XML 51 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
PROPERTY, PLANT AND MINE DEVELOPMENT
12 Months Ended
Dec. 31, 2024
PROPERTY, PLANT AND MINE DEVELOPMENT  
PROPERTY, PLANT AND MINE DEVELOPMENT

9.PROPERTY, PLANT AND MINE DEVELOPMENT

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

Mine

    

​

​

​

​

Mining

​

Plant and

​

Development

​

​

​

​

Properties

​

Equipment

​

Costs

​

Total

As at December 31, 2022

​

$

9,668,305

​

$

6,254,428

​

$

2,536,667

​

$

18,459,400

Additions

​

 

408,439

​

 

419,072

​

 

962,095

​

 

1,789,606

Acquisitions (Note 5)(i)

​

​

749,498

​

​

946,754

​

​

1,320,855

​

​

3,017,107

Impairment loss (Note 24)

​

​

(282,030)

​

​

—

​

​

(84,083)

​

​

(366,113)

Disposals

​

 

—

​

 

(39,248)

​

 

—

​

 

(39,248)

Amortization

​

 

(648,052)

​

 

(757,949)

​

 

(232,846)

​

 

(1,638,847)

Transfers between categories

​

 

3,348

​

 

446,804

​

 

(450,152)

​

 

—

As at December 31, 2023

​

$

9,899,508

​

$

7,269,861

​

$

4,052,536

​

$

21,221,905

Additions

​

​

429,239

​

​

486,746

​

​

1,096,341

​

​

2,012,326

Disposals

​

 

(9,328)

​

 

(33,458)

​

 

—

​

 

(42,786)

Amortization

​

​

(715,100)

​

​

(751,404)

​

​

(258,442)

​

​

(1,724,946)

Transfers between categories

​

 

—

​

 

495,419

​

 

(495,419)

​

 

—

As at December 31, 2024

​

$

9,604,319

​

$

7,467,164

​

$

4,395,016

​

$

21,466,499

​

​

 

​

​

 

​

​

 

​

​

 

​

As at December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Cost

​

$

14,359,568

​

$

12,458,000

​

$

5,652,853

​

$

32,470,421

Accumulated amortization and impairments

​

​

(4,460,060)

​

​

(5,188,139)

​

​

(1,600,317)

​

​

(11,248,516)

Carrying value - December 31, 2023

​

$

9,899,508

​

$

7,269,861

​

$

4,052,536

​

$

21,221,905

​

​

​

​

​

​

​

​

​

​

​

​

​

As at December 31, 2024

​

 

​

​

 

​

​

 

​

​

 

​

Cost

​

$

14,779,479

​

$

13,291,636

​

$

6,253,774

​

$

34,324,889

Accumulated amortization and impairments

​

 

(5,175,160)

​

 

(5,824,472)

​

 

(1,858,758)

​

 

(12,858,390)

Carrying value - December 31, 2024

​

$

9,604,319

​

$

7,467,164

​

$

4,395,016

​

$

21,466,499

(i) Acquisitions include all re-measurement gains on the Company’s previously owned property, plant and mine development in CMC and the Partnership at the date of the Yamana Transaction in addition to the acquisition of property, plant and mine development that the Company did not previously own. Acquisitions also include property, plant and mine development acquired as part of the San Nicolás project (Note 5).

During the year ended December 31, 2024, net additions to plant and equipment included $23.7 million of right-of-use assets for lease arrangements entered into during the year (December 31, 2023 - $50.6 million) (Note 13).

As at December 31, 2024, major assets under construction, and therefore not yet being depreciated, included in the carrying value of property, plant and mine development was $697.5 million (December 31, 2023 - $868.7 million).

During the year ended December 31, 2024, the Company disposed of property, plant and mine development with a carrying value of $42.8 million (December 31, 2023 — $39.2 million). The net loss on disposal of $37.7 million (2023 — $26.8 million) was recorded in the other expenses line item in the consolidated statements of income (Note 22).

9.PROPERTY, PLANT AND MINE DEVELOPMENT (Continued)

Geographic Information:

​

​

​

​

​

​

​

​

​

    

As at

    

As at

​

​

December 31, 

​

December 31, 

​

​

2024

​

2023

Canada

​

$

18,165,400

​

$

17,900,132

Australia

​

​

1,169,784

​

​

1,173,090

Finland

​

 

1,409,724

​

 

1,446,548

Sweden

​

​

13,812

​

​

13,812

Mexico

​

 

702,120

​

 

682,572

United States

​

 

5,659

​

 

5,751

Total property, plant and mine development

​

$

21,466,499

​

$

21,221,905

​