XML 34 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental guarantor financial information
12 Months Ended
Dec. 31, 2011
Supplemental guarantor financial information [Abstract]  
Supplemental guarantor financial information
Note 17: Supplemental guarantor financial information

In March 2011, we issued $200,000 of long-term notes due in March 2019. The notes were issued under a private placement under Rule 144A of the Securities Act of 1933. These notes were subsequently registered with the SEC via a registration statement which became effective on January 10, 2012. These notes are jointly and severally guaranteed on a full and unconditional basis, subject to the release provisions described herein, by certain 100%-owned subsidiaries that guarantee any of our other indebtedness. These subsidiaries also guarantee our obligations under our credit facility and our long-term notes due in 2015. The subsidiary guarantees with respect to the notes due in March 2019 are subject to release upon the sale of all or substantially all of a subsidiary's assets, when the requirements for legal defeasance of the guaranteed securities have been satisfied, when the subsidiary is declared an unrestricted subsidiary, or upon satisfaction and discharge of the indenture.

The following condensed supplemental consolidating financial information reflects the summarized financial information of Deluxe Corporation, the guarantors on a combined basis and the non-guarantor subsidiaries on a combined basis. Separate financial statements of the guarantors are not presented because the guarantors are jointly, severally, fully and unconditionally liable under the guarantees, subject to the release provisions described herein, and we believe that the condensed consolidating financial statements presented are sufficient to provide an understanding of the financial position, results of operations and cash flows of the guarantors.

We are an integrated enterprise, characterized by substantial intersegment cooperation, cost allocations and the sharing of assets. Therefore, we do not represent that the financial information presented is indicative of the financial position, results of operations or cash flows which the entities would have reported if they had operated independently. The condensed consolidating financial statements should be read in conjunction with our consolidated financial statements.

Deluxe Corporation
Condensed Consolidating Balance Sheet

   
December 31, 2011
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-
guarantor subsidiaries
  
Eliminations
  
Total
 
ASSETS
               
Current Assets:
               
Cash and cash equivalents
 $3,047  $1,522  $24,118  $-  $28,687 
Trade accounts receivable, net
  -   57,463   11,560   -   69,023 
Inventories and supplies
  -   19,941   2,102   -   22,043 
Deferred income taxes
  1,035   5,430   751   -   7,216 
Funds held for customers
  -   -   44,394   -   44,394 
Other current assets
  5,851   10,469   4,892   -   21,212 
Total current assets
  9,933   94,825   87,817   -   192,575 
Long-term Investments
  36,338   8,809   -   -   45,147 
Property, Plant and Equipment, net
  -   96,345   17,066   -   113,411 
Assets Held for Sale
  -   2,741   -   -   2,741 
Intangibles, net
  -   155,452   1,887   -   157,339 
Goodwill
  -   775,044   1,954   -   776,998 
Investments In Consolidated Subsidiaries
  1,307,149   15,478   -   (1,322,627)  - 
Intercompany (Payable) Receivable
  (316,876)  360,789   (43,913)  -   - 
Other Non-Current Assets
  11,758   72,944   15,896   -   100,598 
Total assets
 $1,048,302  $1,582,427  $80,707  $(1,322,627) $1,388,809 
                      
LIABILITIES AND SHAREHOLDERS' EQUITY
                 
Current Liabilities:
                    
Accounts payable
 $13,401  $44,908  $6,385  $-  $64,694 
Accrued liabilities
  12,272   86,001   51,825   -   150,098 
Long-term debt due within one year
  85,575   -   -   -   85,575 
Total current liabilities
  111,248   130,909   58,210   -   300,367 
Long-Term Debt
  656,131   -   -   -   656,131 
Deferred Income Taxes
  (27,471)  74,133   3,145   -   49,807 
Other Non-Current Liabilities
  5,705   70,236   3,874   -   79,815 
Total Shareholders' Equity
  302,689   1,307,149   15,478   (1,322,627)  302,689 
Total liabilities and shareholders' equity
 $1,048,302  $1,582,427  $80,707  $(1,322,627) $1,388,809 
 
Deluxe Corporation
Condensed Consolidating Balance Sheet

   
December 31, 2010
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
ASSETS
               
Current Assets:
               
