XML 121 R57.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
SEGMENTED INFORMATION  
Schedule of company's revenues, production costs, Corporate and other assets, specific income and expense by segment

Year Ended December 31, 2021

Revenues from

    

    

Exploration and

    

Segment

Mining

Corporate

Income

Operations

Production Costs

Development

(Loss)

Northern Business:

 

  

 

  

 

  

 

  

LaRonde mine

$

654,577

$

(232,392)

$

$

422,185

LaRonde Zone 5 mine

 

121,236

 

(56,380)

 

 

64,856

Goldex mine

 

241,404

 

(96,181)

 

 

145,223

Meadowbank Complex

 

589,769

 

(406,489)

 

 

183,280

Meliadine mine

 

636,085

 

(236,763)

 

 

399,322

Hope Bay mine

115,439

(83,118)

32,321

Canadian Malartic joint operation

 

645,607

 

(242,589)

 

(5,367)

 

397,651

Kittila mine

 

414,656

 

(192,742)

 

 

221,914

Total Northern Business

 

3,418,773

 

(1,546,654)

 

(5,367)

 

1,866,752

Southern Business:

 

  

 

  

 

  

 

  

Pinos Altos mine

 

259,446

 

(141,488)

 

 

117,958

Creston Mascota mine

 

27,784

 

(8,165)

 

 

19,619

La India mine

 

117,875

 

(60,381)

 

 

57,494

Total Southern Business

 

405,105

 

(210,034)

 

 

195,071

Exploration

 

 

 

(147,147)

 

(147,147)

Segment totals

$

3,823,878

$

(1,756,688)

$

(152,514)

$

1,914,676

Total segments income

 

  

 

  

$

1,914,676

Corporate and other:

 

  

 

  

 

  

 

Amortization of property, plant and mine development

 

 

  

 

  

 

(738,129)

General and administrative

 

 

  

 

  

 

(142,003)

Finance costs

 

 

  

 

  

 

(92,042)

Loss on derivative financial instruments

 

 

  

 

  

 

(11,103)

Environmental remediation

 

 

  

 

  

 

(576)

Foreign currency translation loss

 

 

  

 

  

 

(5,672)

Other expenses

 

 

  

 

  

 

(21,742)

Income before income and mining taxes

 

  

 

  

$

903,409

    

Year Ended December 31, 2020

Revenues from

Exploration and

Segment 

Mining

Production

Corporate

Income 

Operations

Costs

Development

(Loss)

Northern Business:

  

  

  

  

LaRonde mine

$

543,864

$

(169,824)

$

$

374,040

LaRonde Zone 5 mine

 

111,244

 

(47,899)

 

 

63,345

Goldex mine

 

227,181

 

(82,654)

 

 

144,527

Meadowbank Complex

 

366,743

 

(284,976)

 

(1,168)

 

80,599

Meliadine mine

 

569,063

 

(245,700)

 

 

323,363

Canadian Malartic joint operation

 

478,542

 

(195,312)

 

(18,637)

 

264,593

Kittila mine

 

372,132

 

(169,884)

 

 

202,248

Total Northern Business

 

2,668,769

 

(1,196,249)

 

(19,805)

 

1,452,715

Southern Business:

 

  

 

  

 

  

 

  

Pinos Altos mine

 

244,283

 

(124,678)

 

 

119,605

Creston Mascota mine

 

77,762

 

(35,088)

 

 

42,674

La India mine

147,299

 

(68,137)

 

 

79,162

Total Southern Business

 

469,344

 

(227,903)

 

 

241,441

Exploration

 

 

 

(93,687)

 

(93,687)

Segment totals

$

3,138,113

$

(1,424,152)

$

(113,492)

$

1,600,469

Total segments income

 

 

  

 

  

$

1,600,469

Corporate and other:

 

  

 

  

 

  

 

  

Amortization of property, plant and mine development

 

 

  

 

  

 

(631,101)

General and administrative

 

 

  

 

  

 

(116,288)

Finance costs

 

 

  

 

  

 

(95,134)

Gain on derivative financial instruments

 

 

  

 

  

 

107,873

Environmental remediation

 

 

  

 

  

 

(27,540)

Foreign currency translation loss

 

 

  

 

  

 

(22,480)

Other expenses

 

 

  

 

  

 

(48,234)

Income before income and mining taxes

 

  

 

  

$

767,565

The following table sets out total assets by segment:

Total Assets as at

December 31, 

December 31, 

    

2021

    

2020

Northern Business:

 

  

 

  

LaRonde mine

$

946,218

$

852,171

LaRonde Zone 5 mine

 

93,699

 

71,545

Goldex mine

 

315,266

 

296,713

Meadowbank Complex

 

1,194,368

 

1,037,459

Meliadine mine

 

2,270,942

 

2,198,564

Hope Bay mine

461,483

Canadian Malartic joint operation

 

1,508,675

 

1,542,916

Kittila mine

 

1,600,278

 

1,590,795

Total Northern Business

 

8,390,929

 

7,590,163

Southern Business:

 

  

 

  

Pinos Altos mine

 

466,334

 

458,786

Creston Mascota mine

 

5,068

 

8,008

La India mine

 

233,376

 

228,120

Total Southern Business

 

704,778

 

694,914

Exploration

 

501,673

 

434,809

Corporate and other

 

589,396

 

894,869

Total assets

$

10,186,776

$

9,614,755

Schedule of carrying amount of goodwill by segment

    

Canadian

    

    

Malartic Joint

Operation

Exploration

Total

Cost

$

597,792

$

60,000

$

657,792

Accumulated impairment

 

(250,000)

 

 

(250,000)

Carrying amount

$

347,792

$

60,000

$

407,792

Schedule of capital expenditures by segment

Year Ended December 31, 

2021

2020

Northern Business:

    

  

    

  

LaRonde mine

$

138,784

$

109,262

LaRonde Zone 5 mine

 

16,953

 

9,823

Goldex mine

 

48,696

 

36,753

Meadowbank Complex

 

151,471

 

162,339

Meliadine mine

 

121,607

 

125,955

Hope Bay mine

50,958

Canadian Malartic joint operation

 

130,544

 

52,642

Kittila mine

 

123,152

 

199,115

Total Northern Business

 

782,165

 

695,889

Southern Business:

 

  

 

  

Pinos Altos mine

 

49,422

 

24,482

La India mine

 

20,601

 

21,626

Total Southern Business

 

70,023

 

46,108

Corporate and other

 

15,496

 

17,345

Total capital expenditures

$

867,684

$

759,342

Schedule of company's revenues from mining operations and non-current assets by geographic area

Year Ended December 31, 

2021

2020

Canada

    

$

3,004,117

    

$

2,296,637

Mexico

 

405,105

 

469,344

Finland

 

414,656

 

372,132

Total revenues from mining operations

$

3,823,878

$

3,138,113

Note:

(i)Presented based on the location of the mine from which the product originated.

The following table sets out non-current assets by geographic area:

As at December 31, 

As at December 31, 

2021

2020

Canada

    

$

6,720,595

    

$

6,168,927

Mexico

 

671,691

 

736,908

Finland

 

1,458,838

 

1,447,157

Sweden

 

16,128

 

13,812

United States

 

17,136

 

763

Total non-current assets

$

8,884,388

$

8,367,567