XML 83 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2024
LONG-TERM DEBT  
Schedule of long-term debt

    

As at

    

As at

December 31, 

December 31, 

2024

2023

Credit Facilities(i)(ii)

$

(3,930)

$

(2,323)

Term Loan Facility(i)(iii)

599,333

2020 Notes(i)(iii)

199,092

198,945

2018 Notes(i)(iii)

348,828

 

348,657

2017 Notes(i)(iii)

299,319

 

299,103

2016 Notes(i)(iii)

249,695

 

249,530

2015 Note(i)(iii)

49,952

 

49,886

2012 Notes(i)(iii)

99,955

Total debt

$

1,142,956

$

1,843,086

Less: current portion

90,000

 

100,000

Total long-term debt

$

1,052,956

$

1,743,086

Notes:

(i)Inclusive of unamortized deferred financing costs.
(ii)Credit Facilities refers to the Credit Facility and the Old Credit Facility as defined below. There were no amounts outstanding under the Credit Facilities as at December 31, 2024 and December 31, 2023. The December 31, 2024 and December 31, 2023 balances relate to unamortized deferred financing costs.
(iii)The Term Loan Facility, 2020 Notes, 2018 Notes, 2017 Notes, 2016 Notes, 2015 Note and 2012 Notes are defined below.
Schedule of debt principal repayments

    

    

    

    

    

    

    

2025

2026

2027

2028

2029

Thereafter

Total

2020 Notes

$

$

$

$

$

$

200,000

$

200,000

2018 Notes

45,000

305,000

350,000

2017 Notes

40,000

100,000

150,000

10,000

300,000

2016 Notes

200,000

50,000

250,000

2015 Note

50,000

50,000

Total

$

90,000

$

200,000

$

100,000

$

95,000

$

150,000

$

515,000

$

1,150,000

Schedule of finance costs

Year Ended December 31, 

    

2024

    

2023

Interest on Notes

$

53,229

$

57,192

Interest on Term Loan Facility

32,712

 

26,273

Interest on Credit Facilities

3,350

10,928

Credit Facilities fees

6,167

6,374

Amortization of credit and term loan financing and note issuance costs

3,845

3,290

Accretion expense on reclamation provisions

33,815

32,906

Interest on lease obligations and other interest expense (income)

(3,566)

(3,699)

Interest capitalized to assets under construction

(2,814)

(3,177)

Total finance costs

$

126,738

$

130,087

2020 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series A

$

100,000

 

2.78

%  

4/7/2030

Series B

 

100,000

 

2.88

%  

4/7/2032

Total

$

200,000

 

  

 

  

2018 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series A

$

45,000

 

4.38

%  

4/5/2028

Series B

 

55,000

 

4.48

%  

4/5/2030

Series C

 

250,000

 

4.63

%  

4/5/2033

Total

$

350,000

 

  

 

  

2017 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series A

 

$

40,000

 

4.42

%  

6/29/2025

Series B

 

100,000

 

4.64

%  

6/29/2027

Series C

 

150,000

 

4.74

%  

6/29/2029

Series D

 

10,000

 

4.89

%  

6/29/2032

Total

$

300,000

 

  

 

  

2016 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series B

$

200,000

 

4.84

%  

6/30/2026

Series C

 

50,000

 

4.94

%  

6/30/2028

Total

$

250,000