XML 86 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
STOCK-BASED COMPENSATION  
Schedule of outstanding stock options activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

Year Ended

​

​

December 31, 2024

​

December 31, 2023

​

    

​

    

Weighted

    

​

    

Weighted

​

​

Number of

​

Average

​

Number of

​

Average

​

​

Stock

​

Exercise

​

Stock

​

Exercise

​

​

Options

​

Price

​

Options

​

Price

Outstanding, beginning of year

​

4,646,412

​

C$

77.54

​

4,976,636

 

C$

75.04

Granted

​

1,021,400

​

​

72.65

​

873,950

 

​

70.36

Exercised

​

(3,402,181)

​

​

79.34

​

(940,921)

 

​

57.68

Forfeited

​

(126,933)

​

​

76.81

​

(240,603)

 

​

78.03

Expired

​

(12,925)

​

​

74.90

​

(22,650)

 

​

71.95

Outstanding, end of year

​

2,125,773

​

C$

72.37

​

4,646,412

 

C$

77.54

Options exercisable, end of year

​

632,584

​

C$

76.15

​

2,950,555

 

C$

80.18

Schedule of stock options outstanding and exercisable

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Stock Options Outstanding

​

Stock Options Exercisable

​

    

​

    

Weighted

    

​

​

    

​

    

Weighted

    

​

​

​

​

​

​

Average

​

Weighted

​

​

​

Average

​

​

​

​

​

​

​

Remaining

​

Average

​

​

​

Remaining

​

Weighted

​

​

Number

​

Contractual

​

Exercise 

​

Number

​

Contractual

​

Average

Range of Exercise Prices

​

Outstanding

​

Life

​

Price

​

Exercisable

​

Life

​

Exercise Price

C$67.19 - C$72.65

​

1,904,223

​

3.13

​

C$

70.38

​

411,034

​

2.61

​

C$

68.94

C$79.98 - C$89.59

​

221,550

​

1.01

​

​

89.52

​

221,550

​

1.01

​

​

89.52

C$67.19 - C$89.59

​

2,125,773

​

2.91

​

C$

72.37

​

632,584

​

2.05

​

C$

76.15

Schedule of significant assumptions used to estimate the fair value

​

​

​

​

​

​

​

​

​

Year Ended

​

​

​

December 31, 

​

​

    

2024

    

2023

​

Risk-free interest rate

 

4.11

%

4.26

%

Expected life of stock options (in years)

 

2.4

​

2.5

​

Expected volatility of Agnico Eagle’s share price

 

32.0

%

36.0

%

Expected dividend yield

 

3.0

%

3.6

%

Schedule of outstanding restricted stock activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

Year Ended

​

​

December 31, 2024

​

December 31, 2023

​

​

​

​

Weighted

​

​

​

Weighted

​

​

​

​

Average

​

​

​

Average

​

​

Number of

​

 Grant Date

​

Number of

​

 Grant Date

​

    

units

    

Fair Value

    

 units

    

Fair Value

Outstanding, beginning of year

 

1,023,648

​

$

51.02

 

912,823

​

$

56.28

Granted

 

527,623

​

 

53.27

 

599,004

​

 

54.50

Vested

 

(496,898)

​

 

47.47

 

(477,016)

​

 

65.37

Forfeited

 

(32,448)

​

 

51.82

 

(11,163)

​

 

55.34

Outstanding, end of year

 

1,021,925

​

$

53.88

 

1,023,648

​

$

51.02