XML 47 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental guarantor financial information (Tables)
12 Months Ended
Dec. 31, 2011
Supplemental guarantor financial information [Abstract]  
Condensed Consolidating Balance Sheet
Deluxe Corporation
Condensed Consolidating Balance Sheet

   
December 31, 2011
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-
guarantor subsidiaries
  
Eliminations
  
Total
 
ASSETS
               
Current Assets:
               
Cash and cash equivalents
 $3,047  $1,522  $24,118  $-  $28,687 
Trade accounts receivable, net
  -   57,463   11,560   -   69,023 
Inventories and supplies
  -   19,941   2,102   -   22,043 
Deferred income taxes
  1,035   5,430   751   -   7,216 
Funds held for customers
  -   -   44,394   -   44,394 
Other current assets
  5,851   10,469   4,892   -   21,212 
Total current assets
  9,933   94,825   87,817   -   192,575 
Long-term Investments
  36,338   8,809   -   -   45,147 
Property, Plant and Equipment, net
  -   96,345   17,066   -   113,411 
Assets Held for Sale
  -   2,741   -   -   2,741 
Intangibles, net
  -   155,452   1,887   -   157,339 
Goodwill
  -   775,044   1,954   -   776,998 
Investments In Consolidated Subsidiaries
  1,307,149   15,478   -   (1,322,627)  - 
Intercompany (Payable) Receivable
  (316,876)  360,789   (43,913)  -   - 
Other Non-Current Assets
  11,758   72,944   15,896   -   100,598 
Total assets
 $1,048,302  $1,582,427  $80,707  $(1,322,627) $1,388,809 
                      
LIABILITIES AND SHAREHOLDERS' EQUITY
                 
Current Liabilities:
                    
Accounts payable
 $13,401  $44,908  $6,385  $-  $64,694 
Accrued liabilities
  12,272   86,001   51,825   -   150,098 
Long-term debt due within one year
  85,575   -   -   -   85,575 
Total current liabilities
  111,248   130,909   58,210   -   300,367 
Long-Term Debt
  656,131   -   -   -   656,131 
Deferred Income Taxes
  (27,471)  74,133   3,145   -   49,807 
Other Non-Current Liabilities
  5,705   70,236   3,874   -   79,815 
Total Shareholders' Equity
  302,689   1,307,149   15,478   (1,322,627)  302,689 
Total liabilities and shareholders' equity
 $1,048,302  $1,582,427  $80,707  $(1,322,627) $1,388,809 
 
Deluxe Corporation
Condensed Consolidating Balance Sheet

   
December 31, 2010
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
ASSETS
               
Current Assets:
               
Cash and cash equivalents
 $3,197  $683  $13,503  $-  $17,383 
Trade accounts receivable, net
  -   53,679   12,792   -   66,471 
Inventories and supplies
  -   19,350   2,310   -   21,660 
Deferred income taxes
  2,854   6,303   233   -   9,390 
Funds held for customers
  -   -   35,720   -   35,720 
Other current assets
  9,463   8,047   3,103   -   20,613 
Total current assets
  15,514   88,062   67,661   -   171,237 
Long-term Investments
  34,905   2,427   78       37,410 
Property, Plant and Equipment, net
  -   102,427   17,794   -   120,221 
Assets Held for Sale
  -   4,527   -   -   4,527 
Intangibles, net
  -   151,512   3,600   -   155,112 
Goodwill
  -   723,938   1,999   -   725,937 
Investments In Consolidated Subsidiaries
  986,484   615   -   (987,099)  - 
Intercompany (Payable) Receivable
  (68,348)  114,299   (45,951)  -   - 
Other Non-Current Assets
  12,337   71,032   10,878   -   94,247 
Total assets
 $980,892  $1,258,839  $56,059  $(987,099) $1,308,691 
                      
LIABILITIES AND SHAREHOLDERS' EQUITY
                 
Current Liabilities:
                    
Accounts payable
 $11,697  $42,798  $5,983  $-  $60,478 
Accrued liabilities
  9,440   92,038   42,556   -   144,034 
Short-term debt
  7,000   -   -   -   7,000 
Total current liabilities
  28,137   134,836   48,539   -   211,512 
Long-Term Debt
  748,122   -   -   -   748,122 
Deferred Income Taxes
  (25,898)  68,794   3,856   -   46,752 
Other Non-Current Liabilities
  4,333   68,725   3,049   -   76,107 
Total Shareholders' Equity
  226,198   986,484   615   (987,099)  226,198 
Total liabilities and shareholders' equity
 $980,892  $1,258,839  $56,059  $(987,099) $1,308,691 
Condensed Consolidating Statement of Income
Deluxe Corporation
Condensed Consolidating Statement of Income

   
Year Ended December 31, 2011
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
Revenue
 $9,409  $1,276,898  $272,994  $(141,705) $1,417,596 
Total cost of goods sold
  -   459,119   159,589   (125,306)  493,402 
Gross Profit
  9,409   817,779   113,405   (16,399)  924,194 
                      
