XML 89 R31.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENTED INFORMATION
12 Months Ended
Dec. 31, 2018
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

23. SEGMENTED INFORMATION

Agnico Eagle operates in a single industry, namely exploration for and production of gold. The Company’s primary operations are in Canada, Mexico and Finland. The Company identifies its reportable segments as those operations whose operating results are reviewed by the Chief Operating Decision Maker (“CODM”), the Chief Executive Officer for the purpose of allocating resources and assessing performance and that represent more than 10.0% of the combined revenue from mining operations, income or loss or total assets of all operating segments. Each of the Company’s significant operating mines and projects are considered to be separate operating segments. Certain operating segments that do not meet the quantitative thresholds are still disclosed where the Company believes that the information is useful. The CODM also reviews segment income (defined as revenues from mining operations less production costs, exploration and corporate development expenses and impairment losses and reversals) on a mine-by-mine basis. The following are the Company’s reportable segments organized according to their relationship with the Company’s three business units and reflect how the Company manages its business and how it classifies its operations for planning and measuring performance:

Northern Business:

LaRonde mine, LaRonde Zone 5 mine, Lapa mine, Goldex mine, Meadowbank mine including the Amaruq deposit, Canadian Malartic joint operation, Meliadine project and Kittila mine

Southern Business:

Pinos Altos mine, Creston Mascota mine and La India mine

Exploration:

United States Exploration office, Europe Exploration office, Canada Exploration offices and Latin America Exploration office

 

Revenues from mining operations and production costs for the reportable segments are reported net of intercompany transactions.

Corporate and other assets and specific income and expense items are not allocated to reportable segments.

The Company has adjusted its operating segments as a result of the acquisition of the additional 50.0% of the CMC Exploration Assets on March 28, 2018 (see Note 5). The Company has reclassified the CMC Exploration Assets and applicable exploration expenses from the Canadian Malartic joint operation segment into the Exploration segment and comparative information has been restated to reflect this change.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended December 31, 2018

    

 

 

Revenues

 

 

 

 

Exploration

 

 

 

 

 

 

 

 

 

from

 

 

 

 

and

 

 

 

Segment

 

 

 

Mining

 

Production

 

Corporate

 

 

 

Income

 

 

    

Operations

    

Costs

    

Development

    

Impairment
Loss

    

(Loss)

 

Northern Business:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

LaRonde mine

 

$

516,673

 

$

(228,294)

 

$

 —

 

$

 —

 

$

288,379

 

LaRonde Zone 5 mine

 

 

21,327

 

 

(12,991)

 

 

 —

 

 

 —

 

 

8,336

 

Lapa mine

 

 

39,797

 

 

(27,870)

 

 

 —

 

 

 —

 

 

11,927

 

Goldex mine

 

 

152,426

 

 

(78,533)

 

 

 —

 

 

 —

 

 

73,893

 

Meadowbank mine

 

 

323,142

 

 

(211,147)

 

 

(25,128)

 

 

 —

 

 

86,867

 

Canadian Malartic joint operation

 

 

448,526

 

 

(199,761)

 

 

(488)

 

 

(250,000)

 

 

(1,723)

 

Kittila mine

 

 

237,284

 

 

(157,032)

 

 

 —

 

 

 —

 

 

80,252

 

Total Northern Business

 

 

1,739,175

 

 

(915,628)

 

 

(25,616)

 

 

(250,000)

 

 

547,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern Business:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Pinos Altos mine

 

 

270,855

 

 

(138,362)

 

 

 —

 

 

 —

 

 

132,493

 

Creston Mascota mine

 

 

54,673

 

 

(37,270)

 

 

 —

 

 

 —

 

 

17,403

 

La India mine

 

 

126,518

 

 

(69,095)

 

 

 —

 

 

(39,017)

 

 

18,406

 

Total Southern Business

 

 

452,046

 

 

(244,727)

 

 

 —

 

 

(39,017)

 

 

168,302

 

Exploration

 

 

 —

 

 

 —

 

 

(112,054)

 

 

(100,676)

 

 

(212,730)

 

Segments totals

 

$

2,191,221

 

