733     C$     C$ (3,264)     C$ 157  
Canadian Malartic     5,182     $ 144,333     C$ 196,695     C$ 38     C$ (6,517)     C$ 26,930     C$     C$ 42  
Goldex     765     $ 33,084     C$ 45,174     C$ 59     C$ 390     C$     C$     C$ 60  
Quebec     6,627     $ 241,220     C$ 328,991     C$ 50     C$ 16,606     C$ 26,930     C$ (3,264)     C$ 56  
Detour Lake     6,792     $ 120,302     C$ 164,189     C$ 24     C$ 5,253     C$ 9,748     C$     C$ 26  
Macassa     152     $ 51,029     C$ 69,756     C$ 459     C$ (524)     C$ 3,138     C$     C$ 476  
Ontario     6,944     $ 171,331     C$ 233,945     C$ 34     C$ 4,729     C$ 12,886     C$     C$ 36  
Meliadine     421     $ 85,913     C$ 116,869     C$ 278     C$ (9,818)     C$     C$     C$ 254  
Meadowbank     990     $ 123,014     C$ 167,525     C$ 169     C$ (8,768)     C$     C$     C$ 160  
Nunavut     1,411     $ 208,927     C$ 284,394     C$ 202     C$ (18,586)     C$     C$     C$ 188  
Fosterville     234     $ 36,824     A$ 55,526     A$ 237     A$ 4,995     A$     A$     A$ 259  
Australia     234     $ 36,824     A$ 55,526     A$ 237     A$ 4,995     A$     A$     A$ 259  
Kittila     524     $ 57,529     53,377     102     (515)             101  
Finland     524     $ 57,529     53,377     102     (515)             101  
Pinos Altos     454     $ 43,109     $ 43,109     $ 95     $ (872)     $     $     $ 93  
La India(iii)         $ 13,044     $ 13,044     $     $ (13,044)     $     $     $  
Mexico     454     $ 56,153     $ 56,153     $ 124     $ (13,916)     $     $     $ 93  

 

Notes:

 

(i)This inventory adjustment reflects production costs associated with the portion of production still in inventory.

 

(ii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

(iii)La India's cost calculations per tonne for the three months ended June 30, 2024 exclude approximately $13.0 million of production costs incurred during the period, following the cessation of mining activities at La India during the fourth quarter of 2023.

 

32

 

 

Six Months Ended June 30, 2025

(thousands, except as noted)      

 

Mine   Tonnes of
ore milled
(thousands)
    Production
costs ($)
    Production
costs in
local
currency
    Local
currency
production
costs per
tonne
    Inventory
adjustments
in local
currency(i)
    In-kind
royalty in
local
currency(ii)
    Smelting,
refining and
marketing
charges in
local
currency
    Local
currency
minesite
costs per
tonne
 
LaRonde mine     709       125,186     C$ 176,243     C$ 249     C$ (1,519)     C$     C$ (13,203)     C$ 228  
LZ5     640       45,192     C$ 63,551     C$ 99     C$ (1,666)     C$     C$     C$ 97  
LaRonde     1,349       170,378     C$ 239,794     C$ 178     C$ (3,185)     C$     C$ (13,203)     C$ 166  
Canadian Malartic     9,828       234,672     C$ 328,611     C$ 33     C$ 22,204     C$ 72,670     C$     C$ 43  
Goldex     1,611       72,346     C$ 101,756     C$ 63     C$ (565)     C$     C$     C$ 63  
Quebec     12,788       477,396     C$ 670,161     C$ 52     C$ 18,454     C$ 72,670     C$ (13,203)     C$ 59  
Detour Lake     13,466       276,276     C$ 388,036     C$ 29     C$ 2,341     C$ 25,442     C$     C$ 31  
Macassa     291       98,092     C$ 137,464     C$ 472     C$ 6,646     C$ 10,692     C$     C$ 531  
Ontario     13,757       374,368     C$ 525,500     C$ 38     C$ 8,987     C$ 36,134     C$     C$ 41  
Meliadine     1,103       196,915     C$ 276,854     C$ 251     C$ (10,860)     C$     C$     C$ 241  
Meadowbank     1,729       233,006     C$ 325,614     C$ 188     C$ (5,107)     C$     C$     C$ 185  
Nunavut     2,832       429,921     C$ 602,468     C$ 213     C$ (15,967)     C$     C$     C$ 207  
Fosterville     351       71,058     A$ 110,167     A$ 314     A$ 5,316     A$     A$     A$ 329  
Australia     351       71,058     A$ 110,167     A$ 314     A$ 5,316     A$     A$     A$ 329  
Kittila     1,004       110,897     101,506     101     634             102  
Finland     1,004       110,897     101,506     101     634             102  
Pinos Altos     822       93,280     $ 93,280     $ 113     $ 3,552     $     $     $ 118  
Mexico     822       93,280     $ 93,280     $ 113     $ 3,552     $     $     $ 118  

  

Notes:

 

(i)This inventory adjustment reflects production costs associated with the portion of production still in inventory. Included in inventory adjustments for Canadian Malartic for the six months ended June 30, 2025 is C$3.6 million associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of the 50% of Canadian Malartic that Agnico Eagle did not then hold.

 

(ii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.

 

33

 

 

 

Six Months Ended June 30, 2024

(thousands, except as noted)

 

Mine  Tonnes of
ore milled
(thousands)
   Production
costs ($)
   Production
costs in
local
currency
   Local
currency
production
costs per
tonne
   Inventory
adjustments
in local
currency(i)
   In-kind
royalty in
local
currency(ii)
   Smelting,
refining and
marketing
charges in
local currency
   Local
currency
minesite
costs per
tonne
 
LaRonde mine   794    119,238   C$161,417   C$203   C$2,731   C$   C$(3,600)  C$202 
LZ5   566    39,143   C$53,244   C$94   C$120   C$   C$   C$94 
LaRonde   1,360    158,381   C$214,661   C$158   C$2,851   C$   C$(3,600)  C$157 
Canadian Malartic   10,355    270,909   C$367,548   C$35   C$13,485   C$52,567   C$   C$42 
Goldex   1,525    66,266   C$89,919   C$59   C$1,039   C$   C$   C$60 
Quebec   13,240    495,556   C$672,128   C$51   C$17,375   C$52,567   C$(3,600)  C$56 
Detour Lake   13,294    252,207   C$342,398   C$26   C$(5,687)  C$18,624   C$   C$27 
Macassa   286    98,677   C$134,428   C$470   C$(1,940)  C$5,953   C$   C$484 
Ontario   13,580    350,884   C$476,826   C$35   C$(7,627)  C$24,577   C$   C$36 
Meliadine   917    179,364   C$242,795   C$265   C$(14,213)  C$   C$   C$249 
Meadowbank   2,061    237,176   C$321,119   C$156   C$(766)  C$   C$   C$155 
Nunavut   2,978    416,540   C$ 563,914   C$189   C$(14,979)  C$   C$   C$184 
Fosterville   406    70,478   A$107,375   A$264   A$365   A$   A$   A$265 
Australia   406    70,478   A$107,375   A$264   A$365   A$   A$   A$265 
Kittila   1,006    116,567   107,856   107   (885)        106 
Finland   1,006    116,567   107,856   107   (885)        106 
Pinos Altos   880    76,516   $76,516   $87   $5,783   $   $   $94 
La India(iii)       29,028   $29,028   $   $(29,028)  $   $   $ 
Mexico   880    105,544   $105,544   $120   $(23,245)  $   $   $94 

 

Notes:

 

(i)This inventory adjustment reflects production costs associated with the portion of production still in inventory.
(ii)Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iii)La India's cost calculations per tonne for the six months ended June 30, 2024 exclude approximately $29.0 million of production costs incurred during the period, following the cessation of mining activities at La India during the fourth quarter of 2023.

