XML 108 R50.htm IDEA: XBRL DOCUMENT v3.19.1
OTHER LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2018
OTHER LIABILITIES  
Schedule of information related to other liabilities

 

 

 

 

 

 

 

 

 

 

    

As at

    

As at

 

 

December 31, 

 

December 31, 

 

 

2018

 

2017

Long-term portion of finance lease obligations (Note 13(A))

 

$

 —

 

$

1,915

Pension benefit obligations

 

 

32,881

 

 

33,542

Other

 

 

9,738

 

 

4,872

Total other liabilities

 

$

42,619

 

$

40,329

 

Schedule of funded status of the Company's defined benefit obligations

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

Reconciliation of plan assets:

 

 

  

 

 

  

Plan assets, beginning of year

 

$

2,457

 

$

2,192

Employer contributions

 

 

1,037

 

 

303

Benefit payments

 

 

(819)

 

 

(90)

Administrative expenses

 

 

(109)

 

 

(106)

Interest on assets

 

 

79

 

 

87

Net return on assets excluding interest

 

 

(79)

 

 

(87)

Effect of exchange rate changes

 

 

(203)

 

 

158

Plan assets, end of year

 

 

2,363

 

 

2,457

 

 

 

 

 

 

 

Reconciliation of defined benefit obligation:

 

 

 

 

 

 

Defined benefit obligation, beginning of year

 

 

24,243

 

 

11,867

Current service cost

 

 

975

 

 

493

Past service cost

 

 

 —

 

 

8,754

Benefit payments

 

 

(819)

 

 

(90)

Interest cost

 

 

758

 

 

544

Actuarial (gains) losses arising from changes in economic assumptions

 

 

(1,188)

 

 

1,035

Actuarial losses arising from changes in demographic assumptions

 

 

1,277

 

 

 —

Actuarial (gains) losses arising from Plan experience

 

 

(226)

 

 

421

Effect of exchange rate changes

 

 

(1,988)

 

 

1,219

Defined benefit obligation, end of year

 

 

23,032

 

 

24,243

Net defined benefit liability, end of year

 

$

20,669

 

$

21,786

 

Schedule of components of Agnico Eagle's pension expense recognized in net income

 

 

 

 

 

 

 

 

 

 

 

Year Ended

December 31,

 

    

2018

    

2017

Current service cost

 

$

975

 

$

493

Past service cost

 

 

 —

 

 

8,754

Administrative expenses

 

 

109

 

 

106

Interest cost on defined benefit obligation

 

 

758

 

 

544

Interest on assets

 

 

(79)

 

 

(87)

Pension expense

 

$

1,763

 

$

9,810

 

Schedule of remeasurement of net defined benefit liability recognized in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31,

 

    

2018

    

2017

Actuarial (gains) losses relating to the defined benefit obligation

 

 

(137)

 

 

1,456

Net return on assets excluding interest

 

 

79

 

 

87

Total remeasurements of the net defined benefit liability

 

$

(58)

 

$

1,543

 

Schedule of significant assumptions used in Executive Plan defined benefit obligations

 

 

 

 

 

 

 

 

 

 

As at December 31, 

 

 

    

2018

    

2017

 

Assumptions:

 

  

 

  

 

Discount rate - beginning of year

 

3.3

%  

3.8

%

Discount rate - end of year

 

3.8

%  

3.3

%

 

Schedule of significant assumptions used in retirement program defined benefit obligations

 

 

 

 

 

 

 

 

As at December 31,

 

 

    

2018

    

2017

 

Assumptions:

 

 

 

  

 

Discount rate - beginning of year

 

3.0

%    

3.3

%  

Discount rate - end of year

 

3.5

%  

3.0

%

Range of mine closure dates

 

2019-2032

 

2018-2034

 

Termination of employment per annum

 

0.53% - 2.58

%

0.65% - 10.0

%

 

Schedule of sensitivity analysis for significant actuarial assumptions

 

 

 

 

    

As at 

 

 

December 31,

 

 

2018

Change in assumption:

 

 

0.5% increase in discount rate

 

(1,039)

0.5% decrease in discount rate

 

1,129