$

(1,160,355)

 

$

(137,670)

 

$

(389,693)

 

$

503,503

 

Total segments income

 

 

  

 

 

  

 

 

  

 

 

 

  

$

503,503

 

Corporate and other:

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

 

Amortization of property, plant and mine development

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(553,933)

 

General and administrative

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(124,873)

 

Finance costs

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(96,567)

 

Loss on derivative financial instruments

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(6,065)

 

Environmental remediation

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(14,420)

 

Foreign currency translation loss

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(1,991)

 

Other income

 

 

  

 

 

  

 

 

  

 

 

 

 

 

35,294

 

Loss before income and mining taxes

 

 

  

 

 

  

 

 

  

 

 

 

 

$

(259,052)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended December 31, 2017

 

 

 

Revenues

 

 

 

 

Exploration

 

 

 

 

 

 

 

 

 

from

 

 

 

 

and

 

 

 

 

Segment

 

 

 

Mining

 

Production

 

Corporate

 

 

 

 

Income

 

 

    

Operations

    

Costs

    

Development

    

 

 

    

(Loss)

 

Northern Business:

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

LaRonde mine

 

$

484,488

 

$

(185,488)

 

$

 —

 

 

 

 

$

299,000

 

Lapa mine

 

 

64,572

 

 

(38,786)

 

 

 —

 

 

 

 

 

25,786

 

Goldex mine

 

 

139,665

 

 

(71,015)

 

 

 —

 

 

 

 

 

68,650

 

Meadowbank mine

 

 

449,025

 

 

(224,364)

 

 

(28,871)

 

 

 

 

 

195,790

 

Canadian Malartic joint operation

 

 

404,441

 

 

(188,568)

 

 

(489)

 

 

 

 

 

215,384

 

Kittila mine

 

 

248,761

 

 

(148,272)

 

 

 —

 

 

 

 

 

100,489

 

Total Northern Business

 

 

1,790,952

 

 

(856,493)

 

 

(29,360)

 

 

 

 

 

905,099

 

Southern Business:

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Pinos Altos mine

 

 

257,905

 

 

(108,726)

 

 

 —

 

 

 

 

 

149,179

 

Creston Mascota mine

 

 

63,798

 

 

(31,490)

 

 

 —

 

 

 

 

 

32,308

 

La India mine

 

 

129,949

 

 

(61,133)

 

 

 —

 

 

 

 

 

68,816

 

Total Southern Business

 

 

451,652

 

 

(201,349)

 

 

 —

 

 

 

 

 

250,303

 

Exploration

 

 

 —

 

 

 —

 

 

(112,090)

 

 

 

 

 

(112,090)

 

Segments totals

 

$

2,242,604

 

$

(1,057,842)

 

$

(141,450)

 

 

 

 

$

1,043,312

 

Total segments income

 

 

  

 

 

  

 

 

  

 

 

 

 

$

1,043,312

 

Corporate and other:

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

Amortization of property, plant and mine development

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(508,739)

 

General and administrative

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(115,064)

 

Impairment loss on equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,532)

 

Finance costs

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(78,931)

 

Gain on derivative financial instruments

 

 

  

 

 

  

 

 

  

 

 

 

 

 

17,898

 

Environmental remediation

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(1,219)

 

Foreign currency translation loss

 

 

  

 

 

  

 

 

  

 

 

 

 

 

(13,313)

 

Other income

 

 

  

 

 

  

 

 

  

 

 

 

 

 

3,877

 

Income before income and mining taxes

 

 

  

 

 

  

 

 

  

 

 

 

 

$

339,289

 

 

 

 

 

 

 

 

 

 

 

Total Assets as at

 

    

December 31, 

    

December 31, 

 

 

2018

 

2017

Northern Business:

 

 

  

 

 

  

LaRonde mine

 

$

794,155

 

$

845,113

LaRonde Zone 5 mine

 

 

59,420

 

 

25,037

Lapa mine

 

 

11,654

 

 

17,867

Goldex mine

 

 

289,393

 

 

275,132

Meadowbank mine

 

 

681,761

 

 

565,355

Canadian Malartic joint operation

 