 

34

 

 

All-in sustaining costs per ounce

 

All-in sustaining costs per ounce (also referred to as "AISC per ounce") on a by-product basis is calculated as the aggregate of total cash costs on a by-product basis, sustaining capital expenditures (including capitalized exploration), general and administrative expenses (including stock options), lease payments related to sustaining assets and reclamation expenses, and then dividing by the number of ounces of gold produced. These additional costs reflect the additional expenditures that are required to be made to maintain current production levels. The AISC per ounce on a co-product basis is calculated in the same manner as the AISC per ounce on a by-product basis, except that the total cash costs on a co-product basis are used, meaning no adjustment is made for by-product metal revenues. Investors should note that AISC per ounce is not reflective of all cash expenditures as it does not include income tax payments, interest costs or dividend payments, nor does it include non-cash expenditures, such as depreciation and amortization. Unless otherwise indicated, all-in sustaining costs per ounce is reported on a by-product basis (see "Reconciliation of Production Costs to Total Cash Costs per Ounce by Mine" for a discussion of regarding the Company's use of by-product basis reporting).

 

Management believes that AISC per ounce is useful to investors as it reflects total sustaining expenditures of producing and selling an ounce of gold while maintaining current operations and, as such, provides useful information about operating performance. Management is aware, and investors should note, that these per ounce measures of performance can be affected by fluctuations in foreign exchange rates and, in the case of AISC per ounce on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using, and investors should also consider using, these measures in conjunction with data prepared in accordance with IFRS Accounting Standards and minesite costs per tonne, as this measure is not necessarily indicative of operating costs or cash flow measures prepared in accordance with IFRS Accounting Standards.

 

The Company follows the guidance on calculation of AISC per ounce released by the World Gold Council ("WGC") in 2018. The WGC is a non-regulatory market development organization for the gold industry that has worked closely with its member companies to develop guidance in respect of relevant non-GAAP measures. Notwithstanding the Company's adoption of the WGC's guidance, AISC per ounce reported by the Company may not be comparable to data reported by other gold mining companies.

 

The following table sets out a reconciliation of production costs to all-in sustaining costs per ounce for the three and six months ended June 30, 2025 and June 30, 2024 on both a by-product basis (deducting by-product metal revenues from production costs) and a co-product basis (without deducting by-product metal revenues).

 

35

 

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
(United States dollars per ounce, except where noted)  2025   2024   2025   2024 
Production costs per the consolidated statements of income
(thousands)
  $789,187   $771,984   $1,556,920   $1,555,569 
Gold production (ounces)(i)   866,029    895,838    1,739,823    1,774,490 
Production costs per ounce  $911   $862   $895   $877 
Adjustments:                    
Inventory adjustments(ii)   12    3    11     
In-kind royalty(iii)   47    32    44    32 
Realized gains and losses on hedges of production costs       6    4    4 
Other(iv)   9    8    8    7 
Total cash costs per ounce (co-product basis)  $979   $911   $962   $920 
By-product metal revenues   (46)   (41)   (44)   (35)
Total cash costs per ounce (by-product basis)  $933   $870   $918   $885 
Adjustments:                    
Sustaining capital expenditures (including capitalized exploration)   273    227    234    221 
General and administrative expenses (including stock option expense)   67    54    68    55 
Non-cash reclamation provision and sustaining leases(v)   16    18    15    18 
All-in sustaining costs per ounce (by-product basis)  $1,289   $1,169   $1,235   $1,179 
By-product metal revenues   46    41    44    35 
All-in sustaining costs per ounce (co-product basis)  $1,335   $1,210   $1,279   $1,214 

 

Notes:
(i) Gold production for the three and six months ended June 30, 2025 excludes 858 and 2,669 ounces of payable production of gold at La India and 39 and 64 ounces of payable production of gold at Creston Mascota, respectively, which were produced from residual leaching.
(ii) Under the Company's revenue recognition policy, revenue from contracts with customers is recognized upon the transfer of control over metals sold to the customer. As the total cash costs per ounce are calculated on a production basis, an inventory adjustment is made to reflect the portion of production not yet recognized as revenue. Included in inventory adjustments for Canadian Malartic for the three and six months ended June 30, 2025 is $1.4 and $2.5 million, respectively, associated with the fair value allocated to inventory on Canadian Malartic as part of the purchase price allocation from the acquisition, on March 31, 2023, of 50% of the Canadian Malartic that Agnico Eagle did not then hold.
(iii) Relates to costs associated with a 5% in-kind royalty paid in respect of Canadian Malartic, a 2% in-kind royalty paid in respect of Detour Lake, a 1.5% in-kind royalty paid in respect of Macassa.
(iv) Other adjustments consists of smelting, refining and marketing charges to production costs.
(v) Sustaining leases are lease payments related to sustaining assets.

 

Adjusted net income and adjusted net income per share

 

Adjusted net income and adjusted net income per share are calculated by adjusting the net income as recorded in the condensed interim consolidated statements of income for the effects of certain items that the Company believes are not reflective of the Company's underlying performance for the reporting period. Adjusted net income is calculated by adjusting net income for items such as foreign currency translation gains or losses, realized and unrealized gains or losses on derivative financial instruments, severance and transaction costs related to acquisitions, revaluation gains and losses, environmental remediation, gains or losses on the disposal of assets, purchase price allocations to inventory, impairment loss charges and reversals, retroactive payments, and income and mining taxes adjustments. Adjusted net income per share is calculated by dividing adjusted net income by the weighted average number of shares outstanding on a basic and diluted basis.

 

36

 

 

The Company believes that these generally accepted industry measures are useful to investors in that they allow for the evaluation of the results of continuing operations and in making comparisons between periods. Adjusted net income and adjusted net income per share are intended to provide investors with information about the Company's continuing income generating capabilities from its core mining business, excluding the above adjustments, which the Company believes are not reflective of operational performance. Management uses this measure to, and believes it is useful to investors so they can, understand and monitor for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards.

 

The following table sets out a reconciliation of net income per the condensed interim consolidated statements of income to adjusted net income for the three and six months ended June 30, 2025, and June 30, 2024.

 

   Three Months Ended
June 30,
  

Six Months Ended

June 30,

 
(thousands)  2025   2024   2025   2024 
Net income for the period - basic  $1,068,711   $472,016   $1,883,442   $819,208 
Dilutive impact of cash settling LTIP   2,939            2,062 
Net income for the period - diluted  $1,071,650   $472,016   $1,883,442   $821,270 
Foreign currency translation (gain) loss   (11,571)   363    (11,631)   (4,184)
Realized and unrealized (gain) loss on derivative financial instruments   (125,264)   19,608    (194,123)   65,543 
Environmental remediation   14,234    3,108    21,965    4,907 
Net loss on disposal of property, plant and equipment   6,459    16,819    12,105    20,366 
Purchase price allocation to inventory   1,466        2,534     
Impairment loss(i)           10,554     
Debt extinguishment costs   5,407        5,407     
Other(ii)   2,077    13,215    2,077    13,215 
Income and mining taxes adjustments(iii)   14,261    10,139    13,558    (6,316)
Adjusted net income for the period - basic  $975,780   $535,268   $1,745,888   $912,739 
Adjusted net income for the period - diluted  $978,719   $535,268   $1,745,888   $914,801 

 

Notes:
(i) Relates to the Company's ownership percentage of an impairment loss recorded by an associate.
(ii) Other adjustments relate to retroactive payments that management considers not reflective of the Company's underlying performance in the comparative period.
(iii) Income and mining taxes adjustments reflect items such as foreign currency translation recorded to the income and mining taxes expense, the impact of income and mining taxes on adjusted items, recognition of previously unrecognized capital losses, the result of income and mining taxes audits, impact of tax law changes and adjustments to prior period tax filings.

