XML 112 R48.htm IDEA: XBRL DOCUMENT v3.22.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2021
LONG-TERM DEBT  
Schedule of long-term debt

​

​

​

​

​

​

​

​

​

    

As at

    

As at

​

​

December 31, 

​

December 31, 

​

​

2021

​

2020

Credit Facility(i)(ii)

​

$

(3,851)

​

$

(2,768)

2020 Notes(i)(iii)

​

​

198,585

​

​

198,505

2018 Notes(i)(iii)

​

​

348,316

​

​

348,145

2017 Notes(i)(iii)

​

 

298,670

​

 

298,454

2016 Notes(i)(iii)

​

 

349,053

​

 

348,790

2015 Note(i)(iii)

​

 

49,755

​

 

49,690

2012 Notes(i)(iii)

​

 

199,745

​

 

199,575

2010 Notes(i)(iii)

​

​

124,950

​

​

124,850

Total debt

​

$

1,565,223

​

$

1,565,241

Less: current portion

​

 

225,000

​

 

—

Total long-term debt

​

$

1,340,223

​

$

1,565,241

Notes:

(i)Inclusive of unamortized deferred financing costs.
(ii)There were no amounts outstanding under the Credit Facility (as defined below) as at December 31, 2021 and December 31, 2020. The December 31, 2021 and December 31, 2020 balances relate to deferred financing costs which are being amortized on a straight-line basis until the maturity date of December 22, 2026 (2020 – June 23, 2023).
(iii)The terms 2020 Notes, 2018 Notes, 2017 Notes, 2016 Notes, 2015 Note, 2012 Notes and 2010 Notes are defined below.
Schedule of Debt Principal Repayments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

2022

​

2023

​

2024

​

2025

​

2026

​

Thereafter

​

Total

2020 Notes

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

200,000

​

$

200,000

2018 Notes

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

350,000

​

​

350,000

2017 Notes

​

​

—

​

​

—

​

​

—

​

​

40,000

​

​

—

​

​

260,000

​

​

300,000

2016 Notes

​

​

—

​

​

100,000

​

​

—

​

​

—

​

​

200,000

​

​

50,000

​

​

350,000

2015 Note

​

 

—

​

 

—

​

 

—

​

 

50,000

​

 

—

​

 

—

​

 

50,000

2012 Notes

​

 

100,000

​

 

—

​

 

100,000

​

 

—

​

 

—

​

 

—

​

 

200,000

2010 Notes

​

 

125,000

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

125,000

Total

​

$

225,000

​

$

100,000

​

$

100,000

​

$

90,000

​

$

200,000

​

$

860,000

​

$

1,575,000

Schedule of finance costs

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2021

    

2020

Interest on Notes

    

$

72,795

    

$

77,739

Stand-by fees on credit facilities

​

 

5,546

​

 

5,107

Amortization of credit facilities financing and note issuance costs

​

 

3,778

​

 

3,594

Interest on Credit Facility

​

 

1,549

​

 

5,304

Accretion expense on reclamation provisions

​

 

6,554

​

 

3,502

Interest on lease obligations, other interest and penalties

​

 

5,329

​

 

2,684

Interest capitalized to assets under construction

​

 

(3,509)

​

 

(2,796)

Total finance costs

​

$

92,042

​

$

95,134

2020 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

​

​

​

​

​

​

​

​

​

​

    

Principal

    

Interest Rate

    

Maturity Date

Series A

​

$

100,000

 

2.78

%  

4/7/2030

Series B

​

 

100,000

 

2.88

%  

4/7/2032

Total

​

$

200,000

 

  

 

  

2018 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

​

​

​

​

​

​

​

​

​

​

    

Principal

    

Interest Rate

    

Maturity Date

Series A

​

$

45,000

 

4.38

%  

4/5/2028

Series B

​

 

55,000

 

4.48

%  

4/5/2030

Series C

​

 

250,000

 

4.63

%  

4/5/2033

Total

​

$

350,000

 

  

 

  

2017 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

​

​

​

​

​

​

​

​

​

​

    

Principal

    

Interest Rate

    

Maturity Date

Series A

 

$

40,000

 

4.42

%  

6/29/2025

Series B

 

​

100,000

 

4.64

%  

6/29/2027

Series C

 

​

150,000

 

4.74

%  

6/29/2029

Series D

 

​

10,000

 

4.89

%  

6/29/2032

Total

​

$

300,000

 

  

 

  

2016 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

​

​

​

​

​

​

​

​

​

​

    

Principal

    

Interest Rate

    

Maturity Date

Series A

​

$

100,000

 

4.54

%  

6/30/2023

Series B

​

 

200,000

 

4.84

%  

6/30/2026

Series C

​

 

50,000

 

4.94

%  

6/30/2028

Total

​

$

350,000

 

  

 

  

.2012 Notes  
LONG-TERM DEBT  
Schedule of long-term debt

​

​

​

​

​

​

​

​

​

​

    

Principal

    

Interest Rate

    

Maturity Date

Series A

​

$

100,000

 

4.87

%  

7/23/2022

Series B

​

 

100,000

 

5.02

%  

7/23/2024

Total

​

$

200,000