Cash and cash equivalents
 $3,197  $683  $13,503  $-  $17,383 
Trade accounts receivable, net
  -   53,679   12,792   -   66,471 
Inventories and supplies
  -   19,350   2,310   -   21,660 
Deferred income taxes
  2,854   6,303   233   -   9,390 
Funds held for customers
  -   -   35,720   -   35,720 
Other current assets
  9,463   8,047   3,103   -   20,613 
Total current assets
  15,514   88,062   67,661   -   171,237 
Long-term Investments
  34,905   2,427   78       37,410 
Property, Plant and Equipment, net
  -   102,427   17,794   -   120,221 
Assets Held for Sale
  -   4,527   -   -   4,527 
Intangibles, net
  -   151,512   3,600   -   155,112 
Goodwill
  -   723,938   1,999   -   725,937 
Investments In Consolidated Subsidiaries
  986,484   615   -   (987,099)  - 
Intercompany (Payable) Receivable
  (68,348)  114,299   (45,951)  -   - 
Other Non-Current Assets
  12,337   71,032   10,878   -   94,247 
Total assets
 $980,892  $1,258,839  $56,059  $(987,099) $1,308,691 
                      
LIABILITIES AND SHAREHOLDERS' EQUITY
                 
Current Liabilities:
                    
Accounts payable
 $11,697  $42,798  $5,983  $-  $60,478 
Accrued liabilities
  9,440   92,038   42,556   -   144,034 
Short-term debt
  7,000   -   -   -   7,000 
Total current liabilities
  28,137   134,836   48,539   -   211,512 
Long-Term Debt
  748,122   -   -   -   748,122 
Deferred Income Taxes
  (25,898)  68,794   3,856   -   46,752 
Other Non-Current Liabilities
  4,333   68,725   3,049   -   76,107 
Total Shareholders' Equity
  226,198   986,484   615   (987,099)  226,198 
Total liabilities and shareholders' equity
 $980,892  $1,258,839  $56,059  $(987,099) $1,308,691 

Deluxe Corporation
Condensed Consolidating Statement of Income

   
Year Ended December 31, 2011
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
Revenue
 $9,409  $1,276,898  $272,994  $(141,705) $1,417,596 
Total cost of goods sold
  -   459,119   159,589   (125,306)  493,402 
Gross Profit
  9,409   817,779   113,405   (16,399)  924,194 
                      
Selling, general and administrative expense, including net restructuring charges
  9,323   569,957   89,169   (16,399)  652,050 
Asset impairment charges
  -   1,196   -   -   1,196 
Net gain on assets held for sale
  -   (110)  -   -   (110)
Operating Income
  86   246,736   24,236   -   271,058 
                      
Loss on early debt extinguishment
  (6,995)  -   -   -   (6,995)
Interest expense
  (47,629)  (8,561)  (1,190)  9,583   (47,797)
Other income (expense)
  8,534   907   (40)  (9,583)  (182)
(Loss) Income Before Income Taxes
  (46,004)  239,082   23,006   -   216,084 
                      
Income tax (benefit) provision
  (22,143)  86,489   7,143   -   71,489 
(Loss) Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
  (23,861)  152,593   15,863   -   144,595 
                      
Equity In Earnings Of Consolidated Subsidiaries
  168,456   15,863   -   (184,319)  - 
Income From Continuing Operations
  144,595   168,456   15,863   (184,319)  144,595 
                      
Net Loss From Discontinued Operations
  -   -   -   -   - 
Net Income
 $144,595  $168,456  $15,863  $(184,319) $144,595 
 
Deluxe Corporation
Condensed Consolidating Statement of Income

   
Year Ended December 31, 2010
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
Revenue
 $9,145  $1,270,480  $270,279  $(147,667) $1,402,237 
Total cost of goods sold
  -   454,374   162,473   (128,428)  488,419 
Gross Profit
  9,145   816,106   107,806   (19,239)  913,818 
                      
Selling, general and administrative expense, including net restructuring charges
  5,663   551,519   94,331   (19,239)  632,274 
Operating Income
  3,482   264,587   13,475   -   281,544 
                      
Interest expense
  (44,061)  (6,365)  (930)  7,191   (44,165)
Other income (expense)
  4,992   (58)  827   (7,191)  (1,430)
(Loss) Income Before Income Taxes
  (35,587)  258,164   13,372   -   235,949 
                      
