XML 94 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders' Equity and Redeemable Noncontrolling Interest (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance, common stock, shares issued     8,665,324       8,665,324  
Ending balance, common stock, shares issued 8,345,812           8,345,812  
Beginning balance $ 1,019,255 $ 1,022,826 $ 976,286 $ 928,932 $ 851,562 $ 830,455 $ 976,286 $ 830,455
Net income attributable to Cavco common stockholders 35,987 41,539 46,357 59,524 74,116 59,602 123,883 193,242
Other comprehensive loss, net 241 54 (42) 74 (303) (112)    
Issuance of common stock under stock incentive plans, net 1,934 479 (1,213) (90) 1,457 (848)    
Stock-based compensation 1,709 1,551 1,438 1,330 2,100 1,425    
Common stock repurchases (50,426) (47,194)   (34,270)   (38,960)    
Ending balance 1,008,700 1,019,255 1,022,826 955,500 928,932 851,562 1,008,700 955,500
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]                
Beginning balance 0 1,120 1,219 926 677 825 1,219 825
Net Income Attributable to Noncontrolling Interest 0 34 54 65 82 92    
Other comprehensive income 0 0 0 0 0 0    
Distributions   (180) (120) (120) (240) (240)    
Valuation adjustment   $ (974) (33) 61 407      
Noncontrolling interest, explanation of decrease   Conversion to mandatorily redeemable noncontrolling interest            
Ending balance $ 0 $ 0 $ 1,120 $ 932 $ 926 $ 677 $ 0 $ 932
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance, common stock, shares issued 9,356,421 9,347,220 9,337,125 9,314,152 9,298,235 9,292,278 9,337,125 9,292,278
Issuance of common stock under stock incentive plans, shares 24,726 9,201 10,095 5,548 15,917 5,957    
Ending balance, common stock, shares issued 9,381,147 9,356,421 9,347,220 9,319,700 9,314,152 9,298,235 9,381,147 9,319,700
Beginning balance $ 94 $ 93 $ 93 $ 93 $ 93 $ 93 $ 93 $ 93
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive loss, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans, net 0 1 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Ending balance 94 94 93 93 93 93 94 93
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (211,646) (164,452) (164,452) 100,000 (100,000) (61,040) (164,452) (61,040)
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive loss, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans, net 0 0 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Common stock repurchases (50,426) (47,194)   (34,270)   (38,960)    
Ending balance (262,072) (211,646) (164,452) 134,270 100,000 (100,000) (262,072) 134,270
Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 274,204 272,175 271,950 267,183 263,626 263,049 271,950 263,049
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive loss, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans, net 1,934 478 (1,213) (90) 1,457 (848)    
Stock-based compensation 1,709 1,551 1,438 1,330 2,100 1,425    
Ending balance 277,847 274,204 272,175 268,423 267,183 263,626 277,847 268,423
Retained earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 957,206 915,667 869,310 762,474 688,358 628,756 869,310 628,756
Net income attributable to Cavco common stockholders 35,987 41,539 46,357 59,524 74,116 59,602    
Other comprehensive loss, net 0 0 0 0 0 0    
Issuance of common stock under stock incentive plans, net 0 0 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Ending balance 993,193 957,206 915,667 821,998 762,474 688,358 993,193 821,998
Accumulated other comprehensive loss                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (603) (657) (615) (818) (515) (403) (615) (403)
Net income attributable to Cavco common stockholders 0 0 0 0 0 0    
Other comprehensive loss, net 241 54 (42) 74 (303) (112)    
Issuance of common stock under stock incentive plans, net 0 0 0 0 0 0    
Stock-based compensation 0 0 0 0 0 0    
Ending balance (362) (603) (657) (744) (818) (515) $ (362) $ (744)
Noncontrolling Interest                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under stock incentive plans, net 0 0 0 0 0 0    
Stock-based compensation $ 0 $ 0 $ 0 $ 0 $ 0 $ 0