XML 84 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
RECLAMATION PROVISION AND OTHER LIABILITIES (Details 3) (Executives Plan, USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Executives Plan
     
Components of net pension benefits expense      
Service cost - benefits earned during the year $ 457,000 $ 650,000 $ 996,000
Interest cost on projected benefit obligation 431,000 489,000 663,000
Amortization of net transition asset 164,000 169,000 171,000
Prior service cost 25,000 26,000 26,000
Loss due to settlement   2,921,000  
Recognized net actuarial loss 379,000 340,000 245,000
Net pension benefits expense 1,456,000 4,595,000 2,101,000
Accumulated benefit obligation 9,600,000 9,700,000  
Reconciliation of the market value of plan assets:      
Fair value of plan assets, beginning of year 2,373,000 2,952,000  
Agnico Eagle's contribution 374,000 839,000  
Benefit payments (244,000) (520,000)  
Settlements   (961,000)  
Effect of exchange rate changes (157,000) 63,000  
Fair value of plan assets, end of year 2,346,000 2,373,000 2,952,000
Reconciliation of projected benefit obligation:      
Projected benefit obligation, beginning of year 10,818,000 14,370,000  
Service cost 456,000 650,000  
Interest cost 431,000 489,000  
Net actuarial losses 573,000 675,000  
Benefit payments (244,000) (520,000)  
Settlements   (5,148,000)  
Effect of exchange rate changes (736,000) 302,000  
Projected benefit obligation, end of year 11,298,000 10,818,000 14,370,000
Deficiency of plan assets compared with projected benefit obligation (8,952,000) (8,445,000)  
Comprised of the following net amounts recognized in the consolidated balance sheets :      
Accrued employee benefit liability 5,733,000 5,008,000  
Accumulated other comprehensive loss      
Transition obligation 159,000 341,000  
Prior service cost 24,000 52,000  
Net actuarial loss 3,036,000 3,044,000  
Net liability 8,952,000 8,445,000  
Assumptions:      
Weighted average discount rate - net periodic pension cost (as a percent) 4.00% 4.45%  
Weighted average discount rate - projected benefit obligation (as a percent) 4.90% 4.00%  
Weighted average rate of compensation increase (as a percent) 3.00% 3.00%  
Estimated average remaining service life for the plan 5 years 6 years  
Components expected to be recognized in accumulated other comprehensive loss in 2014:      
Transition obligation 159,000    
Prior service cost 24,000    
Net actuarial loss 476,000    
Expected recognition in 2014 of amounts in accumulated other comprehensive income (loss) 659,000    
Estimated future benefit payments from the plan      
2014 109,000    
2015 107,000    
2016 105,000    
2017 103,000    
2018 102,000    
2019 - 2023 $ 5,295,000