Selling, general and administrative expense, including net restructuring charges
  9,323   569,957   89,169   (16,399)  652,050 
Asset impairment charges
  -   1,196   -   -   1,196 
Net gain on assets held for sale
  -   (110)  -   -   (110)
Operating Income
  86   246,736   24,236   -   271,058 
                      
Loss on early debt extinguishment
  (6,995)  -   -   -   (6,995)
Interest expense
  (47,629)  (8,561)  (1,190)  9,583   (47,797)
Other income (expense)
  8,534   907   (40)  (9,583)  (182)
(Loss) Income Before Income Taxes
  (46,004)  239,082   23,006   -   216,084 
                      
Income tax (benefit) provision
  (22,143)  86,489   7,143   -   71,489 
(Loss) Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
  (23,861)  152,593   15,863   -   144,595 
                      
Equity In Earnings Of Consolidated Subsidiaries
  168,456   15,863   -   (184,319)  - 
Income From Continuing Operations
  144,595   168,456   15,863   (184,319)  144,595 
                      
Net Loss From Discontinued Operations
  -   -   -   -   - 
Net Income
 $144,595  $168,456  $15,863  $(184,319) $144,595 
 
Deluxe Corporation
Condensed Consolidating Statement of Income

   
Year Ended December 31, 2010
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
Revenue
 $9,145  $1,270,480  $270,279  $(147,667) $1,402,237 
Total cost of goods sold
  -   454,374   162,473   (128,428)  488,419 
Gross Profit
  9,145   816,106   107,806   (19,239)  913,818 
                      
Selling, general and administrative expense, including net restructuring charges
  5,663   551,519   94,331   (19,239)  632,274 
Operating Income
  3,482   264,587   13,475   -   281,544 
                      
Interest expense
  (44,061)  (6,365)  (930)  7,191   (44,165)
Other income (expense)
  4,992   (58)  827   (7,191)  (1,430)
(Loss) Income Before Income Taxes
  (35,587)  258,164   13,372   -   235,949 
                      
Income tax (benefit) provision
  (16,952)  92,691   6,815   -   82,554 
(Loss) Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
  (18,635)  165,473   6,557   -   153,395 
                      
Equity In Earnings Of Consolidated Subsidiaries
  171,259   6,557   -   (177,816)  - 
Income From Continuing Operations
  152,624   172,030   6,557   (177,816)  153,395 
                      
Net Loss From Discontinued Operations
  -   (771)  -   -   (771)
Net Income
 $152,624  $171,259  $6,557  $(177,816) $152,624 
 
Deluxe Corporation
Condensed Consolidating Statement of Income

   
Year Ended December 31, 2009
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
Revenue
 $24,184  $1,209,475  $271,367  $(160,831) $1,344,195 
Total cost of goods sold
  -   470,835   167,635   (133,688)  504,782 
Gross Profit
  24,184   738,640   103,732   (27,143)  839,413 
                      
Selling, general and administrative expense, including net restructuring charges
  8,816   541,135   101,116   (27,143)  623,924 
Asset impairment charges
  -   24,900   -   -   24,900 
Operating Income
  15,368   172,605   2,616   -   190,589 
                      
Gain on early debt extinguishment
  9,834   -   -   -   9,834 
Interest expense
  (46,166)  (4,091)  (768)  4,745   (46,280)
Other income
  3,398   885   1,340   (4,745)  878 
(Loss) Income Before Income Taxes
  (17,566)  169,399   3,188   -   155,021 
                      
Income tax (benefit) provision
  (13,685)  68,203   1,138   -   55,656 
(Loss) Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
  (3,881)  101,196   2,050   -   99,365 
                      
Equity In Earnings Of Consolidated Subsidiaries
  103,246   2,050   -   (105,296)  - 
Income From Continuing Operations
  99,365   103,246   2,050   (105,296)  99,365 
                      
Net Loss From Discontinued Operations
  -   -   -   -   - 
Net Income
 $99,365  $103,246  $2,050  $(105,296) $99,365 
Condensed Consolidating Statement of Cash Flows
Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

   
Year Ended December 31, 2011
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Total
 
Net Cash Provided By Operating Activities of Continuing Operations
 $2,567  $213,999  $18,801  $235,367 
                  
Cash Flows From Investing Activities:
                
Purchases of capital assets
  -   (33,731)  (1,775)  (35,506)
Payments for acquisitions, net of cash acquired
  -   (80,486)  (5,155)  (85,641)
Payments on company-owned life insurance policies
  -   (6,383)  -   (6,383)
Loans to distributors
  -   (4,879)  (296)  (5,175)
Purchases of marketable securities
  -   -   (18)  (18)
Other
  (342)  850   430   938 
Net cash used by investing activities of continuing operations
  (342)  (124,629)  (6,814)  (131,785)
                  
Cash Flows From Financing Activities:
                
