XML 81 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
RECLAMATION PROVISION AND OTHER LIABILITIES (Details 3) (Executives Plan, USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Executives Plan
     
Components of net pension benefits expense      
Service cost - benefits earned during the year $ 650,000 $ 996,000 $ 981,000
Interest cost on projected benefit obligation 489,000 663,000 613,000
Amortization of net transition asset 169,000 171,000 164,000
Prior service cost 26,000 26,000 25,000
Loss due to settlement 2,921,000    
Recognized net actuarial loss 340,000 245,000  
Net pension benefits expense 4,595,000 2,101,000 1,783,000
Accumulated benefit obligation 9,700,000 13,200,000  
Reconciliation of the market value of plan assets:      
Fair value of plan assets, beginning of year 2,952,000 2,443,000  
Agnico-Eagle's contribution 839,000 1,156,000  
Benefit payments (520,000) (578,000)  
Settlements (961,000)    
Effect of exchange rate changes 63,000 (69,000)  
Fair value of plan assets, end of year 2,373,000 2,952,000 2,443,000
Reconciliation of projected benefit obligation:      
Projected benefit obligation, beginning of year 14,370,000 12,041,000  
Service cost 650,000 996,000  
Interest cost 489,000 663,000  
Net actuarial losses 675,000 1,704,000  
Benefit payments (520,000) (696,000)  
Settlements (5,148,000)    
Effect of exchange rate changes 302,000 (338,000)  
Projected benefit obligation, end of year 10,818,000 14,370,000 12,041,000
Deficiency of plan assets compared with projected benefit obligation (8,445,000) (11,418,000)  
Comprised of the following net amounts recognized in the consolidated balance sheets :      
Accrued employee benefit liability 5,008,000 7,292,000  
Accumulated other comprehensive loss      
Transition obligation 341,000 500,000  
Prior service cost 52,000 76,000  
Net actuarial loss 3,044,000 3,550,000  
Net liability 8,445,000 11,418,000  
Assumptions:      
Weighted average discount rate - net periodic pension cost (as a percent) 4.45% 5.20%  
Weighted average discount rate - projected benefit obligation (as a percent) 4.00% 4.45%  
Weighted average rate of compensation increase (as a percent) 3.00% 3.00%  
Estimated average remaining service life for the plan 6 years 3 years  
Components expected to be recognized in accumulated other comprehensive loss in 2013:      
Transition obligation 170,000    
Prior service cost 26,000    
Net actuarial loss 327,000    
Expected recognition in 2013 of amounts in accumulated other comprehensive income (loss) 523,000    
Estimated future benefit payments from the plan      
2013 117,000    
2014 116,000    
2015 115,000    
2016 114,000    
2017 113,000    
2018 - 2022 $ 3,591,000