 

EBITDA and adjusted EBITDA

 

EBITDA is calculated by adjusting net income for finance costs, amortization of property, plant and mine development and income and mining tax expense line items as reported in the condensed interim consolidated statements of income.

 

Adjusted EBITDA removes the effects of certain items that the Company believes are not reflective of the Company's underlying performance for the reporting period. Adjusted EBITDA is calculated by adjusting the EBITDA calculation for items such as foreign currency translation gains or losses, realized and unrealized gains or losses on derivative financial instruments, severance and transaction costs related to acquisitions, revaluation gains and losses, environmental remediation, gains or losses on the disposal of assets, purchase price allocations to inventory, impairment loss charges and reversals, retroactive payments, and income and mining taxes adjustments.

 

37

 

 

The Company believes that these generally accepted industry measures are useful in that they allow for the evaluation of the cash generating capability of the Company to fund its working capital, capital expenditure and debt repayments. EBITDA and Adjusted EBITDA are intended to provide investors with information about the Company's continuing cash generating capability from its core mining business, excluding the above adjustments, which management believes are not reflective of operational performance. Management uses these measures to, and believes it is useful to investors so they can, understand and monitor the cash generating capability of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards.

 

The following table sets out a reconciliation of net income per the condensed interim consolidated statements of income to EBITDA and adjusted EBITDA for the three and six months ended June 30, 2025, and June 30, 2024.

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
(thousands)  2025   2024   2025   2024 
Net income for the period  $1,068,711   $472,016   $1,883,442   $819,208 
Finance costs   27,429    34,473    49,873    70,738 
Amortization of property, plant and mine development   376,956    378,389    793,756    735,614 
Income and mining tax expense   547,908    238,190    927,748    380,046 
EBITDA   2,021,004    1,123,068    3,654,819    2,005,606 
Foreign currency translation (gain) loss   (11,571)   363    (11,631)   (4,184)
Realized and unrealized (gain) loss on derivative financial instruments   (125,264)   19,608    (194,123)   65,543 
Environmental remediation   14,234    3,108    21,965    4,907 
Net loss on disposal of property, plant and equipment   6,459    16,819    12,105    20,366 
Purchase price allocation to inventory   1,466        2,534     
Impairment loss(i)           10,554     
Debt extinguishment costs   5,407        5,407     
Other(ii)   2,077    13,215    2,077    13,215 
Adjusted EBITDA  $1,913,812   $1,176,181   $3,503,707   $2,105,453 

 

Notes:
(i) Relates to the Company's ownership percentage of an impairment loss recorded by an associate.
(ii) Other adjustments relate to retroactive payments that management considers not reflective of the Company's underlying performance in the comparative period.

 

Cash provided by operating activities before changes in non-cash components of working capital and its per share ratio

 

Cash provided by operating activities before changes in non-cash components of working capital is calculated by adjusting the cash provided by operating activities as shown in the condensed interim consolidated statements of cash flows for the effects of changes in non-cash components of working capital such as income taxes, inventories, other current assets, accounts payable and accrued liabilities and interest payable. The per share ratio is calculated by dividing cash provided by operating activities before changes in non-cash components of working capital by the weighted average number of shares outstanding on a basic basis. The Company believes that changes in working capital can be volatile due to numerous factors, including the timing of payments. Management uses these measures to, and believes they are useful to investors so they can, assess the underlying operating cash flow performance and future operating cash flow generating capabilities of the Company in conjunction with other data prepared in accordance with IFRS Accounting Standards. A reconciliation of these measures to the nearest IFRS Accounting Standards measure is provided below.

 

38

 

 

Free cash flow and free cash flow before changes in non-cash components of working capital

 

Free cash flow is calculated by deducting additions to property, plant and mine development from the cash provided by operating activities line item as recorded in the condensed interim consolidated statements of cash flows.

 

Free cash flow before changes in non-cash components of working capital is calculated by excluding items such as the effect of changes in non-cash components of working capital from free cash flow, which includes income taxes, inventory, other current assets, accounts payable and accrued liabilities and interest payable.

 

The Company believes that these generally accepted industry measures are useful in that they allow for the evaluation of the Company's ability to repay creditors and return cash to shareholders without relying on external sources of funding. Free cash flow and free cash flow before changes in non-cash components of working capital also provide investors with information about the Company's financial position and its ability to generate cash to fund operational and capital requirements as well as return cash to shareholders. Management uses these measures in conjunction with other data prepared in accordance with IFRS Accounting Standards to, and believes it is useful to investors so they can, understand and monitor the cash generating ability of the Company.

 

The following table sets out a reconciliation of cash provided by operating activities per the condensed interim consolidated statements of cash flows to free cash flow and free cash flow before changes in non-cash components of working capital and to cash provided by operating activities before changes in non-cash components of working capital for the three and six months ended June 30, 2025, and June 30, 2024.

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
(thousands, except where noted)  2025   2024   2025   2024 
Cash provided by operating activities  $1,845,488   $961,336   $2,889,734   $1,744,511 
Additions to property, plant and mine development   (540,476)   (404,098)   (990,600)   (791,685)
Free cash flow   1,305,012    557,238    1,899,134    952,826 
Changes in income taxes   (478,106)   (46,426)   (301,367)   (46,802)
Changes in inventory   53,061    37,028    22,144    8,856 
Changes in other current assets   38,152    84,118    6,762    57,500 
Changes in accounts payable and accrued liabilities   (139,082)   (47,908)   (76,590)   6,082 
Changes in interest payable   12,573    (1,900)   793    (6,831)
Free cash flow before changes in non-cash components of working capital  $791,610   $582,150   $1,550,876   $971,631 
Additions to property, plant and mine development   540,476    404,098    990,600    791,685 
Cash provided by operating activities before changes in non-cash components of working capital  $1,332,086   $986,248   $2,541,476   $1,763,316 
                     
Cash provided by operating activities per share - basic  $3.67   $1.92   $5.75   $3.50 
Cash provided by operating activities before changes in non-cash components of working capital per share - basic  $2.65   $1.97   $5.06   $3.54 
                     
Free cash flow per share - basic  $2.60   $1.12   $3.78   $1.91 
Free cash flow before changes in non-cash components of working capital per share - basic  $1.58   $1.17   $3.09   $1.95 

 

39

 

 

Operating margin

 

Operating margin is calculated by deducting production costs from revenue from mining operations. In order to reconcile operating margin to net income as recorded in the condensed interim consolidated financial statements, the Company adds the following items to the operating margin: income and mining taxes expense; other expenses (income); care and maintenance expenses; foreign currency translation (gain) loss; environmental remediation costs; gain (loss) on derivative financial instruments; finance costs; general and administrative expenses; amortization of property, plant and mine development; exploration and corporate development expenses; and revaluation gain and impairment losses (reversals). The Company believes that operating margin is a useful measure to investors as it reflects the operating performance of its individual mines associated with the ongoing production and sale of gold and by-product metals without allocating Company-wide overhead, including exploration and corporate development expenses, amortization of property, plant and mine development, general and administrative expenses, finance costs, gain and losses on derivative financial instruments, environmental remediation costs, foreign currency translation gains and losses, other expenses and income and mining tax expenses. Management uses this measure internally to plan and forecast future operating results. Management believes this measure is useful to investors as it provides them with additional information about the Company's underlying operating results and should be evaluated in conjunction with other data prepared in accordance with IFRS Accounting Standards. For a reconciliation of operating margin to revenue from operations, see "Summary of Operations Key Performance Indicators".

