XML 153 R60.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME AND MINING TAXES (Tables)
12 Months Ended
Dec. 31, 2019
INCOME AND MINING TAXES  
Schedule of components of income and Mining Tax expense

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

Current income and mining taxes

    

$

112,981

    

$

98,610

Deferred income and mining taxes:

 

 

  

 

 

  

Origination and reversal of temporary differences

 

 

152,595

 

 

(30,961)

Total income and mining taxes expense

 

$

265,576

 

$

67,649

 

Schedule of effective income and mining tax reconciliation

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2019

 

2018

 

Combined federal and composite provincial tax rates

    

 

26

%  

 

26

%

Expected income tax expense (recovery) at statutory income tax rate

 

$

192,073

 

$

(67,354)

 

Increase (decrease) in income and mining taxes resulting from:

 

 

  

 

 

  

 

Mining taxes

 

 

92,200

 

 

42,991

 

Impact of foreign tax rates

 

 

(14,915)

 

 

(11,308)

 

Permanent differences

 

 

(2,450)

 

 

(3,599)

 

Impairment loss not tax deductible

 

 

 —

 

 

100,736

 

Impact of foreign exchange on deferred income tax balances

 

 

(1,332)

 

 

6,183

 

Total income and mining taxes expense

 

$

265,576

 

$

67,649

 

 

Schedule of components of deferred income and mining tax liabilities

 

 

 

 

 

 

 

 

    

As at 

    

As at 

 

 

December 31, 2019

 

December 31, 2018

Mining properties

 

$

1,293,863

 

$

1,056,185

Net operating and capital loss carry forwards

 

 

(167,139)

 

 

(87,025)

Mining taxes

 

 

(71,507)

 

 

(72,637)

Reclamation provisions and other liabilities

 

 

(107,075)

 

 

(99,815)

Total deferred income and mining tax liabilities

 

$

948,142

 

$

796,708

 

 

 

 

 

 

 

 

 

    

As at 

    

As at 

 

 

December 31, 2019

 

December 31, 2018

Deferred income and mining tax liabilities - beginning of year

 

$

796,708

 

$

827,341

Income and mining tax impact recognized in net income

 

 

152,006

 

 

(30,671)

Income tax impact recognized in other comprehensive income (loss) and equity

 

 

(572)

 

 

38

Deferred income and mining tax liabilities - end of year

 

$

948,142

 

$

796,708

 

Schedule of deductible temporary differences and unused tax losses in respect of which a deferred tax asset has not been recognized

 

 

 

 

 

 

 

 

    

As at 

    

As at 

 

 

December 31, 2019

 

December 31, 2018

Net capital loss carry forwards

 

$

56,003

 

$

74,364

Other deductible temporary differences

 

 

296,425

 

 

270,590

Unrecognized deductible temporary differences and unused tax losses

 

$

352,428

 

$

344,954