 

1,550,565

 

 

1,810,162

Meliadine project

 

 

1,645,360

 

 

1,194,414

Kittila mine

 

 

1,082,017

 

 

982,378

Total Northern Business

 

 

6,114,325

 

 

5,715,458

 

 

 

 

 

 

 

Southern Business:

 

 

 

 

 

 

Pinos Altos mine

 

 

551,179

 

 

668,492

Creston Mascota mine

 

 

47,960

 

 

50,144

La India mine

 

 

315,411

 

 

427,957

Total Southern Business

 

 

914,550

 

 

1,146,593

Exploration

 

 

489,270

 

 

410,241

Corporate and other

 

 

334,698

 

 

593,309

Total assets

 

$

7,852,843

 

$

7,865,601

 

The following table sets out the changes in the carrying amount of goodwill by segment for the years ended December 31, 2017 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Canadian

 

 

 

    

 

 

 

 

Meliadine

 

La India

 

Malartic Joint

 

 

 

 

 

 

 

 

Project

 

Mine

 

Operation

 

Exploration

 

Total

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

200,064

 

$

39,017

 

$

657,792

 

$

 

 

$

896,873

Acquisition (Note 5)

 

 

 —

 

 

 —

 

 

(60,000)

 

 

60,000

 

 

 —

Balance at December 31, 2018

 

$

200,064

 

$

39,017

 

$

597,792

 

$

60,000

 

$

896,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

(200,064)

 

$

 —

 

$

 —

 

$

 —

 

$

(200,064)

Impairment loss (Note 24)

 

 

 —

 

 

(39,017)

 

 

(250,000)

 

 

 —

 

 

(289,017)

Balance at December 31, 2018

 

$

(200,064)

 

$

(39,017)

 

$

(250,000)

 

$

 —

 

$

(489,081)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount at December 31, 2017

 

$

 —

 

$

39,017

 

$

657,792

 

$

 —

 

$

696,809

Carrying amount at December 31, 2018

 

$

 —

 

$

 —

 

$

347,792

 

$

60,000

 

$

407,792

 

The following table sets out capital expenditures by segment:

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

Year Ended December 31, 

 

    

2018

    

2017

Northern Business:

 

  

 

 

  

 

LaRonde mine

 

$

77,488

 

$

67,128

LaRonde Zone 5 mine

 

 

25,896

 

 

22,621

Goldex mine

 

 

52,857

 

 

57,050

Meadowbank mine

 

 

202,353

 

 

111,516

Canadian Malartic joint operation

 

 

82,833

 

 

86,549

Meliadine project

 

 

398,090

 

 

372,071

Kittila mine

 

 

173,704

 

 

87,789

Total Northern Business

 

 

1,013,221

 

 

804,724

 

 

 

 

 

 

 

Southern Business:

 

 

 

 

 

 

Pinos Altos mine

 

 

40,297

 

 

49,337

Creston Mascota mine

 

 

19,500

 

 

8,108

La India mine

 

 

9,197

 

 

10,783

Total Southern Business

 

 

68,994

 

 

68,228

Corporate and other

 

 

6,885

 

 

1,201

Total capital expenditures

 

$

1,089,100

 

$

874,153

 

The following table sets out revenues from mining operations by geographic area(i):

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

Canada

 

$

1,501,891

 

$

1,542,191

Mexico

 

 

452,046

 

 

451,652

Finland

 

 

237,284

 

 

248,761

Total revenues from mining operations

 

$

2,191,221

 

$

2,242,604

 

Note :

 

(i)

Presented based on the location of the mine from which the product originated.

The following table sets out non-current assets by geographic area:

 

 

 

 

 

 

 

 

 

 

Non-current Assets as at

 

    

December 31, 

    

December 31, 

 

 

2018

 

2017

Canada

 

$

4,893,840

 

$

4,452,478

Mexico

 

 

863,672

 

 

1,026,740

Finland

 

 

1,007,370

 

 

900,831

Sweden

 

 

13,812

 

 

13,812

United States

 

 

1,697

 

 

10,206

Total non-current assets

 

$

6,780,391

 

$

6,404,067