 

Capital expenditures

 

Capital expenditures are calculated by deducting working capital adjustments from additions to property, plant and mine development per the condensed interim consolidated statements of cash flows.

 

Capital expenditures are classified into sustaining capital expenditures, sustaining capitalized exploration, development capital expenditures and development capitalized exploration. Sustaining capital expenditures and sustaining capitalized exploration are expenditures incurred during the production phase to sustain and maintain existing assets so they can achieve constant expected levels of production from which the Company will derive economic benefits. Sustaining capital expenditures and sustaining capitalized exploration include expenditure for assets to retain their existing productive capacity as well as to enhance performance and reliability of the operations. Development capital expenditures and development capitalized exploration represent the spending at new projects and/or expenditures at existing operations that are undertaken with the intention to increase production levels or mine life above the current plans. Management uses these measures in the capital allocation process and to assess the effectiveness of its investments. Management believes these measures are useful so investors can assess the purpose and effectiveness of the capital expenditures split between sustaining and development in each reporting period. The classification between sustaining and development capital expenditures does not have a standardized definition in accordance with IFRS Accounting Standards and other companies may classify expenditures in a different manner.

 

The following table sets out a reconciliation of sustaining capital expenditures, sustaining capitalized exploration, development capital expenditures and development capitalized exploration to the additions to property, plant and mine development per the condensed interim consolidated statements of cash flows for the three and six months ended June 30, 2025 and June 30, 2024.

 

40

 

 

   Three Months Ended
June 30,
  

Six Months Ended

June 30,

 
(thousands)  2025   2024   2025   2024 
Sustaining capital expenditures  $233,600   $199,538   $401,676   $386,023 
Sustaining capitalized exploration   5,514    5,802    9,962    9,924 
Development capital expenditures   226,646    173,366    412,870    327,744 
Development capitalized exploration   72,175    28,596    132,679    55,629 
Total Capital Expenditures  $537,935   $407,302   $957,187   $779,320 
Working capital adjustments   2,541    (3,204)   33,413    12,365 
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flows  $540,476   $404,098   $990,600   $791,685 

 

Net cash (debt)

 

Net cash (debt) is calculated by adjusting the total of the current portion of long-term debt and non-current long-term debt as recorded on the condensed interim consolidated balance sheets for deferred financing costs and cash and cash equivalents. Management believes the measure of net cash (debt) is useful to help investors determine the Company's overall cash (debt) position and to evaluate the future debt capacity of the Company. The Company has changed the label for this non-GAAP measure "net debt" to "net cash (debt)" as the Company believes that reporting a positive net cash position is more clear and understandable to readers than a negative net debt position. The Company's method of calculating this non-GAAP measure has not changed.

 

The following table sets out a reconciliation of long-term debt per the condensed interim consolidated balance sheets to net cash (debt) as at June 30, 2025, and December 31, 2024.

 

(thousands)  As at
June 30, 2025
   As at
December 31, 2024
 
Current portion of long-term debt per the condensed interim consolidated balance sheets  $(50,000)  $(90,000)
Non-current portion of long-term debt   (544,614)   (1,052,956)
Long-term debt  $(594,614)  $(1,142,956)
Cash and cash equivalents  $1,557,565   $926,431 
Net cash (debt)  $962,951   $(216,525)

 

Forward-Looking Non-GAAP Measures

 

This news release also contains information as to estimated future total cash costs per ounce and AISC per ounce. The estimates are based upon the total cash costs per ounce and AISC per ounce that the Company expects to incur to mine gold at its mines and projects and, consistent with the reconciliation of these actual costs referred to above, do not include production costs attributable to accretion expense and other asset retirement costs, which will vary over time as each project is developed and mined. It is therefore not practicable to reconcile these forward-looking non-GAAP financial measures to the most comparable IFRS Accounting Standards measure.

 

41

 

 

Forward-Looking Statements

 

The information in this news release has been prepared as at July 30, 2025. Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" under the provisions of Canadian provincial securities laws and are referred to herein as "forward-looking statements". All statements, other than statements of historical fact, that address circumstances, events, activities or developments that could, or may or will occur are forward-looking statements. When used in this news release, the words "achieve", "aim", "anticipate", "commit", "could", "estimate", "expect", "forecast", "future", "guide", "objective", "plan", "potential", "schedule", "target", "track", "will", and similar expressions are intended to identify forward-looking statements. Such statements include the Company's forward-looking guidance, including metal production, estimated ore grades, recovery rates, project timelines, drilling targets or results, life of mine estimates, total cash costs per ounce, AISC per ounce, other expenses and cash flows; the potential for additional gold production at the Company's sites; the estimated timing and conclusions of the Company's studies and evaluations; the methods by which ore will be extracted or processed; the Company's expansion plans at Detour Lake, Upper Beaver and Odyssey, including the timing, funding, completion and commissioning thereof and the commencement of production therefrom; the Company's plans at Hope Bay and San Nicolas; statements concerning the Company's "fill-the-mill" strategy at Canadian Malartic; statements concerning other expansion projects, recovery rates, mill throughput, optimization efforts and projected exploration, including costs and other estimates upon which such projections are based; timing and amounts of capital expenditures, other expenditures and other cash needs, and expectations as to the funding thereof; estimates of future mineral reserves, mineral resources, mineral production and sales; the projected development of certain ore deposits, including estimates of exploration, development, production, closure and other capital costs and estimates of the timing of such exploration, development, production and closure or decisions with respect to such exploration, development, production and closure; estimates of mineral reserves and mineral resources and the effect of drill results and studies on future mineral reserves and mineral resources; the Company's ability to obtain the necessary permits and authorizations in connection with its proposed or current exploration, development and mining operations, and the anticipated timing thereof; future exploration; the anticipated timing of events with respect to the Company's mine sites; the Company's plans and strategies with respect to sustainability initiatives; the sufficiency of the Company's cash resources; the Company's plans with respect to hedging and the effectiveness of its hedging strategies; future activity with respect to the Company's unsecured revolving bank credit facility and other indebtedness; future dividend amounts, record dates and payment dates; the effect of tariffs and trade restrictions on the Company; plans with respect to activity under the NCIB; and anticipated trends with respect to the Company's operations, exploration and the funding thereof. Such statements reflect the Company's views as at the date of this news release and are subject to certain risks, uncertainties and assumptions, and undue reliance should not be placed on such statements. Forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by Agnico Eagle as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The material factors and assumptions used in the preparation of the forward-looking statements contained herein, which may prove to be incorrect, include, but are not limited to, the assumptions set forth herein and in management's discussion and analysis (the "2024 MD&A") and the Company's Annual Information Form (the "AIF") for the year ended December 31, 2024 filed with Canadian securities regulators and that are included in its Annual Report on Form 40-F for the year ended December 31, 2024 (the "Form 40-F") filed with the U.S. Securities and Exchange Commission (the "SEC") as well as: that there are no significant disruptions affecting operations; that production, permitting, development, expansion and the ramp-up of operations at each of Agnico Eagle's properties proceeds on a basis consistent with current expectations and plans; that the Company's plans for its mining operations are not changed or amended in a material way; that the relevant metal prices, foreign exchange rates and prices for key mining and construction inputs (including labour and electricity) will be consistent with Agnico Eagle's expectations; that the effect of tariffs or trade disputes will not materially affect the price or availability of the inputs the Company uses at its operations; that Agnico Eagle's current estimates of mineral reserves, mineral resources, mineral grades and metal recovery are accurate; that there are no material delays in the timing for completion of ongoing growth projects; that seismic activity at the Company's operations at LaRonde, Goldex, Fosterville and other properties is as expected by the Company and that the Company's efforts to mitigate its effect on mining operations, including with respect to community relations, are successful; that the Company's current plans to address climate change and reduce greenhouse gas emissions are successful; that the Company's current plans to optimize production are successful; that there are no material variations in the current tax and regulatory environment; that governments, the Company or others do not take measures in response to pandemics or other health emergencies or otherwise that, individually or in the aggregate, materially affect the Company's ability to operate its business or its productivity; and that measures taken relating to, or other effects of, pandemics or other health emergencies do not affect the Company's ability to obtain necessary supplies and deliver them to its mine sites. Many factors, known and unknown, could cause the actual results to be materially different from those expressed or implied by such forward-looking statements. Such risks include, but are not limited to: the volatility of prices of gold and other metals; uncertainty of mineral reserves, mineral resources, mineral grades and mineral recovery estimates; uncertainty of future production, project development, capital expenditures and other costs; foreign exchange rate fluctuations; inflationary pressures; financing of additional capital requirements; cost of exploration and development programs; seismic activity at the Company's operations, including at LaRonde, Goldex and Fosterville; mining risks; community protests, including by Indigenous groups; risks associated with foreign operations; risks associated with joint ventures; governmental and environmental regulation; the volatility of the Company's stock price; risks associated with the Company's currency, fuel and by-product metal derivative strategies; the current interest rate environment; the potential for major economies to encounter a slowdown in economic activity or a recession; the potential for increased conflict or hostilities in various regions, including Europe and the Middle East; and the extent and manner of communicable diseases or outbreaks, and measures taken by governments, the Company or others to attempt to mitigate the spread thereof may directly or indirectly affect the Company. For a more detailed discussion of such risks and other factors that may affect the Company's ability to achieve the expectations set forth in the forward-looking statements contained in this news release, see the AIF and 2024 MD&A filed on SEDAR+ at www.sedarplus.ca and included in the Form 40-F filed on EDGAR at www.sec.gov, as well as the Company's other filings with the Canadian securities regulators and the SEC. Other than as required by law, the Company does not intend, and does not assume any obligation, to update these forward-looking statements.