Net payments on short-term debt
  (7,000)  -   -   (7,000)
Payments on long-term debt, including costs of debt reacquisition
  (215,030)  -   -   (215,030)
Proceeds from issuing long-term debt
  200,000   -   -   200,000 
Payments for debt issue costs
  (3,513)  -   -   (3,513)
Change in book overdrafts
  742   (878)  -   (136)
Proceeds from issuing shares under employee plans
  7,671   -   -   7,671 
Excess tax benefit from share-based employee awards
  1,052   -   -   1,052 
Payments for common shares repurchased
  (23,620)  -   -   (23,620)
Cash dividends paid to shareholders
  (51,126)  -   -   (51,126)
Advances from (to) consolidated subsidiaries
  88,449   (87,653)  (796)  - 
Net cash used by financing activities of continuing operations
  (2,375)  (88,531)  (796)  (91,702)
                  
Effect Of Exchange Rate Change on Cash
  -   -   (576)  (576)
                  
Net Change In Cash And Cash Equivalents
  (150)  839   10,615   11,304 
Cash And Cash Equivalents: Beginning Of Year
  3,197   683   13,503   17,383 
Cash And Cash Equivalents: End Of Year
 $3,047  $1,522  $24,118  $28,687 
 
Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

   
Year Ended December 31, 2010
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Total
 
Net Cash (Used) Provided By Operating Activities of Continuing Operations
 $(16,786) $224,279  $5,122  $212,615 
                  
Cash Flows From Investing Activities:
                
Purchases of capital assets
  -   (43,005)  (927)  (43,932)
Payments for acquisitions, net of cash acquired
  -   (98,621)  -   (98,621)
Purchases of customer lists
  -   (70)  (195)  (265)
Purchases of marketable securities
  -   -   (14)  (14)
Proceeds from sales of marketable securities
  -   -   1,970   1,970 
Proceeds from company-owned life insurance policies
  5,782   361   -   6,143 
Other
  (1,410)  (41)  -   (1,451)
Net cash provided (used) by investing activities of continuing operations
  4,372   (141,376)  834   (136,170)
                  
Cash Flows From Financing Activities:
                
Net payments on short-term debt
  (19,000)  -   -   (19,000)
Payments for debt issue costs
  (2,361)  -   -   (2,361)
Change in book overdrafts
  (1,090)  397   -   (693)
Proceeds from issuing shares under employee plans
  3,267   -   -   3,267 
Excess tax benefit from share-based employee awards
  680   -   -   680 
Payments for common shares repurchased
  (2,999)  -   -   (2,999)
Cash dividends paid to shareholders
  (51,435)  -   -   (51,435)
Advances from (to) consolidated subsidiaries
  85,824   (83,114)  (2,710)  - 
Net cash provided (used) by financing activities of continuing operations
  12,886   (82,717)  (2,710)  (72,541)
                  
Effect Of Exchange Rate Change on Cash
  -   -   690   690 
                  
Net Change In Cash And Cash Equivalents
  472   186   3,936   4,594 
Cash And Cash Equivalents: Beginning Of Year
  2,725   497   9,567   12,789 
Cash And Cash Equivalents: End Of Year
 $3,197  $683  $13,503  $17,383 
 
Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

   
Year Ended December 31, 2009
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Total
 
Net Cash (Used) Provided By Operating Activities of Continuing Operations
 $(9,287) $217,167  $(1,442) $206,438 
                  
Cash Flows From Investing Activities:
                
Purchases of capital assets
  -   (41,777)  (2,489)  (44,266)
Payments for acquisitions, net of cash acquired
  -   (30,825)  -   (30,825)
Purchases of customer lists
  -   (1,639)  -   (1,639)
Purchases of marketable securities
  -   -   (4,581)  (4,581)
Proceeds from sales of marketable securities
  -   -   914   914 
Other
  (1,234)  (157)  -   (1,391)
Net cash used by investing activities of continuing operations
  (1,234)  (74,398)  (6,156)  (81,788)
                  
Cash Flows From Financing Activities:
                
Net payments on short-term debt
  (52,000)  -   -   (52,000)
Payments on long-term debt, including costs of debt reacquisition
  (21,187)  (1,440)  -   (22,627)
Change in book overdrafts
  (3,457)  97   -   (3,360)
Proceeds from issuing shares under employee plans
  1,972   -   -   1,972 
Excess tax benefit from share-based employee awards
  68   -   -   68 
Payments for common shares repurchased
  (1,319)  -   -   (1,319)
Cash dividends paid to shareholders
  (51,279)  -   -   (51,279)
Advances from (to) consolidated subsidiaries
  136,956   (140,965)  4,009   - 
Net cash provided (used) by financing activities of continuing operations
  9,754   (142,308)  4,009   (128,545)
                  
Effect Of Exchange Rate Change on Cash
  -   -   1,594   1,594 
Cash Used By Operating Activities Of Discontinued Operations
  -   (470)  -   (470)
Cash Used By Investing Activities Of Discontinued Operations
  -   (30)  -   (30)
                  
Net Change In Cash And Cash Equivalents
  (767)  (39)  (1,995)  (2,801)
Cash And Cash Equivalents: Beginning Of Year
  3,492   536   11,562   15,590 
Cash And Cash Equivalents: End Of Year
 $2,725  $497  $9,567  $12,789