XML 92 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
SEGMENTED INFORMATION  
Schedule of company's revenues, production costs, Corporate and other assets, specific income and expense by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Year Ended December 31, 2024

​

​

Revenues from

​

​

​

​

Exploration and

​

Segment 

​

​

Mining

​

Production

​

Corporate

​

Income 

​

    

Operations

    

Costs

    

Development

    

(Loss)

LaRonde mine

​

$

588,839

​

$

(239,309)

​

$

—

​

$

349,530

LZ5

​

​

181,475

​

​

(80,186)

​

​

—

​

​

101,289

Canadian Malartic

​

​

1,492,313

​

​

(532,037)

​

​

—

​

​

960,276

Goldex

​

​

321,346

​

​

(129,977)

​

​

—

​

​

191,369

Meliadine

​

​

890,243

​

​

(350,280)

​

​

—

​

​

539,963

Meadowbank

​

​

1,178,132

​

​

(463,464)

​

​

—

​

​

714,668

Kittila

​

​

523,550

​

​

(227,334)

​

​

—

​

​

296,216

Detour Lake

​

​

1,582,974

​

​

(497,079)

​

​

—

​

​

1,085,895

Macassa

​

​

670,568

​

​

(201,371)

​

​

—

​

​

469,197

Fosterville

​

​

545,152

​

​

(147,045)

​

​

—

​

​

398,107

Pinos Altos

​

​

245,997

​

​

(168,231)

​

​

—

​

​

77,766

La India

​

​

65,164

​

​

(49,767)

​

​

—

​

​

15,397

Exploration

​

​

—

​

​

—

​

​

(219,610)

​

​

(219,610)

Segment totals

​

$

8,285,753

​

$

(3,086,080)

​

$

(219,610)

​

$

4,980,063

Total segments income

​

 

​

​

 

  

​

 

  

​

$

4,980,063

Corporate and other:

​

 

  

​

 

  

​

 

  

​

​

​

Amortization of property, plant and mine development

​

 

​

​

 

  

​

 

  

​

​

(1,514,076)

General and administrative

​

 

​

​

 

  

​

 

  

​

​

(207,450)

Finance costs

​

 

​

​

 

  

​

 

  

​

​

(126,738)

Loss on derivative financial instruments

​

 

​

​

 

  

​

 

  

​

​

(155,819)

Foreign currency translation loss

​

 

​

​

 

  

​

 

  

​

​

(9,383)

Care and maintenance

​

​

​

​

​

​

​

​

​

​

​

(60,574)

Other expenses

​

 

​

​

 

  

​

 

  

​

​

(84,468)

Income before income and mining taxes

​

​

​

​

 

  

​

 

  

​

$

2,821,555

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

Revenues from

​

​

​

​

Exploration and

    

​

​

​

​

Segment

​

​

Mining

​

Production

​

Corporate

​

Impairment

​

​

Income

​

    

Operations

    

Costs

    

Development

    

Loss

    

​

(Loss)

LaRonde mine

​

$

483,065

​

$

(218,020)

​

$

—

​

$

—

​

$

265,045

LZ5

​

 

130,711

​

 

(81,624)

​

 

—

​

 

—

​

 

49,087

Canadian Malartic

​

 

1,124,480

​

 

(465,814)

​

 

—

​

 

—

​

 

658,666

Goldex

​

 

272,801

​

 

(112,022)

​

 

—

​

 

—

​

 

160,779

Meliadine

​

 

697,431

​

 

(343,650)

​

 

—

​

 

—

​

 

353,781

Meadowbank

​

 

858,209

​

 

(524,008)

​

 

—

​

 

—

​

 

334,201

Kittila

​

​

448,719

​

​

(205,857)

​

​

—

​

​

—

​

​

242,862

Detour Lake

​

 

1,262,839

​

 

(453,498)

​

 

—

​

 

—

​

 

809,341

Macassa

​

 

431,827

​

 

(155,046)

​

 

—

​

 

(675,000)

​

 

(398,219)

Fosterville

​

 

552,468

​

 

(131,298)

​

 

—

​

 

—

​

 

421,170

Pinos Altos

​

​

212,876

​

​

(145,936)

​

​

—

​

​

(112,000)

​

​

(45,060)

La India

​

 

151,483

​

 

(96,490)

​

 

—

​

 

—

​

 

54,993

Exploration

​

 

—

​

 

—

​

 

(215,781)

​

 

—

​

 

(215,781)

Segment totals

​

$

6,626,909

​

$

(2,933,263)

