XML 106 R49.htm IDEA: XBRL DOCUMENT v3.24.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2023
LONG-TERM DEBT  
Schedule of long-term debt

    

As at

    

As at

December 31, 

December 31, 

2023

2022

Old Credit Facility(i)(ii)

$

(2,323)

$

(3,115)

Term Loan Facility(i)(iii)

599,333

2020 Notes(i)(iii)

198,945

198,798

2018 Notes(i)(iii)

348,657

 

348,487

2017 Notes(i)(iii)

299,103

 

298,886

2016 Notes(i)(iii)

249,530

 

349,316

2015 Note(i)(iii)

49,886

 

49,821

2012 Notes(i)(iii)

99,955

99,877

Total debt

$

1,843,086

$

1,342,070

Less: current portion

100,000

 

100,000

Total long-term debt

$

1,743,086

$

1,242,070

Notes:

(i)Inclusive of unamortized deferred financing costs.
(ii)There were no amounts outstanding under the Old Credit Facility (as defined below) as at December 31, 2023 and December 31, 2022. The December 31, 2023 and December 31, 2022 balances relate to deferred financing costs which are being amortized on a straight-line basis until the maturity date of December 22, 2026 (2022 — December 22, 2026).
(iii)The Term Loan Facility, 2020 Notes, 2018 Notes, 2017 Notes, 2016 Notes, 2015 Note and 2012 Notes are defined below.
Schedule of Debt Principal Repayments

    

    

    

    

    

    

    

2024

2025

2026

2027

2028

Thereafter

Total

Term Loan Facility

$

$

600,000

$

$

$

$

$

600,000

2020 Notes

200,000

200,000

2018 Notes

45,000

305,000

350,000

2017 Notes

40,000

100,000

160,000

300,000

2016 Notes

200,000

50,000

250,000

2015 Note

50,000

50,000

2012 Notes

100,000

100,000

Total

$

100,000

$

690,000

$

200,000

$

100,000

$

95,000

$

665,000

$

1,850,000

Schedule of finance costs

Year Ended December 31, 

    

2023

    

2022

Interest on Notes

$

57,192

$

64,481

Interest on Term Loan Facility

26,273

 

Interest on Old Credit Facility

10,928

536

Old Credit Facility fees

6,374

3,859

Amortization of credit and term loan financing and note issuance costs

3,290

3,042

Accretion expense on reclamation provisions

32,906

15,951

Interest on lease obligations and other interest expense (income)

(3,699)

(1,290)

Interest capitalized to assets under construction

(3,177)

(3,644)

Total finance costs

$

130,087

$

82,935

2020 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series A

$

100,000

 

2.78

%  

4/7/2030

Series B

 

100,000

 

2.88

%  

4/7/2032

Total

$

200,000

 

  

 

  

2018 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series A

$

45,000

 

4.38

%  

4/5/2028

Series B

 

55,000

 

4.48

%  

4/5/2030

Series C

 

250,000

 

4.63

%  

4/5/2033

Total

$

350,000

 

  

 

  

2017 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series A

 

$

40,000

 

4.42

%  

6/29/2025

Series B

 

100,000

 

4.64

%  

6/29/2027

Series C

 

150,000

 

4.74

%  

6/29/2029

Series D

 

10,000

 

4.89

%  

6/29/2032

Total

$

300,000

 

  

 

  

2016 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

    

Principal

    

Interest Rate

    

Maturity Date

Series B

$

200,000

 

4.84

%  

6/30/2026

Series C

 

50,000

 

4.94

%  

6/30/2028

Total

$

250,000