XML 78 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
PROPERTY, PLANT AND MINE DEVELOPMENT (Tables)
12 Months Ended
Dec. 31, 2024
PROPERTY, PLANT AND MINE DEVELOPMENT  
Schedule of property, plant and mine development

    

    

    

Mine

    

Mining

Plant and

Development

Properties

Equipment

Costs

Total

As at December 31, 2022

$

9,668,305

$

6,254,428

$

2,536,667

$

18,459,400

Additions

 

408,439

 

419,072

 

962,095

 

1,789,606

Acquisitions (Note 5)(i)

749,498

946,754

1,320,855

3,017,107

Impairment loss (Note 24)

(282,030)

(84,083)

(366,113)

Disposals

 

 

(39,248)

 

 

(39,248)

Amortization

 

(648,052)

 

(757,949)

 

(232,846)

 

(1,638,847)

Transfers between categories

 

3,348

 

446,804

 

(450,152)

 

As at December 31, 2023

$

9,899,508

$

7,269,861

$

4,052,536

$

21,221,905

Additions

429,239

486,746

1,096,341

2,012,326

Disposals

 

(9,328)

 

(33,458)

 

 

(42,786)

Amortization

(715,100)

(751,404)

(258,442)

(1,724,946)

Transfers between categories

 

 

495,419

 

(495,419)

 

As at December 31, 2024

$

9,604,319

$

7,467,164

$

4,395,016

$

21,466,499

 

 

 

 

As at December 31, 2023

Cost

$

14,359,568

$

12,458,000

$

5,652,853

$

32,470,421

Accumulated amortization and impairments

(4,460,060)

(5,188,139)

(1,600,317)

(11,248,516)

Carrying value - December 31, 2023

$

9,899,508

$

7,269,861

$

4,052,536

$

21,221,905

As at December 31, 2024

 

 

 

 

Cost

$

14,779,479

$

13,291,636

$

6,253,774

$

34,324,889

Accumulated amortization and impairments

 

(5,175,160)

 

(5,824,472)

 

(1,858,758)

 

(12,858,390)

Carrying value - December 31, 2024

$

9,604,319

$

7,467,164

$

4,395,016

$

21,466,499

(i) Acquisitions include all re-measurement gains on the Company’s previously owned property, plant and mine development in CMC and the Partnership at the date of the Yamana Transaction in addition to the acquisition of property, plant and mine development that the Company did not previously own. Acquisitions also include property, plant and mine development acquired as part of the San Nicolás project (Note 5).

Schedule of geographical information of property, plant and mine development

    

As at

    

As at

December 31, 

December 31, 

2024

2023

Canada

$

18,165,400

$

17,900,132

Australia

1,169,784

1,173,090

Finland

 

1,409,724

 

1,446,548

Sweden

13,812

13,812

Mexico

 

702,120

 

682,572

United States

 

5,659

 

5,751

Total property, plant and mine development

$

21,466,499

$

21,221,905