XML 115 R58.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
SEGMENTED INFORMATION  
Schedule of company's revenues, production costs, Corporate and other assets, specific income and expense by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

Revenues from

​

​

​

​

Exploration and

    

​

​

​

​

Segment

​

​

Mining

​

Production

​

Corporate

​

Impairment

​

​

Income

​

    

Operations

    

Costs

    

Development

    

Loss

    

​

(Loss)

LaRonde mine

​

$

483,065

​

$

(218,020)

​

$

—

​

$

—

​

$

265,045

LaRonde Zone 5 mine

​

 

130,711

​

 

(81,624)

​

 

—

​

 

—

​

 

49,087

Canadian Malartic complex

​

 

1,124,480

​

 

(465,814)

​

 

—

​

 

—

​

 

658,666

Goldex mine

​

 

272,801

​

 

(112,022)

​

 

—

​

 

—

​

 

160,779

Meliadine mine

​

 

697,431

​

 

(343,650)

​

 

—

​

 

—

​

 

353,781

Meadowbank complex

​

 

858,209

​

 

(524,008)

​

 

—

​

 

—

​

 

334,201

Kittila mine

​

​

448,719

​

​

(205,857)

​

​

—

​

​

—

​

​

242,862

Detour Lake mine

​

 

1,262,839

​

 

(453,498)

​

 

—

​

 

—

​

 

809,341

Macassa mine

​

 

431,827

​

 

(155,046)

​

 

—

​

 

(675,000)

​

 

(398,219)

Fosterville mine

​

 

552,468

​

 

(131,298)

​

 

—

​

 

—

​

 

421,170

Pinos Altos mine

​

​

212,876

​

​

(145,936)

​

​

—

​

​

(112,000)

​

​

(45,060)

La India mine

​

 

151,483

​

 

(96,490)

​

 

—

​

 

—

​

 

54,993

Exploration

​

 

—

​

 

—

​

 

(215,781)

​

 

—

​

 

(215,781)

Segment totals

​

$

6,626,909

​

$

(2,933,263)

​

$

(215,781)

​

$

(787,000)

​

$

2,690,865

Total segments income

​

​

​

​

​

​

​

 

​

​

​

​

​

$

2,690,865

Corporate and other:

​

​

​

​

​

​

​

 

​

​

 

​

​

 

​

Amortization of property, plant and mine development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1,491,771)

General and administrative

​

​

​

​

​

​

​

 

​

​

​

  

​

​

(208,451)

Finance costs

​

 

  

​

 

  

​

 

  

​

 

  

​

 

(130,087)

Gain on derivative financial instruments

​

 

​

​

 

  

​

 

  

​

 

  

​

 

68,432

Foreign currency translation gain

​

 

​

​

 

  

​

 

  

​

 

  

​

 

328

Care and maintenance

​

 

​

​

 

  

​

 

  

​

 

  

​

 

(47,392)

Revaluation gain

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,543,414

Other expenses

​

 

​

​

 

  

​

 

  

​

 

  

​

 

(66,269)

Income before income and mining taxes

​

 

​

​

 

  

​

 

  

​

 

  

​

$

2,359,069

​

​

23.SEGMENTED INFORMATION (Continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Year Ended December 31, 2022

​

​

Revenues from

​

​

​

​

Exploration and

​

​

​

​

Segment 

​

​

Mining

​

Production

​

Corporate

​

Impairment

​

Income 

​

    

Operations

    

Costs

    

Development

    

Loss

​

(Loss)

LaRonde mine

​

$

553,931

​

$

(213,393)

​

$

—

​

$

—

​

$

340,538

LaRonde Zone 5 mine

​

​

129,569

​

​

(72,096)

​

​

—

​

 

—

​

​

57,473

Canadian Malartic complex

​

​

575,938

​

​

(235,735)

​

​

—

​

 

—

​

​

340,203

Goldex mine

​

​

250,512

​

​

(103,830)

​

​

—

​

 

—

​

​

146,682

Meliadine mine

​

​

677,713

​

​

(318,141)

​

​

—

​

 

—

​

​

359,572

Meadowbank complex

​

​

645,021

​

​

(442,681)

​

​

—

​

 

—

​

​

202,340

Kittila Mine

​

​

407,669

​

​

(210,661)

​

​

—

​

​

—

​

​

197,008

Detour Lake mine

​

​

1,188,741

​

​

(489,703)

​

​

—

​

​

—

​

​

699,038

Macassa mine

​

​

327,028

​

​

(129,774)

​

​

—

​

 

—

​

​

197,254

Fosterville mine

​

​

645,371

​

​

(204,649)

​

​

—

​

 

—

​

​

440,722

Pinos Altos mine

​

​

199,830

​

​

(144,489)

​

​

—

​

 

—

​

​

55,341

Creston Mascota mine

​

​

4,476

​

​

(1,943)

​

​

—

​

​

—

​

​

2,533

La India mine

​

​

135,219

​

​

(76,226)

​

​

—

​

​

(55,000)

​

​

3,993

Exploration

​

​

144

​

​

—

​

​

(271,117)

​

 

—

​

​

(270,973)

Segment totals

​

$

5,741,162

​

$

(2,643,321)

​

$

(271,117)

​

$

(55,000)

​

$

2,771,724

Total segments income

​

 

​

​

 

  

​

 

  

​

 

  

​

$

2,771,724

Corporate and other:

​

 

  

​

 

  

​

 

  

​

 

  