​

$

(215,781)

​

$

(787,000)

​

$

2,690,865

Total segments income

​

​

​

​

​

​

​

 

​

​

​

​

​

$

2,690,865

Corporate and other:

​

​

​

​

​

​

​

 

​

​

 

​

​

 

​

Amortization of property, plant and mine development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1,491,771)

General and administrative

​

​

​

​

​

​

​

 

​

​

​

  

​

​

(208,451)

Finance costs

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(130,087)

Gain on derivative financial instruments

​

 

​

​

 

  

​

 

  

​

 

  

​

 

68,432

Foreign currency translation gain

​

 

​

​

 

  

​

 

  

​

 

  

​

 

328

Care and maintenance

​

 

​

​

 

  

​

 

  

​

 

  

​

 

(47,392)

Revaluation gain

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,543,414

Other expenses

​

 

​

​

 

  

​

 

  

​

 

  

​

 

(66,269)

Income before income and mining taxes

​

 

​

​

 

  

​

 

  

​

 

  

​

$

2,359,069

​

​

​

​

​

​

​

​

​

​

Total Assets as at

​

​

December 31, 

​

December 31, 

​

    

2024

    

2023

LaRonde mine

​

$

1,064,726

​

$

1,031,331

LZ5

​

​

166,484

​

​

133,531

Canadian Malartic

​

​

6,833,320

​

​

6,898,179

Goldex

​

​

457,204

​

​

401,573

Meliadine

​

​

2,344,399

​

​

2,356,234

Meadowbank

​

​

1,343,936

​

​

1,346,911

Kittila

​

​

1,559,735

​

​

1,685,400

Detour Lake

​

​

9,730,258

​

​

9,353,435

Macassa

​

​

1,774,106

​

​

1,638,864

Fosterville

​

​

1,044,241

​

​

976,221

Pinos Altos

​

 

392,480

​

 

410,653

La India

​

 

94,806

​

 

113,736

Exploration

​

 

1,418,441

​

 

1,253,334

Corporate and other

​

 

1,762,882

​

 

1,085,547

Total assets

​

$

29,987,018

​

$

28,684,949

Schedule of company's revenues from mining operations and non-current assets by geographic area

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2024

    

2023

Canada

​

$

6,905,890

​

$

5,261,363

Australia

​

​

545,152

​

​

552,468

Finland

​

​

523,550

​

​

448,719

Mexico

​

​

311,161

​

​

364,359

Total revenues from mining operations

​

$

8,285,753

​

$

6,626,909

​

​

​

​

​

​

​

​

​

​

As at December 31, 

​

As at December 31, 

​

    

2024

    

2023

Canada

    

$

23,803,520

​

$

23,049,670

Australia

​

​

1,176,213

​

​

1,174,789

Finland

​

​

1,431,114

​

​

1,471,378

Mexico

​

​

747,392

​

​

774,154

Sweden

​

​

13,812

​

​

14,970

United States

​

​

9,686

​

​

8,836

Total non-current assets

​

$

27,181,737

​

$

26,493,797

Schedule of carrying amount of goodwill by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Canadian

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Malartic

​

​

​

​

​

​

​

    

Detour

    

Macassa

    

 Complex

    

Exploration

    

Total

Cost

​

$

1,215,444

​

$

420,887

​

$

2,882,228

​

$

60,000

​

$

4,578,559

Accumulated impairment

​

​

—

​

​

(420,887)

​

​

—

​

​

—

​

​

(420,887)

Carrying amount

​

$

1,215,444

​

$

—

​

$

2,882,228

​

$

60,000

$

 

4,157,672

Schedule of capital expenditures by segment

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2024

    

2023

LaRonde mine

​

$

127,613

​

$

122,917

LZ5

​

​

48,593

​

​

38,930

Canadian Malartic

​

​

320,103

​

​

263,151

Goldex

​

​

69,884

​

​

87,001

Meliadine

​

​

173,770

​

​

191,011

Meadowbank

​

​

96,137

​

​

128,063

Kittila

​

​

79,259

​

​

82,301

Detour Lake

​

​

502,756

​

​

422,668

Macassa

​

​

170,783

​

​

146,259

Fosterville

​

​

90,041

​

​

87,439

Pinos Altos

​

​

31,836

​

​

36,498

La India

​

​

30

​

​

266

Exploration

​

​

103,180

​

​

27,316

Corporate and other

​

​

3,964

​

​

20,309

Total capital expenditures

​

$

1,817,949

​

$

1,654,129

​