XML 121 R57.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
SEGMENTED INFORMATION  
Schedule of company's revenues, production costs, Corporate and other assets, specific income and expense by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2021

​

​

Revenues from

    

​

​

    

Exploration and

    

Segment

​

​

Mining

​

​

​

​

Corporate

​

Income

​

​

Operations

​

Production Costs

​

Development

​

(Loss)

Northern Business:

 

​

  

 

​

  

 

​

  

 

​

  

LaRonde mine

​

$

654,577

​

$

(232,392)

​

$

—

​

$

422,185

LaRonde Zone 5 mine

​

 

121,236

​

 

(56,380)

​

 

—

​

 

64,856

Goldex mine

​

 

241,404

​

 

(96,181)

​

 

—

​

 

145,223

Meadowbank Complex

​

 

589,769

​

 

(406,489)

​

 

—

​

 

183,280

Meliadine mine

​

 

636,085

​

 

(236,763)

​

 

—

​

 

399,322

Hope Bay mine

​

​

115,439

​

​

(83,118)

​

​

—

​

​

32,321

Canadian Malartic joint operation

​

 

645,607

​

 

(242,589)

​

 

(5,367)

​

 

397,651

Kittila mine

​

 

414,656

​

 

(192,742)

​

 

—

​

 

221,914

Total Northern Business

​

 

3,418,773

​

 

(1,546,654)

​

 

(5,367)

​

 

1,866,752

​

​

​

​

​

​

​

​

​

​

​

​

​

Southern Business:

​

 

  

​

 

  

​

 

  

​

 

  

Pinos Altos mine

​

 

259,446

​

 

(141,488)

​

 

—

​

 

117,958

Creston Mascota mine

​

 

27,784

​

 

(8,165)

​

 

—

​

 

19,619

La India mine

​

 

117,875

​

 

(60,381)

​

 

—

​

 

57,494

Total Southern Business

​

 

405,105

​

 

(210,034)

​

 

—

​

 

195,071

Exploration

​

 

—

​

 

—

​

 

(147,147)

​

 

(147,147)

Segment totals

​

$

3,823,878

​

$

(1,756,688)

​

$

(152,514)

​

$

1,914,676

Total segments income

​

​

​

​

 

  

​

 

  

​

$

1,914,676

Corporate and other:

​

 

  

​

 

  

​

 

  

​

 

​

Amortization of property, plant and mine development

​

 

​

​

 

  

​

 

  

​

 

(738,129)

General and administrative

​

 

​

​

 

  

​

 

  

​

 

(142,003)

Finance costs

​

 

​

​

 

  

​

 

  

​

 

(92,042)

Loss on derivative financial instruments

​

 

​

​

 

  

​

 

  

​

 

(11,103)

Environmental remediation

​

 

​

​

 

  

​

 

  

​

 

(576)

Foreign currency translation loss

​

 

​

​

 

  

​

 

  

​

 

(5,672)

Other expenses

​

 

​

​

 

  

​

 

  

​

 

(21,742)

Income before income and mining taxes

​

​

​

​

 

  

​

 

  

​

$

903,409

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Year Ended December 31, 2020

​

​

Revenues from

​

​

​

​

Exploration and

​

Segment 

​

​

Mining

​

Production

​

Corporate

​

Income 

​

​

Operations

​

Costs

​

Development

​

(Loss)

Northern Business:

​

  

​

​

  

​

​

  

​

​

  

​

LaRonde mine

​

$

543,864

​

$

(169,824)

​

$

—

​

$

374,040

LaRonde Zone 5 mine

​

 

111,244

​

 

(47,899)

​

 

—

​

 

63,345

Goldex mine

​

 

227,181

​

 

(82,654)

​

 

—

​

 

144,527

Meadowbank Complex

​

 

366,743

​

 

(284,976)

​

 

(1,168)

​

 

80,599

Meliadine mine

​

 

569,063

​

 

(245,700)

​

 

—

​

 

323,363

Canadian Malartic joint operation

​

 

478,542

​

 

(195,312)

​

 

(18,637)

​

 

264,593

Kittila mine

​

 

372,132

​

 

(169,884)

​

 

—

​

 

202,248

Total Northern Business

​

 

2,668,769

​

 

(1,196,249)

​

 

(19,805)

​

 

1,452,715

​

​

​

​

​

​

​

​

​

​

​

​

​

Southern Business:

​

 

  

​

 

  

​

 

  

​

 

  

Pinos Altos mine

​

 

244,283

​

 

(124,678)

​

 

—

​

 

119,605

Creston Mascota mine

​

 

77,762

​

 

(35,088)

​

 

—

​

 

42,674

La India mine

​

​

147,299

​

 

(68,137)

​

 

—

​

 

79,162

Total Southern Business

​

 

469,344

​

 

(227,903)

​

 

—

​

 

241,441

Exploration

​

 

—

​

 