 

42

 

 

Additional Information

 

Additional information about each of the Company's material mineral projects as at December 31, 2024, including information regarding data verification, key assumptions, parameters and methods used to estimate mineral reserves and mineral resources and the risks that could materially affect the development of the mineral reserves and mineral resources required by sections 3.2 and 3.3 and paragraphs 3.4(a), (c) and (d) of National Instrument 43-101 – Standards of Disclosure for Mineral Projects can be found in the Company's AIF and 2024 MD&A filed on SEDAR+ each of which forms a part of the Company's Form 40-F filed with the SEC on EDGAR and in the following technical reports filed on SEDAR+ in respect of the Company's material mineral properties: Detour Lake Operation, Ontario, Canada, NI 43-101 Technical Report (September 20, 2024); NI 43-101 Technical Report of the LaRonde complex in Québec, Canada (March 24, 2023); NI 43-101 Technical Report Canadian Malartic Mine, Québec, Canada (March 25, 2021); Technical Report on the Mineral Resources and Mineral Reserves at Meadowbank Gold complex including the Amaruq Satellite Mine Development, Nunavut, Canada as at December 31, 2017 (February 14, 2018); and the Updated Technical Report on the Meliadine Gold Project, Nunavut, Canada (February 11, 2015).

 

43

 

 

 

APPENDIX A – EXPLORATION DETAILS

 

Eclipse zone and East Gouldie and Odyssey deposits at Odyssey mine

 

Drill hole Deposit / zone From (metres)

To

(metres)

Depth of
midpoint

below

surface
(metres)

Estimated

true

width

(metres)

Gold grade

(g/t)

(uncapped)

Gold grade
(g/t)

(capped)*

MEX25-329 Eclipse 1,700.0 1,707.7 1,507 7.2 4.3 4.3
and Eclipse 1,711.0 1,726.0 1,519 14.0 3.8 3.8
including   1,716.4 1,719.0 1,518 2.5 10.3 10.3
MEX24-322WAZA East Gouldie 2,128.0 2,177.9 1,947 36.2 3.4 3.4
including   2,141.0 2,148.4 1,940 5.3 8.1 8.1
MEX24-322WBZ East Gouldie 2,235.5 2,252.5 1,993 12.9 3.5 3.5
and East Gouldie 2,258.6 2,284.0 2,013 19.2 3.5 3.5
UGEG-075-046 East Gouldie 552.5 570.5 882 17.7 5.7 5.7
including East Gouldie 557.1 565.0 882 7.7 8.9 8.9
CHL25-2949 East Gouldie 1,893.0 1,939.2 1,756 17.0 2.8 2.8
UGOD-054-056 Odyssey internal 336.4 371.5 751 29.9 2.6 2.6
MEV25-301 Odyssey internal 457.5 484.4 396 27.0** 7.0 4.9
UGOD-016-311 Odyssey South 265.7 283.0 403 16.1 4.8 4.8
including   270.0 277.4 402 6.9 8.0 8.0
UGOD-041-060 Odyssey internal 10.0 20.5 394 10.5** 9.2 9.1
UGOD-041-063 Odyssey internal 12.0 18.0 387 6.0** 16.1 13.8
UGOD-046-017 Odyssey North 140.5 153.9 408 13.1 4.6 4.6

 

*Results from Eclipse, East Gouldie and Odyssey use a capping factor of 20 g/t gold.

 

**Core length. True width undetermined.

 

West Pit and West Extension zones at Detour Lake

 

Drill hole Zone From
(metres)

To

(metres)

Depth of
midpoint
below
surface
(metres)

Estimated

true width
(metres)

Gold grade
(g/t)
(uncapped)*
DLM24-1030 West Pit 169.1 206.7 157 32.3 2.9
DLM25-1073 West Extension 640.9 670.0 525 26.5 2.0
DLM25-1079A West Pit Underground 620.0 700.8 537 73.2 1.8
and West Pit Underground 716.0 767.4 599 46.9 2.2
including   761.9 767.4 616 5.0 10.7
DLM25-1094 West Extension 611.8 742.0 595 113.6 1.7
including   705.0 711.5 620 5.7 8.2
DLM25-1095 West Pit Underground 444.0 507.7 368 59.2 1.8
including   455.0 461.0 355 5.6 8.4
and West Pit Underground 615.1 618.8 468 3.5 13.7
DLM25-1101 West Pit Underground 640.0 686.3 525 42.6 2.3
including   646.8 660.6 518 12.7 4.9
DLM25-1103A West Extension 572.0 689.0 554 99.7 1.4
including   619.0 625.0 547 5.1 10.8
DLM25-1142C West Pit Underground 492.0 565.0 416 67.2 3.4
including   492.0 495.0 390 2.7 65.4

 

*Results from Detour Lake are uncapped.

