XML 78 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
PROPERTY, PLANT AND MINE DEVELOPMENT (Tables)
12 Months Ended
Dec. 31, 2024
PROPERTY, PLANT AND MINE DEVELOPMENT  
Schedule of property, plant and mine development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

Mine

    

​

​

​

​

Mining

​

Plant and

​

Development

​

​

​

​

Properties

​

Equipment

​

Costs

​

Total

As at December 31, 2022

​

$

9,668,305

​

$

6,254,428

​

$

2,536,667

​

$

18,459,400

Additions

​

 

408,439

​

 

419,072

​

 

962,095

​

 

1,789,606

Acquisitions (Note 5)(i)

​

​

749,498

​

​

946,754

​

​

1,320,855

​

​

3,017,107

Impairment loss (Note 24)

​

​

(282,030)

​

​

—

​

​

(84,083)

​

​

(366,113)

Disposals

​

 

—

​

 

(39,248)

​

 

—

​

 

(39,248)

Amortization

​

 

(648,052)

​

 

(757,949)

​

 

(232,846)

​

 

(1,638,847)

Transfers between categories

​

 

3,348

​

 

446,804

​

 

(450,152)

​

 

—

As at December 31, 2023

​

$

9,899,508

​

$

7,269,861

​

$

4,052,536

​

$

21,221,905

Additions

​

​

429,239

​

​

486,746

​

​

1,096,341

​

​

2,012,326

Disposals

​

 

(9,328)

​

 

(33,458)

​

 

—

​

 

(42,786)

Amortization

​

​

(715,100)

​

​

(751,404)

​

​

(258,442)

​

​

(1,724,946)

Transfers between categories

​

 

—

​

 

495,419

​

 

(495,419)

​

 

—

As at December 31, 2024

​

$

9,604,319

​

$

7,467,164

​

$

4,395,016

​

$

21,466,499

​

​

 

​

​

 

​

​

 

​

​

 

​

As at December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Cost

​

$

14,359,568

​

$

12,458,000

​

$

5,652,853

​

$

32,470,421

Accumulated amortization and impairments

​

​

(4,460,060)

​

​

(5,188,139)

​

​

(1,600,317)

​

​

(11,248,516)

Carrying value - December 31, 2023

​

$

9,899,508

​

$

7,269,861

​

$

4,052,536

​

$

21,221,905

​

​

​

​

​

​

​

​

​

​

​

​

​

As at December 31, 2024

​

 

​

​

 

​

​

 

​

​

 

​

Cost

​

$

14,779,479

​

$

13,291,636

​

$

6,253,774

​

$

34,324,889

Accumulated amortization and impairments

​

 

(5,175,160)

​

 

(5,824,472)

​

 

(1,858,758)

​

 

(12,858,390)

Carrying value - December 31, 2024

​

$

9,604,319

​

$

7,467,164

​

$

4,395,016

​

$

21,466,499

(i) Acquisitions include all re-measurement gains on the Company’s previously owned property, plant and mine development in CMC and the Partnership at the date of the Yamana Transaction in addition to the acquisition of property, plant and mine development that the Company did not previously own. Acquisitions also include property, plant and mine development acquired as part of the San Nicolás project (Note 5).

Schedule of geographical information of property, plant and mine development

​

​

​

​

​

​

​

​

​

    

As at

    

As at

​

​

December 31, 

​

December 31, 

​

​

2024

​

2023

Canada

​

$

18,165,400

​

$

17,900,132

Australia

​

​

1,169,784

​

​

1,173,090

Finland

​

 

1,409,724

​

 

1,446,548

Sweden

​

​

13,812

​

​

13,812

Mexico

​

 

702,120

​

 

682,572

United States

​

 

5,659

​

 

5,751

Total property, plant and mine development

​

$

21,466,499

​

$

21,221,905

​