​

​

​

Amortization of property, plant and mine development

​

 

​

​

 

  

​

 

  

​

 

  

​

​

(1,094,691)

General and administrative

​

 

​

​

 

  

​

 

  

​

 

  

​

​

(220,861)

Finance costs

​

 

​

​

 

  

​

 

  

​

 

  

​

​

(82,935)

Loss on derivative financial instruments

​

 

​

​

 

  

​

 

  

​

 

  

​

​

(90,692)

Foreign currency translation gain

​

 

​

​

 

  

​

 

  

​

 

  

​

​

16,081

Care and maintenance

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(41,895)

Other expenses

​

 

​

​

 

  

​

 

  

​

 

  

​

​

(141,308)

Income before income and mining taxes

​

​

​

​

 

  

​

 

  

​

 

  

​

$

1,115,423

​

​

​

​

​

​

​

​

​

​

Total Assets as at

​

​

December 31, 

​

December 31, 

​

    

2023

    

2022

LaRonde mine

​

$

1,031,331

​

$

987,821

LaRonde Zone 5 mine

​

​

133,531

​

​

115,404

Canadian Malartic complex

​

​

6,898,179

​

​

1,582,406

Goldex mine

​

​

401,573

​

​

339,390

Meliadine mine

​

​

2,356,234

​

​

2,323,873

Meadowbank complex

​

​

1,346,911

​

​

1,387,335

Kittila mine

​

​

1,685,400

​

​

1,647,353

Detour Lake mine

​

​

9,353,435

​

​

9,120,416

Macassa mine

​

​

1,638,864

​

​

2,266,891

Fosterville mine

​

​

976,221

​

​

1,224,645

Pinos Altos mine

​

 

406,834

​

 

463,823

Creston Mascota mine

​

 

3,819

​

 

4,864

La India mine

​

 

113,736

​

 

150,967

Exploration

​

 

1,253,334

​

 

821,718

Corporate and other

​

 

1,085,547

​

 

1,057,902

Total assets

​

$

28,684,949

​

$

23,494,808

Schedule of carrying amount of goodwill by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Canadian

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Malartic

​

​

​

​

​

​

​

    

Detour

    

Macassa

    

 Complex

    

Exploration

    

Total

Cost:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Balance at December 31, 2022

​

$

1,215,444

​

$

420,887

​

$

597,792

​

$

60,000

​

$

2,294,123

Derecognition of previously held interest in joint operation

​

​

—

​

​

—

​

​

(597,792)

​

​

—

​

​

(597,792)

Acquisition (Note 5)

​

 

—

​

 

—

​

 

2,882,228

​

 

—

​

 

2,882,228

Balance at December 31, 2023

​

$

1,215,444

​

$

420,887

​

$

2,882,228

​

$

60,000

​

$

4,578,559

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated impairment:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Balance at December 31, 2022

​

$

—

​

$

—

​

$

(250,000)

​

$

—

​

$

(250,000)

Derecognition of previously held interest in joint operation

​

​

—

​

​

—

​

​

250,000

​

​

—

​

​

250,000

Impairment of goodwill (Note 24)

​

​

—

​

​

(420,887)

​

​

—

​

​

—

​

​

(420,887)

Balance at December 31, 2023

​

$

—

​

$

(420,887)

​

$

—

​

$

—

​

$

(420,887)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying amount at December 31, 2022

​

$

1,215,444

​

$

420,887

​

$

347,792

​

$

60,000

​

$

2,044,123

Carrying amount at December 31, 2023

​

$

1,215,444

​

$

—

​

$

2,882,228

​

$

60,000

​

$

4,157,672

Schedule of capital expenditures by segment

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2023

    

2022

LaRonde mine

​

$

122,917

​

$

152,584

LaRonde Zone 5 mine

​

​

38,930

​

​

22,893

Canadian Malartic complex

​

​

263,151

​

​

195,413

Goldex mine

​

​

87,001

​

​

61,401

Meliadine mine

​

​

191,011

​

​

155,100

Meadowbank complex

​

​

128,063

​

​

141,451

Kittila mine

​

​

82,301

​

​

106,369

Detour Lake mine

​

​

422,668

​

​

394,132

Macassa mine

​

​

146,259

​

​

122,473

Fosterville mine

​

​

87,439

​

​

94,712

Pinos Altos mine

​

​

36,498

​

​

53,270

La India mine

​

​

266

​

​

16,391

Exploration

​

​

27,316

​

​

14,332

Corporate and other

​

​

20,309

​

​

7,716

Total capital expenditures

​

$

1,654,129

​

$

1,538,237

​

Schedule of company's revenues from mining operations and non-current assets by geographic area

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2023

    

2022

Canada

​

$

5,261,363

​

$

4,348,597

Australia

​

​

552,468

​

​

645,371

Mexico

​

​

364,359

​

​

339,525

Finland

​

​

448,719

​

​

407,669

Total revenues from mining operations

​

$

6,626,909

​

$

5,741,162

​

​

​

​

​

​

​

​

​

​

As at December 31, 

​

As at December 31, 

​

    

2023

    

2022

Canada

    

$

23,049,670

​

$

18,068,878

Australia

​

​

1,174,789

​

​

1,148,932

Mexico

​

​

774,154

​

​

600,954

Finland

​

​

1,471,378

​

​

1,469,917

Sweden

​

​

14,970

​

​

14,970

United States

​

​

8,836

​

​

11,098

Total non-current assets

​

$

26,493,797

​

$

21,314,749