 

44

 

 

Madrid deposit at Hope Bay

 

Drill hole Zone From
(metres)
To
(metres)
Depth of
midpoint
below surface
(metres)
Estimated
true width
(metres)

Gold grade

(g/t)
(uncapped)

Gold grade

(g/t)

(capped)*

HBM25-300 Patch 7 378.4 387.2 285 6.2 7.3 7.3
HBM25-311 Patch 7 285.5 292.0 284 4.4 16.1 16.1
including   289.2 290.0 285 0.5 66.9 66.9
HBM25-314A Patch 7 972.5 977.0 766 3.2 7.4 7.4
including   975.9 977.0 767 0.8 22.0 22.0
HBM25-324 Patch 7 394.0 405.5 302 10.8 4.4 4.4
HBM25-325 Patch 7 356.2 375.2 312 12.2 5.7 5.7
HBM25-337 Patch 7 723.0 728.0 592 4.7 8.0 8.0
including   726.0 726.5 592 0.5 29.7 29.7
HBM25-339 Suluk 661.0 669.0 510 6.9 8.5 8.5
including   663.0 664.0 509 0.9 21.8 21.8
HBM25-345 Patch 7 954.0 964.0 735 8.7 3.3 3.3
and Patch 7 987.6 997.0 754 8.4 53.3 25.7
including   988.5 991.4 753 2.6 105.9 38.4
HBM25-348 Patch 7 445.0 450.5 404 3.5 6.3 6.3

 

*Results from Madrid use a capping factor ranging from 50 g/t gold to 75 g/t gold depending on the zone

 

Tiriganiaq, Wesmeg and Wesmeg North deposits at Meliadine

 

Drill hole Deposit Lode /
zone
From
(metres)
To
(metres)
Depth of
midpoint
below
surface
(metres)
Estimated
true width
(metres)

Gold grade

(g/t)
(uncapped)

Gold grade

(g/t)

(capped)*

M25-4274A Tiriganiaq 1015 1,136.0 1,138.0 1,086 1.5 20.3 20.3
ML425-9085-D3 Tiriganiaq 1350 208.6 220.3 710 10.3 8.8 5.8
including     208.6 212.7 710 3.6 21.1 12.5
ML425-9085-D7 Tiriganiaq 1000 285.9 289.7 795 2.8 20.7 20.7
ML425-9950-D11 Tiriganiaq 1000 508.5 515.4 955 6.0 6.2 6.2
ML425-9085-D19 Tiriganiaq 1000 297.0 303.0 790 5.2 14.5 14.5
ML425-9085-D21A Tiriganiaq 1360 204.0 209.2 695 4.7 12.0 10.3
including     204.0 206.0 694 1.8 25.6 21.0
and Tiriganiaq 1050 293.0 297.6 760 4.3 11.6 11.6
ML425-9204-D22 Tiriganiaq 1050 219.0 224.4 696 4.7 27.0 26.4
including     220.0 221.0 695 0.9 103.0 100.0
ML425-9858-D11 Tiriganiaq 1015 376.0 381.0 791 4.3 13.3 13.3
ML425-10300-D2 Wesmeg 650 451.0 458.0 756 6.8 6.2 6.2
ML425-10352-D6 Wesmeg N 953 195.8 202.0 532 6.1 10.1 8.3
including     195.8 196.8 532 1.0 51.0 40.0
ML575-9027-D3 Wesmeg N 930 68.0 75.0 573 6.1 5.0 5.0

 

*Results from Meliadine use a capping factor ranging from 20 g/t to 100 g/t gold depending on the zone.

 

45

 

  

Main and Sisar zones at Kittila

 

Drill hole Zone

From

(metres)

To

metres)

Depth of
midpoint below
surface
(metres)
Estimated
true width
(metres)

Gold grade

(g/t)
(uncapped)

RIE24-700K Main / Seuru 535.1 541.3 1,410 2.3 8.4
ROD24-700B Main / Rimpi 341.0 370.0 1,457 12.9 12.2
ROD24-700C Main / Rimpi 332.0 348.9 1,444 10.8 10.4
ROD24-700E Main / Roura 342.0 381.0 1,465 16.5 7.3
including   344.0 354.7 1,465 4.5 13.1
including   370.0 380.0 1,465 4.3 8.8
and Sisar Deep / Roura 885.0 903.3 1,854 10.5 4.7
ROD24-700G Main / Roura 341.2 376.3 1,464 15.9 11.5
ROU25-601 Main / Roura 334.8 344.0 1,457 4.4 6.0

 

* Results from Kittila are uncapped.

 

Exploration Drill Collar Coordinates

 

Drill hole UTM East* UTM North* Elevation
(metres above
sea level)
Azimuth
(degrees)

Dip

(degrees)

Length
(metres)
Odyssey mine
MEX25-329 718603 5334758 308 213 -64 2,121
MEX24-322WAZA 718617 5334759 309 215 -70 2,333
MEX24-322WBZ 718617 5334759 309 215 -70 2,415
UGEG-075-046 717717 5334079 -341 164 -30 750
CHL25-2949 717261 5335235 308 173 -69 2,406
UGOD-054-056 717998 5334290 -229 351 -40 454
MEV25-301 719132 5333939 334 4 -64 675
UGOD-016-311 718856 5333907 113 41 -50 357
UGOD-041-060 718363 5334465 -73 148 -47 327
UGOD-041-063 718364 5334465 -72 138 -19 231
UGOD-046-017 718077 5334259 -146 356 17 192
Detour Lake
DLM24-1030 587489 5541475 285 176 -57 324
DLM25-1073 586362 5542050 292 179 -61 801
DLM25-1079A 589167 5541620 284 178 -58 789
DLM25-1094 586842 5541908 304 176 -70 900
DLM25-1095 589066 5541581 283 178 -54 651
DLM25-1101 589068 5541621 283 178 -57 801
DLM25-1103A 586923 5541890 306 176 -69 825
DLM25-1142C 589290 5541647 284 180 -56 810
Hope Bay            
HBM25-300 435530 7548424 25 253 -50 744
HBM25-311 435171 7548309 26 93 -81 532
HBM25-314A 435586 7548826 26 248 -53 1,143
HBM25-324 434632 7548972 26 83 -54 811
HBM25-325 435190 7548130 26 101 -68 564
HBM25-337 434981 7547864 37 93 -67 906
HBM25-339 434013 7549817 47 72 -62 1,053
HBM25-345 434334 7548811 51 77 -64 1,127
HBM25-348 434871 7548717 39 54 -75 760

 

46

 

 

Meliadine
M25-4274A 540074 6989206 66 170 -85 1,230
ML425-9085-D3 539085 6988949 -464 195 -62 582
ML425-9085-D7 539085 6988949 -464 207 -70 396
ML425-9950-D11 539950 6989006 -421 198 -77 531
ML425-9085-D19 539085 6988949 -464 204 -66 351
ML425-9085-D21A 539085 6988949 -464 209 -58 351
ML425-9204-D22 539203 6988938 -451 189 -57 339
ML425-9858-D11 539861 6988955 -404 204 -63 424
ML425-10300-D2 540300 6988596 -339 175 -62 552
ML425-10352-D6 539085 6988949 -464 205 -21 339
ML575-9027-D3 539027 6988523 -493 141 -13 171
Kittila
RIE24-700K 2558637 7539598 -711 90 -59 541
ROD24-700B 2558696 7538459 -949 91 -60 892
ROD24-700C 2558696 7538459 -949 91 -60 772
ROD24-700E 2558696 7538459 -949 91 -60 1,062
ROD24-700G 2558696 7538459 -949 91 -60 1,113
ROU25-601 2558699 7538359 -963 106 -56 450

 

*Coordinate Systems: NAD 83 UTM Zone 17N for Odyssey; NAD 1983 UTM Zone 17N for Detour Lake; NAD 1983 UTM Zone 13N for Hope Bay; NAD 1983 UTM Zone 14N for Meliadine; and Finnish Coordinate System KKJ Zone 2 for Kittila.

