ACQUISITIONS (Tables)

6 Months Ended

Jun. 30, 2014

Business acquisition details

Schedule of purchase price

Cash paid for acquisition	$	462,728
Agnico Eagle common shares issued for acquisition		1,135,071
Fair value of derivative financial instruments(i)		29,166
Total Agnico Eagle purchase price	$	1,626,965

• Note:

  (i)

  Represents 871,680 Agnico Eagle common shares held in depositary relating to convertible debentures acquired from Osisko.

Summary of financial information relating to equity method investment

Current assets	$	153,370
Non-current assets	$	1,939,249
Current liabilities	$	69,243
Non-current liabilities	$	398,736
Revenues from mining operations	$	21,885
Operating margin(i)	$	2,886
Net loss	$	(2,325	)

• Note:

  (i)

  Operating margin is calculated as revenues from mining operations less production costs.

Schedule of the allocation of the purchase price to assets acquired and liabilities assumed

Total purchase price:
Cash paid for acquisition	$	10,127
Fair value of assets acquired and liabilities assumed:
Mining properties	$	1,994
Goodwill		9,802
Cash and cash equivalents		76
Trade receivables		731
Other current assets		12
Plant and equipment		2
Accounts payable and accrued liabilities		(791	)
Other liabilities		(1,573	)
Deferred tax liability		(126	)
Net assets acquired	$	10,127

Schedule of pro forma results of operations

	Year Ended December 31, 2013
	Unaudited
Pro forma net loss for the year	$	(409,020	)
Pro forma net loss per share — basic	$	(2.37	)