Income tax (benefit) provision
  (16,952)  92,691   6,815   -   82,554 
(Loss) Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
  (18,635)  165,473   6,557   -   153,395 
                      
Equity In Earnings Of Consolidated Subsidiaries
  171,259   6,557   -   (177,816)  - 
Income From Continuing Operations
  152,624   172,030   6,557   (177,816)  153,395 
                      
Net Loss From Discontinued Operations
  -   (771)  -   -   (771)
Net Income
 $152,624  $171,259  $6,557  $(177,816) $152,624 
 
Deluxe Corporation
Condensed Consolidating Statement of Income

   
Year Ended December 31, 2009
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Eliminations
  
Total
 
Revenue
 $24,184  $1,209,475  $271,367  $(160,831) $1,344,195 
Total cost of goods sold
  -   470,835   167,635   (133,688)  504,782 
Gross Profit
  24,184   738,640   103,732   (27,143)  839,413 
                      
Selling, general and administrative expense, including net restructuring charges
  8,816   541,135   101,116   (27,143)  623,924 
Asset impairment charges
  -   24,900   -   -   24,900 
Operating Income
  15,368   172,605   2,616   -   190,589 
                      
Gain on early debt extinguishment
  9,834   -   -   -   9,834 
Interest expense
  (46,166)  (4,091)  (768)  4,745   (46,280)
Other income
  3,398   885   1,340   (4,745)  878 
(Loss) Income Before Income Taxes
  (17,566)  169,399   3,188   -   155,021 
                      
Income tax (benefit) provision
  (13,685)  68,203   1,138   -   55,656 
(Loss) Income From Continuing Operations Before Equity In Earnings Of Consolidated Subsidiaries
  (3,881)  101,196   2,050   -   99,365 
                      
Equity In Earnings Of Consolidated Subsidiaries
  103,246   2,050   -   (105,296)  - 
Income From Continuing Operations
  99,365   103,246   2,050   (105,296)  99,365 
                      
Net Loss From Discontinued Operations
  -   -   -   -   - 
Net Income
 $99,365  $103,246  $2,050  $(105,296) $99,365 

Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

   
Year Ended December 31, 2011
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Total
 
Net Cash Provided By Operating Activities of Continuing Operations
 $2,567  $213,999  $18,801  $235,367 
                  
Cash Flows From Investing Activities:
                
Purchases of capital assets
  -   (33,731)  (1,775)  (35,506)
Payments for acquisitions, net of cash acquired
  -   (80,486)  (5,155)  (85,641)
Payments on company-owned life insurance policies
  -   (6,383)  -   (6,383)
Loans to distributors
  -   (4,879)  (296)  (5,175)
Purchases of marketable securities
  -   -   (18)  (18)
Other
  (342)  850   430   938 
Net cash used by investing activities of continuing operations
  (342)  (124,629)  (6,814)  (131,785)
                  
Cash Flows From Financing Activities:
                
Net payments on short-term debt
  (7,000)  -   -   (7,000)
Payments on long-term debt, including costs of debt reacquisition
  (215,030)  -   -   (215,030)
Proceeds from issuing long-term debt
  200,000   -   -   200,000 
Payments for debt issue costs
  (3,513)  -   -   (3,513)
Change in book overdrafts
  742   (878)  -   (136)
Proceeds from issuing shares under employee plans
  7,671   -   -   7,671 
Excess tax benefit from share-based employee awards
  1,052   -   -   1,052 
Payments for common shares repurchased
  (23,620)  -   -   (23,620)
Cash dividends paid to shareholders
  (51,126)  -   -   (51,126)
Advances from (to) consolidated subsidiaries
  88,449   (87,653)  (796)  - 
Net cash used by financing activities of continuing operations
  (2,375)  (88,531)  (796)  (91,702)
                  
Effect Of Exchange Rate Change on Cash
  -   -   (576)  (576)
                  
Net Change In Cash And Cash Equivalents
  (150)  839   10,615   11,304 
Cash And Cash Equivalents: Beginning Of Year
  3,197   683   13,503   17,383 
Cash And Cash Equivalents: End Of Year
 $3,047  $1,522  $24,118  $28,687 
 
Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

   
Year Ended December 31, 2010
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Total
 
Net Cash (Used) Provided By Operating Activities of Continuing Operations
 $(16,786) $224,279  $5,122  $212,615 
                  
Cash Flows From Investing Activities:
                
Purchases of capital assets
  -   (43,005)  (927)  (43,932)
Payments for acquisitions, net of cash acquired
  -   (98,621)  -   (98,621)
Purchases of customer lists
  -   (70)  (195)  (265)
Purchases of marketable securities
  -   -   (14)  (14)
Proceeds from sales of marketable securities
  -   -   1,970   1,970 
Proceeds from company-owned life insurance policies
  5,782   361   -   6,143 
Other
  (1,410)  (41)  -   (1,451)
Net cash provided (used) by investing activities of continuing operations
  4,372   (141,376)  834   (136,170)
                  
Cash Flows From Financing Activities:
                
Net payments on short-term debt
  (19,000)  -   -   (19,000)
Payments for debt issue costs
  (2,361)  -   -   (2,361)
Change in book overdrafts
  (1,090)  397   -   (693)
Proceeds from issuing shares under employee plans
  3,267   -   -   3,267 
Excess tax benefit from share-based employee awards
  680   -   -   680 
Payments for common shares repurchased
  (2,999)  -   -   (2,999)
Cash dividends paid to shareholders
  (51,435)  -   -   (51,435)
Advances from (to) consolidated subsidiaries
  85,824   (83,114)  (2,710)  - 
Net cash provided (used) by financing activities of continuing operations
  12,886   (82,717)  (2,710)  (72,541)
                  
Effect Of Exchange Rate Change on Cash
  -   -   690   690 
                  
Net Change In Cash And Cash Equivalents
  472   186   3,936   4,594 
Cash And Cash Equivalents: Beginning Of Year
  2,725   497   9,567   12,789 
Cash And Cash Equivalents: End Of Year
 $3,197  $683  $13,503  $17,383 
 
Deluxe Corporation
Condensed Consolidating Statement of Cash Flows

   
Year Ended December 31, 2009
 
   
Deluxe Corporation
  
Guarantor subsidiaries
  
Non-guarantor subsidiaries
  
Total
 
Net Cash (Used) Provided By Operating Activities of Continuing Operations
 $(9,287) $217,167  $(1,442) $206,438 
                  
Cash Flows From Investing Activities:
                
Purchases of capital assets
  -   (41,777)  (2,489)  (44,266)
Payments for acquisitions, net of cash acquired
  -   (30,825)  -   (30,825)
Purchases of customer lists
  -   (1,639)  -   (1,639)
Purchases of marketable securities
  -   -   (4,581)  (4,581)
Proceeds from sales of marketable securities
  -   -   914   914 
Other
  (1,234)  (157)  -   (1,391)
Net cash used by investing activities of continuing operations
  (1,234)  (74,398)  (6,156)  (81,788)
                  
Cash Flows From Financing Activities:
                
Net payments on short-term debt
  (52,000)  -   -   (52,000)
Payments on long-term debt, including costs of debt reacquisition
  (21,187)  (1,440)  -   (22,627)
Change in book overdrafts
  (3,457)  97   -   (3,360)
Proceeds from issuing shares under employee plans
  1,972   -   -   1,972 
Excess tax benefit from share-based employee awards
  68   -   -   68 
Payments for common shares repurchased
  (1,319)  -   -   (1,319)
Cash dividends paid to shareholders
  (51,279)  -   -   (51,279)
Advances from (to) consolidated subsidiaries
  136,956   (140,965)  4,009   - 
Net cash provided (used) by financing activities of continuing operations
  9,754   (142,308)  4,009   (128,545)
                  
Effect Of Exchange Rate Change on Cash
  -   -   1,594   1,594 
Cash Used By Operating Activities Of Discontinued Operations
  -   (470)  -   (470)
Cash Used By Investing Activities Of Discontinued Operations
  -   (30)  -   (30)
                  
Net Change In Cash And Cash Equivalents
  (767)  (39)  (1,995)  (2,801)
Cash And Cash Equivalents: Beginning Of Year
  3,492   536   11,562   15,590 
Cash And Cash Equivalents: End Of Year
 $2,725  $497  $9,567  $12,789