XML 102 R47.htm IDEA: XBRL DOCUMENT v3.21.1
OTHER LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2020
OTHER LIABILITIES  
Schedule of information related to other liabilities

 

 

 

 

 

 

 

 

 

 

    

As at

    

As at

 

 

December 31, 

 

December 31, 

 

 

2020

 

2019

Pension benefit obligations

 

$

49,822

 

$

40,490

Other

 

 

13,514

 

 

20,512

Total other liabilities

 

$

63,336

 

$

61,002

 

Schedule of funded status of the Company's defined benefit obligations

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2020

    

2019

Reconciliation of plan assets:

 

 

  

 

 

  

Plan assets, beginning of year

 

$

2,594

 

$

2,363

Employer contributions

 

 

2,800

 

 

862

Benefit payments

 

 

(2,570)

 

 

(643)

Administrative expenses

 

 

(115)

 

 

(109)

Interest on assets

 

 

77

 

 

93

Net return on assets excluding interest

 

 

(77)

 

 

(93)

Effect of exchange rate changes

 

 

59

 

 

121

Plan assets, end of year

 

$

2,768

 

$

2,594

 

 

 

 

 

 

 

Reconciliation of defined benefit obligation:

 

 

 

 

 

 

Defined benefit obligation, beginning of year

 

$

29,336

 

$

23,032

Current service cost

 

 

12,827

 

 

1,020

Benefit payments

 

 

(2,570)

 

 

(672)

Interest cost

 

 

809

 

 

889

Actuarial losses arising from changes in economic assumptions

 

 

1,861

 

 

1,989

Actuarial losses arising from changes in demographic assumptions

 

 

882

 

 

2,033

Actuarial gains arising from Plan experience

 

 

(321)

 

 

(251)

Effect of exchange rate changes

 

 

1,281

 

 

1,296

Defined benefit obligation, end of year

 

 

44,105

 

 

29,336

Net defined benefit liability, end of year

 

$

41,337

 

$

26,742

 

Schedule of components of Agnico Eagle's pension expense recognized in the consolidated statements of net income (loss)

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2020

    

2019

Current service cost

 

$

12,827

 

$

1,020

Administrative expenses

 

 

115

 

 

109

Interest cost on defined benefit obligation

 

 

809

 

 

889

Interest on assets

 

 

(77)

 

 

(93)

Pension expense

 

$

13,674

 

$

1,925

 

Schedule of remeasurement of net defined benefit liability recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31,

 

    

2020

    

2019

Actuarial losses relating to the defined benefit obligation

 

$

2,584

 

$

3,771

Net return on assets excluding interest

 

 

77

 

 

93

Total remeasurements of the net defined benefit liability

 

$

2,661

 

$

3,864

 

Schedule of significant assumptions used in measuring Executive Plan defined benefit obligations

 

 

 

 

 

 

 

 

 

 

As at December 31, 

 

As at December 31, 

 

 

    

2020

    

2019

 

Assumptions:

 

  

 

  

 

Discount rate - beginning of year

 

3.0

%  

3.8

%  

Discount rate - end of year

 

2.5

%

3.0

%  

 

Schedule of significant assumptions used in measuring Company Retirement Program defined benefit obligations

 

 

 

 

 

 

 

 

As at December 31, 

 

As at December 31, 

 

 

    

2020

    

2019

 

Assumptions:

 

 

 

  

 

Discount rate - beginning of year

 

2.8

%

3.5

%  

Discount rate - end of year

 

1.8

%

2.8

%

Range of mine closure dates

 

2026 - 2032

 

2026 - 2032

 

Termination of employment per annum

 

2.0% - 10.0

%

0.5% - 3.3

%

 

Schedule of significant assumptions used in measuring Company's defined benefit obligations for Mexico Plans

 

 

 

 

 

 

 

As at December 31, 

 

 

    

2020

    

Assumptions:

 

 

 

Discount rate

 

5.5

%

Range of mine closure dates

 

2023 - 2026

 

 

Schedule of sensitivity analysis for significant actuarial assumptions

 

 

 

 

 

 

As at 

 

 

 

December 31, 

 

    

2020

Change in assumption:

 

 

 

0.5% increase in discount rate

 

$

(1,764)

0.5% decrease in discount rate

 

$

1,915