—

​

 

(93,687)

​

 

(93,687)

Segment totals

​

$

3,138,113

​

$

(1,424,152)

​

$

(113,492)

​

$

1,600,469

Total segments income

​

 

​

​

 

  

​

 

  

​

$

1,600,469

Corporate and other:

​

 

  

​

 

  

​

 

  

​

 

  

Amortization of property, plant and mine development

​

 

​

​

 

  

​

 

  

​

 

(631,101)

General and administrative

​

 

​

​

 

  

​

 

  

​

 

(116,288)

Finance costs

​

 

​

​

 

  

​

 

  

​

 

(95,134)

Gain on derivative financial instruments

​

 

​

​

 

  

​

 

  

​

 

107,873

Environmental remediation

​

 

​

​

 

  

​

 

  

​

 

(27,540)

Foreign currency translation loss

​

 

​

​

 

  

​

 

  

​

 

(22,480)

Other expenses

​

 

​

​

 

  

​

 

  

​

 

(48,234)

Income before income and mining taxes

​

​

​

​

 

  

​

 

  

​

$

767,565

​

The following table sets out total assets by segment:

​

​

​

​

​

​

​

​

​

​

Total Assets as at

​

​

December 31, 

​

December 31, 

​

    

2021

    

2020

Northern Business:

 

​

  

 

​

  

LaRonde mine

​

$

946,218

​

$

852,171

LaRonde Zone 5 mine

​

 

93,699

​

 

71,545

Goldex mine

​

 

315,266

​

 

296,713

Meadowbank Complex

​

 

1,194,368

​

 

1,037,459

Meliadine mine

​

 

2,270,942

​

 

2,198,564

Hope Bay mine

​

​

461,483

​

​

—

Canadian Malartic joint operation

​

 

1,508,675

​

 

1,542,916

Kittila mine

​

 

1,600,278

​

 

1,590,795

Total Northern Business

​

 

8,390,929

​

 

7,590,163

​

​

​

​

​

​

​

Southern Business:

​

 

  

​

 

  

Pinos Altos mine

​

 

466,334

​

 

458,786

Creston Mascota mine

​

 

5,068

​

 

8,008

La India mine

​

 

233,376

​

 

228,120

Total Southern Business

​

 

704,778

​

 

694,914

Exploration

​

 

501,673

​

 

434,809

Corporate and other

​

 

589,396

​

 

894,869

Total assets

​

$

10,186,776

​

$

9,614,755

Schedule of carrying amount of goodwill by segment

​

​

​

​

​

​

​

​

​

​

​

​

    

Canadian

    

​

​

    

​

​

​

​

Malartic Joint

​

​

​

​

​

​

​

​

Operation

​

Exploration

​

Total

Cost

​

$

597,792

​

$

60,000

​

$

657,792

Accumulated impairment

​

 

(250,000)

​

 

—

​

 

(250,000)

Carrying amount

​

$

347,792

​

$

60,000

​

$

407,792

Schedule of capital expenditures by segment

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2021

​

2020

Northern Business:

    

​

  

    

​

  

LaRonde mine

​

$

138,784

​

$

109,262

LaRonde Zone 5 mine

​

 

16,953

​

 

9,823

Goldex mine

​

 

48,696

​

 

36,753

Meadowbank Complex

​

 

151,471

​

 

162,339

Meliadine mine

​

 

121,607

​

 

125,955

Hope Bay mine

​

​

50,958

​

​

—

Canadian Malartic joint operation

​

 

130,544

​

 

52,642

Kittila mine

​

 

123,152

​

 

199,115

Total Northern Business

​

 

782,165

​

 

695,889

Southern Business:

​

 

  

​

 

  

Pinos Altos mine

​

 

49,422

​

 

24,482

La India mine

​

 

20,601

​

 

21,626

Total Southern Business

​

 

70,023

​

 

46,108

Corporate and other

​

 

15,496

​

 

17,345

Total capital expenditures

​

$

867,684

​

$

759,342

Schedule of company's revenues from mining operations and non-current assets by geographic area

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2021

​

2020

Canada

    

$

3,004,117

    

$

2,296,637

Mexico

​

 

405,105

​

 

469,344

Finland

​

 

414,656

​

 

372,132

Total revenues from mining operations

​

$

3,823,878

​

$

3,138,113

Note:

(i)Presented based on the location of the mine from which the product originated.

The following table sets out non-current assets by geographic area:

​

​

​

​

​

​

​

​

​

​

As at December 31, 

​

As at December 31, 

​

​

2021

​

2020

Canada

    

$

6,720,595

    

$

6,168,927

Mexico

​

 

671,691

​

 

736,908

Finland

​

 

1,458,838

​

 

1,447,157

Sweden

​

 

16,128

​

 

13,812

United States

​

 

17,136

​

 

763

Total non-current assets

​

$

8,884,388

​

$

8,367,567