XML 125 R68.htm IDEA: XBRL DOCUMENT v3.24.1
ACQUISITIONS - Previously reported preliminary estimates and adjusted final estimates of fair value (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Feb. 08, 2022
ACQUISITIONS        
Goodwill expected to be deductible for income and mining tax purposes $ 0 $ 0    
Revenue 6,626,909 5,741,162    
Earnings before income and mining taxes 2,359,069 1,115,423    
Kirkland Lake        
ACQUISITIONS        
Cash and cash equivalents       $ 838,732
Inventories       349,276
Other current assets       100,094
Property, plant and mine development       10,428,271
Goodwill       1,636,331
Other assets       141,787
Accounts payable and accrued and other liabilities       (235,778)
Reclamation provision       (228,128)
Deferred income and mining tax liabilities       (2,723,841)
Other liabilities       (23,638)
Total assets acquired, net of liabilities assumed       10,283,106
Acquisition costs   95,000    
Revenue   2,161,100    
Earnings before income and mining taxes   799,200    
Pro forma total consolidated revenue   5,795,100    
Pro forma income before income and mining taxes   $ 1,131,100    
Yamana Gold Inc.        
ACQUISITIONS        
Cash and cash equivalents     $ 1,049  
Inventories     165,423  
Other current assets     29,890  
Property, plant and mine development     3,765,516  
Goodwill     2,882,228  
Other assets     233,275  
Accounts payable and accrued and other liabilities     (117,905)  
Reclamation provision     (208,291)  
Deferred income and mining tax liabilities     (1,164,400)  
Other liabilities     (29,671)  
Total assets acquired, net of liabilities assumed     5,557,114  
Acquisition costs 18,400      
Revenue 493,800      
Earnings before income and mining taxes 108,200      
Pro forma total consolidated revenue 6,765,300      
Pro forma income before income and mining taxes $ 2,408,300      
Previously stated | Kirkland Lake        
ACQUISITIONS        
Cash and cash equivalents       838,732
Inventories       384,678
Other current assets       100,094
Property, plant and mine development       10,086,336
Goodwill       1,804,459
Other assets       143,415
Accounts payable and accrued and other liabilities       (235,778)
Reclamation provision       (175,839)
Deferred income and mining tax liabilities       (2,639,353)
Other liabilities       (23,638)
Total assets acquired, net of liabilities assumed       10,283,106
Previously stated | Yamana Gold Inc.        
ACQUISITIONS        
Cash and cash equivalents     1,049  
Inventories     165,423  
Other current assets     29,890  
Property, plant and mine development     4,949,392  
Goodwill     2,078,562  
Other assets     330,215  
Accounts payable and accrued and other liabilities     (117,905)  
Reclamation provision     (203,341)  
Deferred income and mining tax liabilities     (1,646,500)  
Other liabilities     (29,671)  
Total assets acquired, net of liabilities assumed     5,557,114  
Business Combination Adjustment | Kirkland Lake        
ACQUISITIONS        
Inventories       (35,402)
Property, plant and mine development       341,935
Goodwill       (168,128)
Other assets       (1,628)
Reclamation provision       (52,289)
Deferred income and mining tax liabilities       $ (84,488)
Business Combination Adjustment | Yamana Gold Inc.        
ACQUISITIONS        
Property, plant and mine development     (1,183,876)  
Goodwill     803,666  
Other assets     (96,940)  
Reclamation provision     (4,950)  
Deferred income and mining tax liabilities     $ 482,100