 

47

 

 

APPENDIX B – FINANCIAL INFORMATION

 

AGNICO EAGLE MINES LIMITED

SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS

(thousands of United States dollars, except where noted) 

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2025   2024   2025   2024 
Net income - key line items:                    
Revenue from mine operations:                    
LaRonde mine   238,043    132,888    457,409    276,505 
LZ5   73,034    37,414    132,751    80,029 
LaRonde   311,077    170,302    590,160    356,534 
Canadian Malartic   497,217    418,472    919,264    746,589 
Goldex   115,280    83,536    211,249    155,920 
Quebec   923,574    672,310    1,720,673    1,259,043 
Detour Lake   545,174    359,416    989,060    702,373 
Macassa   260,231    153,476    495,893    292,869 
Ontario   805,405    512,892    1,484,953    995,242 
Meliadine   354,517    220,276    612,806    422,515 
Meadowbank   334,715    308,615    739,800    558,000 
Nunavut   689,232    528,891    1,352,606    980,515 
Fosterville   153,845    145,026    263,674    266,061 
Australia   153,845    145,026    263,674    266,061 
Kittila   167,942    133,160    329,030    247,223 
Finland   167,942    133,160    329,030    247,223 
Pinos Altos   76,103    67,790    133,413    116,190 
La India       16,552        42,170 
Mexico   76,103    84,342    133,413    158,360 
Revenues from mining operations  $2,816,101   $2,076,621   $5,284,349   $3,906,444 
Production costs   789,187    771,984    1,556,920    1,555,569 
Total operating margin(i)   2,026,914    1,304,637    3,727,429    2,350,875 
Amortization of property, plant and mine development   376,956    378,389    793,756    735,614 
Exploration, corporate and other   33,339    216,042    122,483    416,007 
Income before income and mining taxes   1,616,619    710,206    2,811,190    1,199,254 
Income and mining taxes expense   547,908    238,190    927,748    380,046 
Net income for the period  $1,068,711   $472,016   $1,883,442   $819,208 
Net income per share — basic  $2.13   $0.95   $3.75   $1.64 
Net income per share — diluted  $2.12   $0.94   $3.74   $1.64 
                     
Cash flows:                    
Cash provided by operating activities  $1,845,488   $961,336   $2,889,734   $1,744,511 
Cash used in investing activities  $(610,936)  $(424,576)  $(1,260,876)  $(837,624)
Cash used in provided by financing activities  $(819,155)  $(137,234)  $(1,002,121)  $(320,268)
                     
Realized prices:                    
Gold (per ounce)  $3,288   $2,342   $3,090   $2,202 
Silver (per ounce)  $35.72   $30.09   $34.45   $27.21 
Zinc (per tonne)  $2,576   $2,792   $2,744   $2,625 
Copper (per tonne)  $9,705   $9,192   $9,418   $9,720 

 

48

 

 

AGNICO EAGLE MINES LIMITED

SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS

(thousands of United States dollars, except where noted)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2025   2024   2025   2024 
Payable production(ii):                    
Gold (ounces):                    
LaRonde mine   69,778    62,260    142,147    114,075 
LZ5   21,474    20,074    40,596    36,623 
LaRonde   91,252    82,334    182,743    150,698 
Canadian Malartic   172,531    180,871    332,304    367,777 
Goldex   33,118    33,750    63,134    68,138 
Quebec   296,901    296,955    578,181    586,613 
Detour Lake   168,272    168,247    321,110    318,998 
Macassa   87,364    64,062    173,392    132,321 
Ontario   255,636    232,309    494,502    451,319 
Meliadine   90,263    88,675    188,775    184,400 
Meadowbank   101,935    126,419    242,061    254,193 
Nunavut   192,198    215,094    430,836    438,593 
Fosterville   49,574    65,963    93,189    122,532 
Australia   49,574    65,963    93,189    122,532 
Kittila   50,357    55,671    104,461    110,252 
Finland   50,357    55,671    104,461    110,252 
Pinos Altos   21,363    23,754    38,654    48,479 
Creston Mascota       13        41 
La India       6,079        16,661 
Mexico   21,363    29,846    38,654    65,181 
Total gold (ounces):   866,029    895,838    1,739,823    1,774,490 
                     
Silver (thousands of ounces)   611    628    1,213    1,243 
Zinc (tonnes)   2,384    1,883    4,126    3,565 
Copper (tonnes)   1,161    1,072    2,545    1,876 

 

49

 

 

AGNICO EAGLE MINES LIMITED

SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS

(thousands of United States dollars, except where noted)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2025   2024   2025   2024 
Payable metal sold(iii):                    
Gold (ounces):                    
LaRonde mine   66,923    51,565    136,541    116,729 
LZ5   21,985    16,265    42,876    36,516 
LaRonde   88,908    67,830    179,417    153,245 
Canadian Malartic   150,830    176,651    295,493    336,199 
Goldex   33,167    33,783    63,860    68,225 
Quebec   272,905    278,264    538,770    557,669 
Detour Lake   166,034    153,622    321,514    320,630 
Macassa   79,145    65,340    160,145    132,840 
Ontario   245,179    218,962    481,659    453,470 
Meliadine   108,188    94,438    197,458    192,978 
Meadowbank   102,224    131,003    242,574    252,113 
Nunavut   210,412    225,441    440,032    445,091 
Fosterville   46,500    62,049    84,500    120,049 
Australia   46,500    62,049    84,500    120,049 
Kittila   51,000    56,984    107,000    111,984 
Finland   51,000    56,984    107,000    111,984 
Pinos Altos   20,839    25,510    37,839    45,810 
La India       7,020        19,220 
Mexico   20,839    32,530    37,839    65,030 
Total gold (ounces):   846,835    874,230    1,689,800    1,753,293 
                     
Silver (thousands of ounces)   574    637    1,101    1,241 
Zinc (tonnes)   2,391    1,547    4,203    3,054 
Copper (tonnes)   1,162    1,113    2,560    1,875 

 

Notes:
(i) Operating margin is not a recognized measure under IFRS Accounting Standards and this data may not be comparable to data reported by other gold producers. See Note Regarding Certain Measures of Performance – Operating Margin for more information on the Company's calculation and use of operating margin.
(ii) Payable production (a non-GAAP non-financial performance measure) is the quantity of mineral produced during a period contained in products that are or will be sold by the Company, whether such products are sold during the period or held as inventories at the end of the period. For the three months ended June 30, 2025, it excludes 858 payable gold ounces produced at La India and 39 payable gold ounces produced at Creston Mascota. For the six months ended June 30, 2025, it excludes 2,669 payable gold ounces produced at La India and 64 payable gold ounces produced at Creston Mascota.
(iii) Canadian Malartic payable metal sold excludes the 5.0% in-kind net smelter return royalty held by Osisko Gold Royalties Ltd. Detour Lake payable metal sold excludes the 2.0% in-kind net smelter royalty held by Franco-Nevada Corporation. Macassa payable metal sold excludes the 1.5% in-kind net smelter royalty held by Franco-Nevada Corporation. For the six months ended June 30, 2025, it excludes 2,500 payable gold ounces sold at La India.

