XML 40 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Shares Outstanding
Stock Options
Contributed Surplus
Retained Earnings (Deficit)
Other Reserves
Total
Balance at the beginning of the year at Dec. 31, 2022 $ 16,251,221 $ 197,430 $ 23,280 $ (201,580) $ (29,006) $ 16,241,345
Balance at the beginning of the year (in Shares) at Dec. 31, 2022 456,465,296          
Net income $ 0 0 0 1,941,307 0 1,941,307
Other comprehensive income (loss) 0 0 0 1,807 (71,994) (70,187)
Comprehensive income (loss) for the year 0 0 0 1,943,114 (71,994) 1,871,120
Transfer of loss on disposal of equity securities to retained earnings (Note 10)       (2,045) 2,045  
Shares issued under employee stock option plan (Notes 16 and 17A) $ 48,155 (7,778) 0 0 0 40,377
Shares issued under employee stock option plan (Notes 16 and 17A) (in Shares) 940,921          
Shares issued pursuant to Yamana Transaction (Note 5) $ 1,858,219 0 0 0 0 1,858,219
Shares issued pursuant to Yamana Transaction (Note 5) (in Shares) 36,177,931          
Stock options (Notes 16 and 17A) $ 0 12,103 0 0 0 12,103
Shares issued under incentive share purchase plan (Note 17B) $ 44,818 0 0 0 0 44,818
Shares issued under incentive share purchase plan (Note 17B) (in Shares) 885,842          
Shares issued under dividend reinvestment plan $ 137,737 0 0 0 0 137,737
Shares issued under dividend reinvestment plan (in Shares) 2,905,726          
Share repurchases (Note 16) $ (3,569) 0 (1,206) 0 0 (4,775)
Share repurchases (Note 16) (in shares) (100,000)          
Dividends declared $ 0 0 0 (776,317) 0 (776,317)
RSU, PSU and LTIP (Notes 16 and 17C, D) $ (1,712) 0 0 0 0 (1,712)
RSU, PSU and LTIP (Notes 16 and 17C, D) (in Shares) 23,725          
Balance at the end of the year at Dec. 31, 2023 $ 18,334,869 201,755 22,074 963,172 (98,955) 19,422,915
Balance at the end of the year (in Shares) at Dec. 31, 2023 497,299,441          
Net income $ 0 0 0 1,895,581 0 1,895,581
Other comprehensive income (loss) 0 0 0 (2,208) 58,120 55,912
Comprehensive income (loss) for the year 0 0 0 1,893,373 58,120 1,951,493
Transfer of loss on disposal of equity securities to retained earnings (Note 10) 0 0 0 312 (312) 0
Shares issued under employee stock option plan (Notes 16 and 17A) $ 237,979 (39,447) 0 0 0 198,532
Shares issued under employee stock option plan (Notes 16 and 17A) (in Shares) 3,402,181          
Stock options (Notes 16 and 17A) $ 0 9,837 0 0 0 9,837
Shares issued under incentive share purchase plan (Note 17B) $ 55,467 0 0 0 0 55,467
Shares issued under incentive share purchase plan (Note 17B) (in Shares) 801,645          
Shares issued under dividend reinvestment plan $ 126,089 0 0 0 0 126,089
Shares issued under dividend reinvestment plan (in Shares) 2,015,963          
Share repurchases (Note 16) $ (64,898) 0 (22,074) (32,915) 0 (119,887)
Share repurchases (Note 16) (in shares) (1,749,086)          
Dividends declared $ 0 0 0 (797,700) 0 (797,700)
RSU, PSU and LTIP (Notes 16 and 17C, D) $ (13,846) 0 0 0 0 (13,846)
RSU, PSU and LTIP (Notes 16 and 17C, D) (in Shares) (40,639)          
Balance at the end of the year at Dec. 31, 2024 $ 18,675,660 $ 172,145 $ 0 $ 2,026,242 $ (41,147) $ 20,832,900
Balance at the end of the year (in Shares) at Dec. 31, 2024 501,729,505