XML 217 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Details) (USD $)
1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended
Jul. 31, 2010
Dec. 31, 2010
Jan. 31, 2012
Grayd
Nov. 30, 2011
Grayd
Dec. 31, 2011
Grayd
Dec. 31, 2010
Grayd
Nov. 18, 2011
Grayd
Jan. 31, 2012
Grayd
Acquisition
Jan. 23, 2012
Grayd
Acquisition
Sep. 30, 2011
La India Mine Project
Dec. 31, 2011
Tarachi exploration property
Dec. 20, 2011
Summit Gold Project
Jul. 31, 2010
Meliadine Mine Project
Dec. 31, 2010
Meliadine Mine Project
Dec. 31, 2009
Meliadine Mine Project
Jul. 06, 2010
Meliadine Mine Project
Apr. 02, 2010
Meliadine Mine Project
Business acquisition details                                  
Number of Agnico-Eagle shares Comaplex shareholders received for each Comaplex share held                                 0.1576
Number of Geomark shares Comaplex shareholders other than Agnico-Eagle and Performa received for each Comaplex share held                                 1
Percentage of outstanding shares (fully diluted) of Comaplex held by Perfora prior to the acquisition                                 17.30%
Percentage of outstanding shares (fully diluted) of Comaplex held by Agnico-Eagle prior to the acquisition                                 12.30%
Number of shares issued for acquisition of mining claims and properties 15,000   68,941 1,250,477       68,941         10,210,848        
Transaction costs associated with the acquisition             $ 3,800,000                 $ 7,000,000  
Total purchase price:                                  
Comaplex shares previously purchased                               88,683,000  
Maximum cash payable to total consideration             165,954,000   9,300,000     8,500,000          
Agnico-Eagle shares issued for acquisition             56,146,000                 578,955,000  
Total purchase price to allocate             222,100,000   11,800,000             667,638,000  
Fair value of assets acquired:                                  
Property             282,000,000                 642,610,000  
Goodwill             29,215,000                 200,064,000  
Cash and cash equivalents             2,907,000                    
Trade receivables             469,000                    
Other current assets             1,700,000                    
Supplies                               542,000  
Equipment             56,000                 2,381,000  
Accounts payable and accrued liabilities             (9,767,000)                    
Asset retirement obligation                               (3,400,000)  
Non-controlling interest             12,251,000                    
Deferred tax liability             (72,229,000)                 (174,559,000)  
Net assets acquired             222,100,000                 667,638,000  
Cost base of Comaplex shares previously purchased                               24,100,000  
Non-cash gain on acquisition of Comaplex   64,508,000                       64,508,000      
Pro forma results of operations                                  
Pro forma net income (loss) attributed to common shareholders         $ (582,762,000) $ 324,708,000               $ 331,516,000 $ 85,371,000    
Pro forma net income (loss) per share-basic (in dollars per share)         $ (3.42) $ 1.98               $ 2.04 $ 0.55    
Percentage of outstanding shares acquired             94.77%     100.00% 100.00% 100.00%          
Percentage of net smelter return the Company has to pay in royalties                       2.00%