 

50

 

 

AGNICO EAGLE MINES LIMITED

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

(thousands of United States dollars, except share amounts)

(Unaudited)

 

   As at   As at 
   June 30, 2025   December 31, 2024 
ASSETS          
Current assets:          
Cash and cash equivalents  $1,557,565   $926,431 
Inventories   1,502,159    1,510,716 
Income taxes recoverable   20,712    26,432 
Fair value of derivative financial instruments   55,524    1,348 
Other current assets   352,134    340,354 
Total current assets   3,488,094    2,805,281 
Non-current assets:          
Goodwill   4,157,672    4,157,672 
Property, plant and mine development   22,006,747    21,466,499 
Investments   1,063,144    612,889 
Deferred income and mining tax asset   25,380    29,198 
Other assets   952,376    915,479 
Total assets  $31,693,413   $29,987,018 
           
LIABILITIES          
Current liabilities:          
Accounts payable and accrued liabilities  $893,001   $817,649 
Share based liabilities   24,038    27,290 
Interest payable   5,791    5,763 
Income taxes payable   612,234    372,197 
Current portion of long-term debt   50,000    90,000 
Reclamation provision   91,345    58,579 
Lease obligations   37,244    40,305 
Fair value of derivative financial instruments   4,560    100,182 
Total current liabilities   1,718,213    1,511,965 
Non-current liabilities:          
Long-term debt   544,614    1,052,956 
Reclamation provision   1,281,889    1,026,628 
Lease obligations   101,828    98,921 
Share based liabilities   11,277    12,505 
Deferred income and mining tax liabilities   5,199,903    5,162,249 
Other liabilities   293,203    288,894 
Total liabilities   9,150,927    9,154,118 
           
EQUITY          
Common shares:          
Outstanding - 502,937,031 common shares issued, less 595,061 shares held in trust   18,792,525    18,675,660 
Stock options   165,668    172,145 
Retained earnings   3,407,730    2,026,242 
Other reserves   176,563    (41,147)
Total equity   22,542,486    20,832,900 
Total liabilities and equity  $31,693,413   $29,987,018 

 

51

 

 

AGNICO EAGLE MINES LIMITED

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME

(thousands of United States dollars, except per share amounts)

(Unaudited)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2025   2024   2025   2024 
                 
REVENUES                
Revenues from mining operations  $2,816,101   $2,076,621   $5,284,349   $3,906,444 
                     
COSTS, INCOME AND EXPENSES                    
Production(i)   789,187    771,984    1,556,920    1,555,569 
Exploration and corporate development   52,100    55,247    93,905    106,453 
Amortization of property, plant and mine development   376,956    378,389    793,756    735,614 
General and administrative   57,890    48,819    118,599    96,936 
Finance costs   27,429    34,473    49,873    70,738 
(Gain) loss on derivative financial instruments   (125,264)   19,608    (194,123)   65,543 
Foreign currency translation (gain) loss   (11,571)   363    (11,631)   (4,184)
Care and maintenance   15,682    10,226    29,583    21,268 
Other expenses   17,073    47,306    36,277    59,253 
Income before income and mining taxes   1,616,619    710,206    2,811,190    1,199,254 
Income and mining taxes expense   547,908    238,190    927,748    380,046 
Net income for the period  $1,068,711   $472,016   $1,883,442   $819,208 
                     
Net income per share - basic  $2.13   $0.95   $3.75   $1.64 
Net income per share - diluted  $2.12   $0.94   $3.74   $1.64 
Adjusted net income per share - basic(ii)  $1.94   $1.07   $3.47   $1.83 
Adjusted net income per share - diluted(ii)  $1.94   $1.07   $3.46   $1.83 
                     
Weighted average number of common shares outstanding (in thousands):                    
Basic   502,579    499,437    502,489    498,528 
Diluted   504,360    500,443    503,885    499,794 

 

Notes:
(i) Exclusive of amortization, which is shown separately.
(ii) Adjusted net income per share is not a recognized measure under IFRS Accounting Standards and this data may not be comparable to data reported by other companies. See Note Regarding Certain Measures of PerformanceAdjusted Net Income and Adjusted Net Income per Share for a discussion of the composition and usefulness of this measure and a reconciliation to the nearest IFRS Accounting Standards measure.

 

52

 

 

AGNICO EAGLE MINES LIMITED

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(thousands of United States dollars)

(Unaudited)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2025   2024   2025   2024 
OPERATING ACTIVITIES                    
Net income for the period  $1,068,711   $472,016   $1,883,442   $819,208 
Add (deduct) adjusting items:                    
Amortization of property, plant and mine development   376,956    378,389    793,756    735,614 
Deferred income and mining taxes   (8,766)   81,223    9,725    94,147 
Unrealized (gain) loss on currency and commodity derivatives   (118,678)   10,048    (149,798)   62,532 
Unrealized (gain) loss on warrants   (7,263)   3,027    (61,431)   (3,850)
Stock-based compensation   21,389    18,858    48,782    37,715 
Foreign currency translation (gain) loss   (11,571)   363    (11,631)   (4,184)
Other   11,308    22,324    28,631    22,134 
Changes in non-cash working capital balances:                    
Income taxes   478,106    46,426    301,367    46,802 
Inventories   (53,061)   (37,028)   (22,144)   (8,856)
Other current assets   (38,152)   (84,118)   (6,762)   (57,500)
Accounts payable and accrued liabilities   139,082    47,908    76,590    (6,082)
Interest payable   (12,573)   1,900    (793)   6,831 
Cash provided by operating activities   1,845,488    961,336    2,889,734    1,744,511 
                     
INVESTING ACTIVITIES                    
Additions to property, plant and mine development   (540,476)   (404,098)   (990,600)   (791,685)
Purchase of O3 Mining, net of cash and cash equivalents acquired           (121,960)    
Contributions for acquisition of mineral assets   (4,575)   (3,175)   (8,400)   (7,099)
Purchases of equity securities and other investments   (70,304)   (17,296)   (138,361)   (41,303)
Other investing activities   4,419    (7)   (1,555)   2,463 
Cash used in investing activities   (610,936)   (424,576)   (1,260,876)   (837,624)
                     
FINANCING ACTIVITIES                    
Proceeds from Credit Facility               600,000 
Repayment of Credit Facility               (600,000)
Repayment of Senior Notes   (550,000)       (550,000)    
Long-term debt financing costs               (3,544)
Repayment of lease obligations   (9,172)   (12,666)   (18,350)   (25,681)
Dividends paid   (180,778)   (164,255)   (356,345)   (321,515)
Repurchase of common shares   (99,938)   (50,000)   (159,988)   (76,041)
Proceeds on exercise of stock options   9,820    80,434    61,846    87,812 
Common shares issued   10,913    9,253    20,716    18,701 
Cash used in financing activities   (819,155)   (137,234)   (1,002,121)   (320,268)
Effect of exchange rate changes on cash and cash equivalents   3,856    (2,162)   4,397    (3,278)
Net increase in cash and cash equivalents during the period   419,253    397,364    631,134    583,341 
Cash and cash equivalents, beginning of period   1,138,312    524,625    926,431    338,648 
Cash and cash equivalents, end of period  $1,557,565   $921,989   $1,557,565   $921,989 
                     
SUPPLEMENTAL CASH FLOW INFORMATION                    
Interest paid  $37,233   $24,651   $38,418   $49,903 
Income and mining taxes paid  $79,703   $127,600   $616,305   $258,377 

 

53